B. L. Kashyap and Sons (BLKASHYAP)₹55.73+0.67%Civil Construction
In the Jun 2026 quarter (consolidated), B. L. Kashyap and Sons reported sales of ₹345 Cr, up 2.7% from Jun 2025, and net profit of ₹9.98 Cr, down 9.0% year on year. For the year to Mar 2026, sales were ₹1,381 Cr and net profit ₹1.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 327 | 324 | 341 | 351 | 267 | 242 | 294 | 336 | 355 | 324 | 365 | 345 |
| Expenses | 297 | 299 | 307 | 318 | 247 | 236 | 286 | 309 | 334 | 295 | 336 | 316 |
| Operating Profit | 29.03 | 24.04 | 33.05 | 32.05 | 20.02 | 6.01 | 7.01 | 26.06 | 20.03 | 29.06 | 27.02 | 29.04 |
| OPM % | 9.0% | 7.0% | 10.0% | 9.0% | 8.0% | 2.6% | 2.5% | 8.0% | 6.0% | 9.0% | 7.0% | 8.0% |
| Other Income | 0.99 | 0.99 | 7.97 | 8.97 | 11.97 | 8.97 | 15.95 | 2.99 | 1.99 | 0.99 | −21.93 | 0.99 |
| Interest | 10.97 | 11.96 | 14.97 | 10.97 | 13.96 | 9.97 | 12.97 | 10.98 | 10.98 | 9.98 | 11.97 | 10.97 |
| Depreciation | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.02 | 4.01 | 4.01 |
| Profit before tax | 17.01 | 10.01 | 22.01 | 27.01 | 15.01 | 2.01 | 7.01 | 15.02 | 8.01 | 16.01 | −11.01 | 14.01 |
| Tax % | 29.0% | 31.0% | −6.0% | 24.0% | 38.0% | 41.0% | 149.0% | 26.0% | 212.0% | 25.0% | 16.0% | 30.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 4.39 | 0.00 | 0.00 | 1.90 | 0.00 | 0.00 | 0.00 | −36.17 | 0.00 |
| Net Profit | 11.96 | 6.98 | 23.95 | 19.94 | 8.97 | 0.99 | −2.99 | 10.97 | −8.98 | 11.98 | −12.96 | 9.98 |
| EPS (Rs) | 0.54 | 0.32 | 1.04 | 0.89 | 0.41 | 0.06 | −0.13 | 0.47 | −0.37 | 0.51 | −0.57 | 0.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 861 | 925 | 1,012 | 770 | 820 | 763 | 1,159 | 1,111 | 1,246 | 1,154 | 1,381 | 1,389 |
| Expenses | 791 | 833 | 925 | 712 | 798 | 698 | 1,065 | 1,010 | 1,132 | 1,085 | 1,274 | 1,282 |
| Operating Profit | 68.09 | 89.12 | 85.14 | 57.11 | 21.04 | 63.08 | 90.06 | 98.16 | 110 | 65.07 | 102 | 105 |
| OPM % | 8.0% | 10.0% | 8.0% | 7.0% | 2.6% | 8.0% | 8.0% | 9.0% | 9.0% | 6.0% | 7.0% | 7.6% |
| Other Income | 22.93 | 0.00 | 30.86 | 4.98 | −21.94 | 6.98 | 40.88 | −15.95 | 11.95 | 44.86 | −15.95 | −17.96 |
| Interest | 81.86 | 82.79 | 76.82 | 58.90 | 68.81 | 58.84 | 54.86 | 50.90 | 48.89 | 46.90 | 42.91 | 43.90 |
| Depreciation | 21.08 | 13.03 | 12.04 | 12.04 | 12.04 | 11.03 | 10.04 | 10.03 | 10.03 | 12.04 | 15.04 | 16.05 |
| Profit before tax | −12.01 | −6.01 | 27.03 | −10.01 | −82.02 | −1.01 | 66.10 | 21.01 | 63.02 | 50.08 | 27.01 | 27.02 |
| Tax % | −48.0% | −181.0% | 23.0% | −34.0% | −23.0% | 8,490.0% | 33.0% | −7.0% | 17.0% | 45.0% | 94.0% | — |
| Exceptional items | −0.44 | −0.50 | 0.00 | −2.12 | −37.52 | −67.84 | 25.78 | −21.17 | 1.44 | 17.31 | −12.08 | −36.17 |
| Net Profit | −5.98 | 4.99 | 20.95 | −5.98 | −62.81 | −57.81 | 43.87 | 21.93 | 52.88 | 26.94 | 1.99 | 0.02 |
| EPS (Rs) | −0.30 | 0.25 | 0.99 | −0.27 | −2.80 | −2.60 | 1.94 | 0.99 | 2.32 | 1.21 | 0.08 | 0.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.01 | 21.02 | 21.01 | 22.03 | 23.02 | 23.01 | 23.02 | 23.02 | 23.01 | 23.03 | 23.03 | 23.02 |
| Reserves | 383 | 378 | 413 | 475 | 491 | 435 | 356 | 399 | 421 | 473 | 499 | 502 |
