BIL VYAPAR (BILVYAPAR)₹4.26−0.93%Holding Company
In the Mar 2026 quarter (consolidated), BIL VYAPAR reported sales of ₹0 Cr and net profit of ₹1.40 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.02 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.56 | 0.57 | 4.21 | 2.05 | 0.52 | 0.54 | 0.38 | 0.41 | 0.69 | 0.80 | 0.16 | 0.09 |
| Operating Profit | −0.58 | −0.59 | −4.23 | −2.07 | −0.54 | −0.56 | −0.40 | −0.43 | −0.71 | −0.82 | −0.18 | −0.11 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.27 | 8.66 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.22 | 1.50 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.55 | −0.57 | −4.20 | −1.77 | 8.14 | −0.54 | −0.38 | −0.39 | −0.69 | −0.80 | 0.05 | 1.40 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 9.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.55 | −0.57 | −4.23 | −1.77 | 8.16 | −0.54 | −0.38 | −0.41 | −0.69 | −0.82 | 0.05 | 1.40 |
| EPS (Rs) | −0.19 | −0.19 | −1.36 | −0.58 | 2.61 | −0.19 | −0.13 | −0.14 | −0.23 | −0.27 | 0.03 | 0.46 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,785 | 3,669 | 1,910 | 1,842 | 1,643 | 1.83 | 1.25 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 3,465 | 3,340 | 1,572 | 1,667 | 1,617 | 16.52 | 4.49 | 57.60 | 7.28 | 1.71 | 1.76 | 1.74 |
| Operating Profit | 317 | 325 | 338 | 173 | 24.85 | −14.73 | −3.25 | −56.29 | −7.31 | −1.73 | −1.78 | −1.82 |
| OPM % | 8.3% | 8.8% | 17.6% | 9.3% | 1.5% | −798.5% | −257.2% | −3,742.1% | — | — | — | — |
| Other Income | 26.31 | 56.35 | 12.98 | 1,418 | −832 | 299 | 185 | −90.46 | 0.13 | 8.52 | 1.73 | 1.72 |
| Interest | 645 | 682 | 203 | 180 | 214 | 5.13 | 3.38 | 3.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 256 | 236 | 110 | 157 | 166 | 0.83 | 0.25 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −555 | −535 | 37.50 | 1,254 | −1,186 | 279 | 178 | −150 | −7.13 | 6.80 | −0.02 | −0.04 |
| Tax % | −22.6% | −12.6% | 39.9% | 13.4% | 5.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −33.10 | −10.04 | −16.06 | 1,203 | −862 | 295 | 181 | −91.30 | 0.00 | 9.04 | 0.00 | 0.00 |
| Net Profit | −431 | −469 | 22.61 | 1,090 | −1,254 | 280 | 178 | −151 | −7.14 | 6.84 | −0.02 | −0.06 |
| EPS (Rs) | −141.30 | −147.40 | 8.35 | 348.28 | −397.06 | 93.54 | 57.06 | −48.21 | −2.29 | 2.19 | −0.02 | −0.01 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.60 | 31.35 | 31.35 | 31.33 | 31.35 | 31.33 | 31.32 | 31.34 | 31.33 | 31.32 | 31.30 | 31.33 |
| Reserves | −1,173 | −740 | −1,684 | −1,595 | 3.15 | −625 | −314 | −163 | −219 | −225 | −218 | −218 |
| Borrowings | 6,017 | 6,360 | 6,715 | 6,696 | 2,340 | 2,632 | 485 | 188 | 174 | 172 | 174 | 175 |
| Other Liabilities | 1,721 | 2,272 | 2,337 | 2,459 | 812 | 1,169 | 237 | 37.99 | 32.93 | 36.62 | 27.97 | 36.59 |
| Total Liabilities | 6,595 | 7,923 | 7,400 | 7,591 | 3,186 | 3,208 | 440 | 94.18 | 19.59 | 15.76 | 15.33 | 25.28 |
| Fixed Assets | 4,627 | 5,819 | 5,234 | 5,388 | 2,176 | 2,176 | 19.28 | 3.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 292 | 258 | 260 | 293 | 142 | 197 | 3.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.30 | 29.79 | 28.05 | 26.42 | 25.12 | 25.09 | 73.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,677 | 1,815 | 1,878 | 1,884 | 843 | 810 | 344 | 90.60 | 19.59 | 15.76 | 15.33 | 25.28 |
| Inventories | 440 | 376 | 344 | 302 | 267 | 226 | 4.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 366 | 639 | 809 | 831 | 90.64 | 114 | 87.10 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 267 | 140 | 99.06 | 95.06 | 22.14 | 41.99 | 12.88 | 6.06 | 4.24 | 0.47 | 0.34 | 8.54 |
| Total Assets | 6,595 | 7,923 | 7,400 | 7,591 | 3,186 | 3,208 | 440 | 94.18 | 19.59 | 15.76 | 15.33 | 25.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −42.34 | 339 | 359 | 87.05 | 529 | −26.18 | −74.32 | −2.80 | −0.76 | −6.51 | −1.56 | 6.23 |
| Cash from investing activity | 2.69 | −174 | −197 | −62.77 | 16.32 | −189 | 66.79 | −1.36 | −2.34 | 0.26 | 0.02 | 0.69 |
| Cash from financing activity | 165 | −265 | −199 | −27.65 | −565 | 208 | −21.73 | 3.09 | 1.30 | 2.50 | 1.42 | 1.28 |
| Net cash flow | 126 | −98.16 | −35.53 | −2.98 | −21.41 | −5.48 | −29.64 | −1.04 | −1.78 | −3.76 | −0.12 | 8.20 |
| Capex | 92.83 | 163 | 172 | 72.48 | 219 | 211 | 0.00 | 0.00 | 2.39 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −48.38 | 178 | 189 | 15.01 | 396 | −216 | −39.59 | −2.80 | −3.16 | −6.55 | −1.58 | 6.27 |
| CFO / OP % | −25.0% | 112.0% | 112.0% | 26.0% | 329.0% | 52.0% | 507.0% | 87.0% | 1.0% | 90.0% | 91.0% | −353.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 30 | 61 | 80 | 158 | 17 | 24 | 17,338 | 155 | 1 |
| Inventory days | 125 | 132 | 131 | 177 | 196 | 175 | 807 | 0 | — |
| Days payable | 214 | 326 | 375 | 581 | 229 | 216 | 8,642 | — | — |
| Cash conversion cycle | −58 | −132 | −164 | −245 | −15 | −16 | 9,505 | 155 | 1 |
| Working capital days | −115 | −148 | −152 | −322 | −119 | −208 | −46,793 | −1,918 | −47,411 |
| ROCE % | −1.2% | 2.3% | 2.9% | 5.4% | 1.7% | −3.1% | −0.8% | 1.7% | −266.0% |
For the Mar 2026 quarter, BIL VYAPAR reported sales of ₹0 Cr and net profit of ₹1.40 Cr.
BIL VYAPAR's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.02 Cr, and −₹0.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.01.
BIL VYAPAR reported borrowings of ₹175 Cr at Mar 2026, against cash and equivalents of ₹8.54 Cr.
Cash from operations was ₹6.23 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.27 Cr.