Brahmaputra Infrastructure (BRAHMINFRA)₹182.12+0.29%Civil Construction
In the Jun 2026 quarter (consolidated), Brahmaputra Infrastructure reported sales of ₹111 Cr, up 20.7% from Jun 2025, and net profit of ₹15.99 Cr, up 6.7% year on year. For the year to Mar 2026, sales were ₹368 Cr and net profit ₹59.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.86 | 52.82 | 53.87 | 78.78 | 31.89 | 31.93 | 103 | 91.69 | 90.70 | 92.77 | 93.70 | 111 |
| Expenses | 50.13 | 38.06 | 45.09 | 67.09 | 28.08 | 28.07 | 72.19 | 70.19 | 68.15 | 71.17 | 73.15 | 86.24 |
| Operating Profit | 11.03 | 15.05 | 9.04 | 13.03 | 5.02 | 4.01 | 31.10 | 22.07 | 23.06 | 22.07 | 21.06 | 25.08 |
| OPM % | 18.0% | 27.0% | 18.1% | 16.0% | 15.1% | 14.1% | 30.1% | 24.0% | 25.1% | 23.1% | 22.0% | 23.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 6.01 | 9.01 | 3.99 | 3.99 | 3.99 | 4.01 | 8.99 | 4.01 | 4.99 | 3.99 | 3.99 | 4.99 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 4.01 | 6.01 | 5.01 | 9.02 | 1.01 | 1.01 | 22.06 | 17.02 | 17.04 | 17.04 | 17.02 | 20.04 |
| Tax % | 7.0% | 5.0% | 14.0% | 22.0% | 34.0% | 43.0% | −2.0% | 14.0% | 15.0% | 12.0% | 12.0% | 18.0% |
| Net Profit | 4.01 | 4.99 | 3.99 | 6.99 | 0.00 | 0.00 | 21.98 | 14.99 | 14.99 | 14.99 | 14.99 | 15.99 |
| EPS (Rs) | 1.31 | 1.81 | 1.54 | 2.33 | 0.12 | 0.10 | 7.63 | 5.17 | 5.04 | 5.20 | 5.08 | 5.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 223 | 213 | 246 | 237 | 150 | 142 | 160 | 178 | 219 | 241 | 368 | 388 |
| Expenses | 179 | 171 | 209 | 200 | 129 | 137 | 131 | 142 | 178 | 195 | 283 | 299 |
| Operating Profit | 44.17 | 44.17 | 38.12 | 38.15 | 21.08 | 4.01 | 29.10 | 36.14 | 42.17 | 48.16 | 87.25 | 91.27 |
| OPM % | 20.0% | 20.1% | 15.1% | 16.1% | 14.0% | 3.1% | 18.0% | 20.1% | 19.1% | 20.1% | 24.0% | 23.5% |
| Other Income | 11.04 | 7.03 | 7.03 | 16.05 | 19.08 | 18.06 | 5.02 | 0.00 | 1.01 | 5.02 | 0.00 | 0.00 |
| Interest | 40.98 | 36.98 | 34.97 | 47.97 | 35.01 | 16.99 | 19.98 | 23.01 | 22.98 | 19.99 | 16.99 | 17.96 |
| Depreciation | 15.01 | 13.01 | 9.01 | 7.01 | 5.01 | 4.01 | 3.01 | 2.01 | 2.01 | 1.01 | 1.01 | 0.00 |
| Profit before tax | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 11.02 | 11.02 | 19.04 | 32.09 | 69.10 | 71.14 |
| Tax % | −183.0% | 26.0% | −18.0% | −55.0% | −221.0% | 123.0% | 36.0% | 5.0% | 10.0% | 6.0% | 13.0% | — |
| Exceptional items | 7.01 | 2.01 | 2.01 | 12.01 | 4.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 0.00 | 6.99 | 10.99 | 16.99 | 29.98 | 59.99 | 60.96 |
| EPS (Rs) | 0.17 | 0.35 | 0.35 | −0.06 | 0.41 | −0.03 | 2.44 | 3.67 | 5.89 | 10.20 | 20.49 | 20.98 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.09 | 29.10 | 29.09 | 29.12 | 29.11 | 29.11 | 29.09 | 29.09 | 29.07 | 29.06 | 29.11 | 29.09 |
| Reserves | 94.06 | 93.11 | 130 | 131 | 131 | 105 | 129 | 110 | 121 | 227 | 257 | 316 |
| Borrowings | 385 | 402 | 331 | 335 | 328 | 344 | 315 | 253 | 245 | 232 | 187 | 127 |
