Bombay Dyeing & Mfg Company (BOMDYEING)₹101.32−2.86%Other Textile Products
In the Jun 2026 quarter (consolidated), Bombay Dyeing & Mfg Company reported sales of ₹412 Cr, up 8.7% from Jun 2025, and net profit of ₹7.07 Cr, down 48.8% year on year. For the year to Mar 2026, sales were ₹1,466 Cr and net profit ₹26.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 442 | 371 | 382 | 453 | 382 | 416 | 361 | 379 | 364 | 325 | 397 | 412 |
| Expenses | 424 | 392 | 423 | 437 | 421 | 398 | 371 | 391 | 374 | 350 | 396 | 410 |
| Operating Profit | 15.54 | −24.27 | −43.97 | 11.99 | −41.95 | 15.94 | −12.89 | −14.08 | −12.75 | −27.57 | −1.57 | −0.59 |
| OPM % | 3.5% | −6.6% | −11.5% | 2.7% | −11.0% | 3.8% | −3.6% | −3.7% | −3.5% | −8.5% | −0.4% | −0.1% |
| Other Income | 82.19 | 3,910 | 71.21 | 22.27 | 533 | 89.90 | 36.52 | 36.74 | 29.71 | 25.85 | 42.00 | 22.54 |
| Interest | 148 | 58.34 | 5.18 | 5.57 | 7.69 | 3.29 | 2.65 | 3.60 | 3.60 | 2.61 | 3.28 | 2.75 |
| Depreciation | 7.88 | 7.78 | 7.78 | 8.08 | 8.25 | 8.25 | 8.24 | 7.83 | 8.52 | 8.30 | 8.71 | 8.73 |
| Profit before tax | −58.43 | 3,796 | 14.12 | 20.40 | 472 | 93.52 | 12.57 | 11.11 | 4.71 | −12.60 | 28.14 | 10.34 |
| Tax % | −11.3% | 19.8% | −369.3% | 24.2% | 17.1% | 25.5% | 8.5% | −23.9% | 59.5% | −22.0% | 25.6% | 31.8% |
| Exceptional items | 65.36 | 3,127 | 0.00 | 0.00 | 421 | 37.84 | −0.07 | −0.11 | 0.00 | −0.89 | −0.05 | −0.25 |
| Net Profit | −51.90 | 3,053 | 66.39 | 15.53 | 392 | 70.03 | 11.52 | 13.80 | 1.91 | −9.84 | 21.03 | 7.07 |
| EPS (Rs) | −2.51 | 147.82 | 3.21 | 0.74 | 19.02 | 3.38 | 0.57 | 0.66 | 0.10 | −0.49 | 1.03 | 0.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,856 | 1,931 | 2,670 | 4,450 | 1,903 | 1,198 | 2,009 | 2,683 | 1,694 | 1,612 | 1,466 | 1,499 |
| Expenses | 1,655 | 1,641 | 2,071 | 2,714 | 1,561 | 1,163 | 1,844 | 2,700 | 1,731 | 1,627 | 1,509 | 1,530 |
| Operating Profit | 187 | 277 | 586 | 1,714 | 329 | 26.06 | 151 | −35.09 | −49.12 | −26.09 | −54.17 | −42.48 |
| OPM % | 10.0% | 14.0% | 22.0% | 39.0% | 17.0% | 2.2% | 8.0% | −1.3% | −2.9% | −1.6% | −3.7% | −2.8% |
| Other Income | 46.18 | 27.12 | −105 | 45.19 | 49.18 | 89.32 | −129 | 102 | 4,069 | 683 | 133 | 120 |
| Interest | 290 | 368 | 413 | 489 | 554 | 587 | 524 | 522 | 326 | 18.99 | 12.99 | 12.24 |
| Depreciation | 33.96 | 31.95 | 29.94 | 29.96 | 32.92 | 33.97 | 32.95 | 32.93 | 30.95 | 32.95 | 32.92 | 34.26 |
| Profit before tax | −89.71 | −96.70 | 37.85 | 1,230 | −208 | −505 | −532 | −488 | 3,639 | 599 | 30.89 | 30.59 |
| Tax % | 1.0% | 30.1% | 7.1% | 0.0% | −257.0% | −7.0% | −14.0% | 6.0% | 19.1% | 18.0% | 14.1% | — |
| Exceptional items | 3.99 | −32.01 | −157 | 7.99 | 0.00 | 56.99 | −234 | 3.01 | 3,244 | 669 | 19.98 | −1.19 |
| Net Profit | −90.92 | −127 | 34.97 | 1,226 | 328 | −468 | −459 | −517 | 2,946 | 489 | 26.99 | 20.17 |
| EPS (Rs) | −4.42 | −6.14 | 1.71 | 60.11 | 15.86 | −22.72 | −22.31 | −25.03 | 142.76 | 23.75 | 1.31 | 0.99 |
| Dividend payout % | −10.9% | −10.9% | 59.1% | 2.0% | 1.0% | 0.0% | 0.0% | 0.0% | 1.0% | 5.0% | 31.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41.05 | 41.06 | 41.03 | 41.05 | 41.05 | 41.10 | 41.06 | 41.05 | 41.06 | 40.94 | 40.97 | 40.97 |
