Borosil (BOROLTD)₹309.30−0.90%Houseware
In the Sep 2026 quarter (consolidated), Borosil reported sales of ₹369 Cr, up 7.6% from Sep 2025, and net profit of ₹32.02 Cr, up 39.2% year on year. For the year to Mar 2026, sales were ₹1,173 Cr and net profit ₹75.10 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 303 | 228 | 217 | 277 | 337 | 270 | 233 | 343 | 338 | 284 | 257 | 369 |
| Expenses | 247 | 211 | 189 | 234 | 285 | 234 | 196 | 293 | 287 | 255 | 220 | 302 |
| Operating Profit | 57.97 | 18.98 | 28.98 | 44.96 | 53.95 | 36.93 | 36.96 | 51.94 | 52.96 | 29.96 | 37.95 | 68.91 |
| OPM % | 18.9% | 7.9% | 12.9% | 16.0% | 15.9% | 14.0% | 15.9% | 14.9% | 15.9% | 10.9% | 14.9% | 18.9% |
| Other Income | 5.98 | 6.99 | 7.99 | 4.99 | 15.97 | 1.99 | 9.98 | 1.99 | 1.99 | 7.98 | 2.99 | 1.99 |
| Interest | 1.99 | 2.99 | 3.99 | 3.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 | 1.99 | 1.99 | 3.99 |
| Depreciation | 12.97 | 15.95 | 18.94 | 19.96 | 20.96 | 19.94 | 21.92 | 21.93 | 21.94 | 20.93 | 21.94 | 24.92 |
| Profit before tax | 48.88 | 6.98 | 12.96 | 25.93 | 47.89 | 16.96 | 22.94 | 29.94 | 31.92 | 14.95 | 16.97 | 42.86 |
| Tax % | 24.1% | 24.1% | 28.1% | 29.1% | 25.1% | 34.1% | 26.1% | 25.1% | 26.1% | 28.1% | 27.1% | 26.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 37.06 | 5.01 | 9.01 | 18.01 | 35.01 | 11.01 | 17.01 | 23.01 | 24.01 | 11.01 | 13.02 | 32.02 |
| EPS (Rs) | 3.26 | 0.45 | 0.79 | 1.54 | 2.98 | 0.94 | 1.47 | 1.91 | 2.01 | 0.90 | 1.08 | 2.68 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 360 | 629 | 575 | 826 | 726 | 931 | 1,088 | 1,173 | 1,248 |
| Expenses | 305 | 547 | 497 | 684 | 664 | 798 | 924 | 1,009 | 1,064 |
| Operating Profit | 57.90 | 84.89 | 81.97 | 146 | 66.91 | 139 | 170 | 169 | 190 |
| OPM % | 15.9% | 13.0% | 13.9% | 17.9% | 8.9% | 14.9% | 16.0% | 13.9% | 15.2% |
| Other Income | 10.97 | 2.99 | 16.95 | 10.98 | 28.92 | 11.98 | 26.92 | 25.95 | 14.95 |
| Interest | 9.98 | 5.99 | 1.99 | 0.99 | 2.99 | 8.97 | 12.96 | 6.99 | 8.96 |
| Depreciation | 25.92 | 37.92 | 34.90 | 33.91 | 27.93 | 53.83 | 80.77 | 86.72 | 89.73 |
| Profit before tax | 32.93 | 43.90 | 60.85 | 122 | 65.79 | 87.70 | 103 | 101 | 107 |
| Tax % | 25.1% | 19.1% | 31.1% | 30.1% | 21.1% | 25.1% | 28.1% | 26.1% | — |
| Exceptional items | −1.99 | −4.99 | 1.99 | −7.98 | 19.94 | 0.00 | 25.92 | 0.00 | −2.99 |
| Net Profit | 25.01 | 35.04 | 42.06 | 85.11 | 52.05 | 66.08 | 74.04 | 75.10 | 80.06 |
| EPS (Rs) | 0.99 | 3.14 | 3.70 | 7.34 | 4.54 | 5.76 | 6.22 | 6.25 | 6.67 |
| Dividend payout % | 0.0% | 0.0% | 27.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 11.01 | 11.01 | 11.01 | 11.01 | 11.02 | 12.02 | 12.02 |
| Reserves | 595 | 634 | 680 | 754 | 497 | 567 | 793 | 872 |
| Borrowings | 71.83 | 50.91 | 6.99 | 0.99 | 94.86 | 165 | 92.89 | 148 |
| Other Liabilities | 144 | 150 | 157 | 186 | 245 | 335 | 231 | 247 |
| Total Liabilities | 810 | 846 | 857 | 953 | 848 | 1,078 | 1,129 | 1,279 |
| Fixed Assets | 338 | 326 | 347 | 275 | 352 | 547 | 582 | 530 |
| CWIP | 16.01 | 46.06 | 13.01 | 25.02 | 40.99 | 26.02 | 18.01 | 105 |
| Investments | 124 | 118 | 244 | 196 | 145 | 84.68 | 49.83 | 82.72 |
| Other Assets | 332 | 355 | 253 | 456 | 308 | 420 | 479 | 560 |
| Inventories | 173 | 184 | 148 | 193 | 144 | 253 | 333 | 366 |
| Trade receivables | 90.75 | 88.72 | 65.87 | 73.81 | 50.84 | 90.78 | 101 | 107 |
| Cash & equivalents | 10.03 | 4.01 | 8.02 | 29.09 | 10.03 | 7.02 | 2.01 | 3.01 |
| Total Assets | 810 | 846 | 857 | 953 | 848 | 1,078 | 1,129 | 1,279 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 39.88 | 52.80 | 185 | 76.66 | 121 | 47.79 | −18.93 | 119 |
| Cash from investing activity | −14.02 | −33.05 | −137 | −37.08 | −228 | −106 | −41.05 | −165 |
| Cash from financing activity | −17.04 | −27.09 | −45.15 | −24.08 | 93.30 | 55.17 | 56.18 | 48.15 |
| Net cash flow | 9.02 | −7.02 | 4.01 | 16.04 | −14.03 | −3.01 | −4.01 | 2.01 |
| Capex | 27.88 | 55.76 | 21.93 | 87.59 | 239 | 174 | 97.68 | 137 |
| Free cash flow | 15.96 | 2.99 | 165 | −7.99 | −76.84 | −126 | −103 | −16.98 |
| CFO / OP % | 88.1% | 73.1% | 236.1% | 72.1% | 202.1% | 47.0% | −1.0% | 80.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 93 | 52 | 43 | 34 | 27 | 37 | 35 | 34 |
| Inventory days | 647 | 302 | 221 | 229 | 154 | 243 | 299 | 282 |
| Days payable | 158 | 72 | 76 | 67 | 43 | 84 | 70 | 55 |
| Cash conversion cycle | 580 | 280 | 186 | 194 | 136 | 194 | 262 | 259 |
| Working capital days | 120 | 90 | 63 | 99 | −5 | 3 | 72 | 79 |
| ROCE % | — | 8.0% | 8.0% | 18.0% | 6.0% | 14.0% | 12.0% | 11.0% |
For the Sep 2026 quarter, Borosil reported sales of ₹369 Cr, up 7.6% year on year and net profit of ₹32.02 Cr, up 39.2% year on year. The operating margin was 18.9%.
Borosil's sales for the year to Mar 2026 were ₹1,173 Cr; over the last twelve months they were ₹1,248 Cr.
Net profit for the year to Mar 2026 was ₹75.10 Cr, and ₹80.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.67.
Borosil reported borrowings of ₹148 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was ₹119 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹16.98 Cr.