BOROSIL RENEWABLES (BORORENEW)₹419.30−1.31%Glass - Industrial
In the Sep 2026 quarter (consolidated), BOROSIL RENEWABLES reported sales of ₹396 Cr, up 4.7% from Sep 2025, and net profit of ₹68.93 Cr, up 11.3% year on year. For the year to Mar 2026, sales were ₹1,553 Cr and net profit ₹127 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 329 | 283 | 370 | 372 | 360 | 374 | 346 | 379 | 390 | 439 | 406 | 396 |
| Expenses | 311 | 310 | 350 | 345 | 373 | 359 | 285 | 260 | 268 | 305 | 280 | 293 |
| Operating Profit | 19.95 | −25.96 | 21.95 | 28.94 | −9.98 | 14.96 | 62.89 | 118 | 123 | 136 | 127 | 105 |
| OPM % | 6.0% | −9.0% | 6.0% | 8.0% | −2.8% | 4.1% | 18.0% | 31.0% | 31.0% | 31.0% | 31.0% | 26.0% |
| Other Income | 3.99 | 4.98 | 3.98 | 4.98 | 14.95 | 11.96 | −215 | −5.98 | 24.90 | 8.97 | 14.96 | 10.96 |
| Interest | 6.97 | 2.99 | 6.98 | 9.96 | 4.99 | 9.97 | 3.99 | 3.99 | 2.99 | 2.99 | 1.99 | 2.99 |
| Depreciation | 35.11 | 34.10 | 34.10 | 33.09 | 32.09 | 36.08 | 30.06 | 22.04 | 22.06 | 21.04 | 22.07 | 24.05 |
| Profit before tax | −17.96 | −56.87 | −15.95 | −7.97 | −31.92 | −17.94 | −187 | 86.77 | 122 | 120 | 118 | 89.79 |
| Tax % | −13.1% | −7.0% | −9.0% | 58.0% | −6.0% | 59.9% | 9.0% | 29.0% | 17.9% | −41.0% | 27.0% | 23.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −203 | −5.01 | 13.03 | 0.00 | 0.00 | 0.00 |
| Net Profit | −15.99 | −52.95 | −13.99 | −12.99 | −29.97 | −29.98 | −203 | 61.94 | 99.88 | 169 | 86.94 | 68.93 |
| EPS (Rs) | −1.20 | −3.69 | −1.00 | −0.76 | −2.04 | −1.51 | −12.53 | 1.97 | 7.13 | 12.08 | 6.18 | 4.67 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 325 | 414 | 557 | 632 | 761 | 889 | 1,370 | 1,475 | 1,553 | 1,630 |
| Expenses | 297 | 369 | 496 | 542 | 655 | 749 | 1,316 | 1,421 | 1,117 | 1,146 |
| Operating Profit | 29.94 | 45.95 | 61.94 | 91.78 | 109 | 143 | 57.91 | 57.86 | 439 | 490 |
| OPM % | 9.0% | 11.0% | 11.0% | 14.0% | 14.0% | 16.0% | 4.2% | 3.9% | 28.0% | 30.1% |
| Other Income | 55.83 | 13.96 | 135 | 27.91 | 33.86 | 18.94 | 49.81 | 33.89 | −187 | 59.79 |
| Interest | 1.99 | 3.99 | 7.97 | 6.98 | 5.98 | 7.98 | 28.93 | 31.90 | 13.96 | 10.96 |
| Depreciation | 18.05 | 21.06 | 32.10 | 37.12 | 45.08 | 54.10 | 132 | 135 | 95.17 | 89.22 |
| Profit before tax | 64.86 | 35.89 | 156 | 75.80 | 91.76 | 101 | −52.88 | −73.74 | 142 | 449 |
| Tax % | 22.9% | 17.9% | 11.9% | 35.0% | 35.0% | 30.0% | −5.0% | 16.9% | 11.0% | — |
| Exceptional items | 16.02 | −16.02 | 84.13 | 1.01 | 1.01 | 1.01 | 32.05 | 20.04 | −193 | 13.03 |
| Net Profit | 50.98 | 28.99 | 137 | 48.97 | 59.95 | 70.94 | −49.95 | −86.93 | 127 | 425 |
| EPS (Rs) | 4.11 | 2.67 | 13.92 | 4.88 | 5.89 | 5.33 | −3.60 | −5.24 | 9.22 | 30.06 |
| Dividend payout % | 14.9% | 22.9% | 5.0% | 12.9% | 11.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 2.01 | 2.01 | 2.01 | 9.02 | 13.02 | 13.02 | 13.01 | 14.02 |