| Reserves | 1,513 | 1,247 | 293 | 597 | 168 | 46.13 | −210 | −771 | −1,285 | 1,833 | 2,329 | 2,245 |
| Borrowings | 1,836 | 2,521 | 2,542 | 2,803 | 3,972 | 4,160 | 4,174 | 4,445 | 3,641 | 2.99 | 2.99 | 2.99 |
| Other Liabilities | 701 | 657 | 765 | 710 | 1,005 | 564 | 638 | 522 | 601 | 686 | 620 | 672 |
| Total Liabilities | 4,091 | 4,466 | 3,641 | 4,152 | 5,187 | 4,810 | 4,645 | 4,238 | 2,998 | 2,562 | 2,992 | 2,961 |
| Fixed Assets | 879 | 631 | 572 | 555 | 527 | 520 | 488 | 466 | 442 | 575 | 583 | 599 |
| CWIP | 75.19 | 72.20 | 75.29 | 74.25 | 5.01 | 1.01 | 1.01 | 0.00 | 0.00 | 14.05 | 27.10 | 61.22 |
| Investments | 53.87 | 53.80 | 771 | 948 | 1,058 | 376 | 473 | 366 | 194 | 745 | 1,462 | 1,300 |
| Other Assets | 3,084 | 3,708 | 2,224 | 2,573 | 3,597 | 3,912 | 3,684 | 3,405 | 2,361 | 1,229 | 921 | 1,001 |
| Inventories | 709 | 678 | 420 | 408 | 2,193 | 2,415 | 2,037 | 1,810 | 1,094 | 244 | 253 | 460 |
| Trade receivables | 264 | 237 | 138 | 211 | 1,089 | 712 | 652 | 294 | 266 | 51.89 | 43.85 | 42.90 |
| Cash & equivalents | 69.17 | 121 | 163 | 133 | 77.16 | 47.15 | 236 | 469 | 186 | 481 | 99.21 | 82.21 |
| Total Assets | 4,091 | 4,466 | 3,641 | 4,152 | 5,187 | 4,810 | 4,645 | 4,238 | 2,998 | 2,562 | 2,992 | 2,961 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 47.95 | −436 | 169 | −451 | −774 | 98.89 | 603 | 521 | 860 | 354 | −16.98 | −182 |
| Cash from investing activity | −89.20 | 49.14 | 120 | 560 | 190 | 271 | 141 | 6.01 | 177 | 3,540 | 35.08 | 210 |
| Cash from financing activity | 28.97 | 405 | −254 | −154 | 599 | −398 | −590 | −268 | −1,319 | −3,959 | −40.95 | −37.98 |
| Net cash flow | −12.05 | 18.06 | 36.16 | −47.17 | 16.07 | −28.13 | 154 | 261 | −283 | −78.34 | −23.07 | −11.04 |
| Capex | 25.94 | 6.98 | 6.99 | 12.97 | 19.95 | 10.97 | 4.99 | 10.97 | 8.98 | 109 | 55.83 | 73.75 |
| Free cash flow | 51.18 | −440 | 171 | −258 | −676 | 88.20 | 661 | 514 | 858 | 4,604 | 468 | −257 |
| CFO / OP % | 20.9% | −228.0% | 65.0% | −70.1% | −45.1% | 31.9% | 2,333.9% | 352.0% | −2,517.1% | −1,064.0% | −73.0% | 398.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 40 | 46 | 25 | 28 | 89 | 137 | 199 | 53 | 35 | 10 | 9 | 10 |
| Inventory days | 245 | 259 | 150 | 127 | 575 | 823 | 1,253 | 491 | 195 | 70 | 79 | 152 |
| Days payable | 165 | 113 | 126 | 108 | 136 | 104 | 236 | 91 | 64 | 101 | 87 | 122 |
| Cash conversion cycle | 121 | 194 | 49 | 48 | 528 | 856 | 1,218 | 454 | 167 | −20 | 3 | 40 |
| Working capital days | 30 | −23 | −219 | 157 | 147 | 348 | 133 | 60 | −20 | −5 | 27 | 25 |
| ROCE % | — | 5.0% | 10.0% | 19.0% | 45.0% | 8.0% | 1.0% | 6.0% | 1.0% | 1.0% | 3.0% | 1.0% |
For the Jun 2026 quarter, Bombay Dyeing & Mfg Company reported sales of ₹412 Cr, up 8.7% year on year and net profit of ₹7.07 Cr, down 48.8% year on year. The operating margin was −0.1%.
Bombay Dyeing & Mfg Company's sales for the year to Mar 2026 were ₹1,466 Cr; over the last twelve months they were ₹1,499 Cr.
Net profit for the year to Mar 2026 was ₹26.99 Cr, and ₹20.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.99.
Bombay Dyeing & Mfg Company reported borrowings of ₹2.99 Cr at Mar 2026, against cash and equivalents of ₹82.21 Cr.
Cash from operations was −₹182 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹257 Cr.