| Other Liabilities | 220 | 188 | 198 | 181 | 196 | 192 | 151 | 184 | 205 | 231 | 228 | 245 |
| Total Liabilities | 727 | 712 | 688 | 676 | 685 | 670 | 623 | 576 | 601 | 719 | 701 | 719 |
| Fixed Assets | 116 | 74.94 | 63.95 | 56.97 | 50.97 | 105 | 102 | 78.96 | 76.92 | 139 | 131 | 151 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.02 | 12.04 | 6.02 | 7.02 | 9.03 | 8.03 | 10.03 | 13.06 | 22.07 | 16.07 | 12.04 | 4.01 |
| Other Assets | 604 | 625 | 619 | 612 | 625 | 557 | 510 | 484 | 503 | 564 | 558 | 564 |
| Inventories | 320 | 349 | 334 | 351 | 352 | 314 | 269 | 216 | 181 | 108 | 93.69 | 102 |
| Trade receivables | 97.65 | 78.78 | 101 | 78.78 | 41.85 | 45.83 | 27.93 | 28.92 | 42.85 | 34.91 | 26.93 | 18.95 |
| Cash & equivalents | 5.98 | 6.97 | 3.99 | 1.99 | 0.99 | 0.99 | 0.99 | 3.99 | 11.96 | 16.96 | 28.92 | 19.95 |
| Total Assets | 727 | 712 | 688 | 676 | 685 | 670 | 623 | 576 | 601 | 719 | 701 | 719 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 44.16 | 43.16 | 68.16 | 76.24 | 16.04 | 16.04 | 29.08 | −8.03 | 28.07 | −127 | 41.13 | 8.03 |
| Cash from investing activity | −6.01 | 22.01 | 4.01 | −3.01 | −2.01 | 11.01 | 0.00 | 24.01 | 2.01 | 19.01 | 17.02 | 22.01 |
| Cash from financing activity | −42.89 | −63.83 | −74.86 | −74.79 | −14.98 | −26.95 | −27.92 | −13.98 | −21.96 | 113 | −44.93 | −37.92 |
| Net cash flow | −5.01 | 1.01 | −3.01 | −2.01 | −1.01 | 0.00 | 0.00 | 2.01 | 8.01 | 6.01 | 12.01 | −9.01 |
| Capex | 5.83 | 0.70 | 1.81 | 3.40 | 0.04 | 0.00 | 1.27 | 0.00 | 1.01 | 0.00 | 0.05 | 0.00 |
| Free cash flow | 38.99 | 69.92 | 65.92 | 72.91 | 15.99 | 15.98 | 26.99 | 11.99 | 26.98 | −126 | 40.98 | 8.01 |
| CFO / OP % | 139.1% | 102.0% | 152.1% | 212.1% | 41.0% | 72.1% | 648.1% | −6.0% | 79.1% | −297.0% | 87.0% | 19.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 129 | 129 | 173 | 117 | 65 | 113 | 73 | 67 | 89 | 58 | 40 | 19 |
| Inventory days | 2,414 | 2,419 | 2,851 | 5,793 | 9,568 | — | 2,684 | 1,276 | 1,375 | 2,111 | 1,875 | 142 |
| Days payable | 524 | 496 | 550 | 738 | 1,261 | — | 171 | 122 | 110 | 767 | 1,194 | 81 |
| Cash conversion cycle | 2,020 | 2,053 | 2,474 | 5,173 | 8,373 | 112 | 2,587 | 1,222 | 1,355 | 1,403 | 722 | 81 |
| Working capital days | 248 | 226 | 222 | 153 | −17 | 41 | 52 | 65 | 28 | 90 | 4 | 50 |
| ROCE % | 4.0% | 6.0% | 7.0% | 6.0% | 7.0% | 6.0% | 5.0% | 7.0% | 9.0% | 9.0% | 11.0% | 18.0% |
For the Jun 2026 quarter, Brahmaputra Infrastructure reported sales of ₹111 Cr, up 20.7% year on year and net profit of ₹15.99 Cr, up 6.7% year on year. The operating margin was 23.0%.
Brahmaputra Infrastructure's sales for the year to Mar 2026 were ₹368 Cr; over the last twelve months they were ₹388 Cr.
Net profit for the year to Mar 2026 was ₹59.99 Cr, and ₹60.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.98.
Brahmaputra Infrastructure reported borrowings of ₹127 Cr at Mar 2026, against cash and equivalents of ₹19.95 Cr.
Cash from operations was ₹8.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.01 Cr.