| Borrowings | 762 | 797 | 746 | 606 | 553 | 521 | 520 | 381 | 320 | 310 | 316 | 299 |
| Other Liabilities | 597 | 639 | 596 | 646 | 758 | 841 | 623 | 630 | 532 | 607 | 678 | 838 |
| Total Liabilities | 1,762 | 1,834 | 1,775 | 1,748 | 1,825 | 1,819 | 1,520 | 1,432 | 1,295 | 1,412 | 1,517 | 1,662 |
| Fixed Assets | 90.24 | 99.23 | 432 | 414 | 413 | 312 | 236 | 230 | 133 | 154 | 192 | 233 |
| CWIP | 130 | 139 | 94.60 | 96.69 | 93.62 | 94.62 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 |
| Investments | 299 | 301 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,244 | 1,295 | 1,248 | 1,236 | 1,317 | 1,413 | 1,284 | 1,202 | 1,162 | 1,256 | 1,323 | 1,428 |
| Inventories | 471 | 463 | 441 | 346 | 328 | 361 | 342 | 340 | 346 | 191 | 194 | 203 |
| Trade receivables | 387 | 441 | 396 | 353 | 371 | 383 | 438 | 348 | 420 | 378 | 437 | 434 |
| Cash & equivalents | 18.05 | 11.05 | 10.04 | 12.04 | 11.04 | 13.06 | 26.10 | 44.13 | 60.22 | 33.12 | 35.11 | 43.19 |
| Total Assets | 1,762 | 1,834 | 1,775 | 1,748 | 1,825 | 1,819 | 1,520 | 1,432 | 1,295 | 1,412 | 1,517 | 1,662 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −34.88 | 117 | 244 | 117 | 164 | −22.91 | −180 | 86.74 | 19.93 | 78.73 | 75.67 | 115 |
| Cash from investing activity | 0.99 | −33.97 | −2.99 | −21.97 | −1.99 | 83.88 | 142 | −13.99 | 110 | −30.99 | −28.95 | −53.98 |
| Cash from financing activity | 40.06 | −89.12 | −243 | −45.02 | −160 | −60.08 | 52.10 | −69.06 | −110 | −80.11 | −43.02 | −61.06 |
| Net cash flow | 5.01 | −7.03 | −1.01 | 50.15 | 2.01 | 2.01 | 14.04 | 5.02 | 19.04 | −33.10 | 4.01 | 0.00 |
| Capex | 20.07 | 40.13 | 3.01 | 9.03 | 11.04 | 7.02 | 10.04 | 9.03 | 23.09 | 35.13 | 53.21 | 59.20 |
| Free cash flow | −46.96 | 77.01 | 244 | 111 | 157 | 45.96 | −46.01 | 81.93 | 120 | 47.98 | 39.98 | 61.99 |
| CFO / OP % | −191.1% | 172.0% | 274.9% | 143.9% | 293.0% | −87.1% | −274.0% | 99.0% | 29.0% | 84.9% | 136.9% | 122.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 169 | 187 | 156 | 127 | 176 | 171 | 210 | 110 | 138 | 111 | 138 | 115 |
| Inventory days | 414 | 384 | 333 | 261 | 372 | 347 | — | 201 | 240 | 105 | 130 | 65 |
| Days payable | 189 | 164 | 119 | 153 | 171 | 180 | — | 117 | 141 | 137 | 155 | 85 |
| Cash conversion cycle | 396 | 407 | 371 | 236 | 378 | 339 | 210 | 195 | 238 | 80 | 113 | 96 |
| Working capital days | 73 | 94 | 13 | −19 | −7 | 41 | 84 | 41 | 64 | 68 | 94 | 66 |
| ROCE % | 0.0% | 6.0% | 7.0% | 9.0% | 5.0% | 2.0% | 8.0% | 10.0% | 14.0% | 14.0% | 8.0% | 12.9% |
For the Jun 2026 quarter, B. L. Kashyap and Sons reported sales of ₹345 Cr, up 2.7% year on year and net profit of ₹9.98 Cr, down 9.0% year on year. The operating margin was 8.0%.
B. L. Kashyap and Sons' sales for the year to Mar 2026 were ₹1,381 Cr; over the last twelve months they were ₹1,389 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹0.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.00.
B. L. Kashyap and Sons reported borrowings of ₹299 Cr at Mar 2026, against cash and equivalents of ₹43.19 Cr.
Cash from operations was ₹115 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹61.99 Cr.