| Reserves | 693 | 613 | 761 | 812 | 837 | 904 | 858 | 982 | 1,494 |
| Borrowings | 34.02 | 99.93 | 67.01 | 49.93 | 114 | 421 | 576 | 252 | 162 |
| Other Liabilities | 85.41 | 115 | 157 | 200 | 228 | 293 | 236 | 206 | 153 |
| Total Liabilities | 816 | 831 | 988 | 1,064 | 1,187 | 1,631 | 1,683 | 1,452 | 1,822 |
| Fixed Assets | 264 | 334 | 308 | 383 | 377 | 976 | 928 | 776 | 614 |
| CWIP | 7.99 | 7.99 | 42.94 | 15.99 | 137 | 69.99 | 126 | 135 | 108 |
| Investments | 340 | 225 | 263 | 349 | 229 | 10.96 | 11.95 | 49.81 | 603 |
| Other Assets | 203 | 264 | 374 | 317 | 443 | 574 | 618 | 492 | 497 |
| Inventories | 60.03 | 84.10 | 95.15 | 89.11 | 191 | 265 | 245 | 238 | 120 |
| Trade receivables | 52.92 | 77.87 | 93.81 | 123 | 115 | 92.77 | 123 | 129 | 121 |
| Cash & equivalents | 7.03 | 9.04 | 11.04 | 14.05 | 14.05 | 134 | 167 | 69.27 | 78.36 |
| Total Assets | 816 | 831 | 988 | 1,064 | 1,187 | 1,631 | 1,683 | 1,452 | 1,822 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 23.99 | 32.01 | 43.02 | 103 | −24.99 | −6.01 | 69.04 | 99.95 | 423 |
| Cash from investing activity | −2.99 | 162 | 19.96 | −66.86 | −25.92 | −116 | −214 | −142 | −736 |
| Cash from financing activity | −22.03 | −193 | −64.06 | −31.05 | 40.02 | 238 | 168 | −53.05 | 323 |
| Net cash flow | −1.01 | 2.01 | −1.01 | 6.01 | −10.01 | 115 | 21.01 | −95.14 | 8.01 |
| Capex | 17.03 | 21.04 | 81.09 | 84.07 | 192 | 348 | 217 | 109 | 199 |
| Free cash flow | 58.16 | 11.03 | 54.09 | 87.26 | −212 | −354 | −148 | −8.01 | 226 |
| CFO / OP % | 108.0% | 88.0% | 98.0% | 135.0% | 1.0% | 5.0% | 152.0% | 186.0% | 112.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 58 | 67 | 60 | 70 | 54 | 37 | 32 | 31 | 27 |
| Inventory days | 153 | 169 | 168 | 137 | 265 | 617 | 247 | 203 | 115 |
| Days payable | 52 | 57 | 65 | 96 | 76 | 208 | 84 | 61 | 48 |
| Cash conversion cycle | 160 | 180 | 165 | 111 | 245 | 447 | 196 | 174 | 96 |
| Working capital days | 79 | 57 | 88 | 61 | 68 | 41 | 27 | 33 | 16 |
| ROCE % | 6.0% | 8.0% | 8.0% | 9.0% | 10.1% | — | −4.0% | −4.0% | 25.0% |
For the Sep 2026 quarter, BOROSIL RENEWABLES reported sales of ₹396 Cr, up 4.7% year on year and net profit of ₹68.93 Cr, up 11.3% year on year. The operating margin was 26.0%.
BOROSIL RENEWABLES' sales for the year to Mar 2026 were ₹1,553 Cr; over the last twelve months they were ₹1,630 Cr.
Net profit for the year to Mar 2026 was ₹127 Cr, and ₹425 Cr over the last twelve months. Earnings per share over the same trailing period were ₹30.06.
BOROSIL RENEWABLES reported borrowings of ₹162 Cr at Mar 2026, against cash and equivalents of ₹78.36 Cr.
Cash from operations was ₹423 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹226 Cr.