Butterfly Gandhimathi Appliances (BUTTERFLY)₹588.45+0.50%Household Appliances
In the Jun 2026 quarter (standalone), Butterfly Gandhimathi Appliances reported sales of ₹214 Cr, up 14.1% from Jun 2025, and net profit of ₹8.90 Cr, up 38.2% year on year. For the year to Mar 2026, sales were ₹944 Cr and net profit ₹46.05 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 308 | 238 | 167 | 182 | 258 | 238 | 187 | 188 | 294 | 245 | 219 | 214 |
| Expenses | 283 | 236 | 186 | 173 | 235 | 221 | 171 | 175 | 265 | 225 | 199 | 199 |
| Operating Profit | 25.22 | 2.37 | −19.84 | 9.22 | 22.94 | 17.30 | 16.34 | 12.86 | 27.92 | 20.24 | 19.58 | 15.08 |
| OPM % | 8.1% | 1.0% | −12.0% | 5.0% | 8.8% | 7.2% | 8.7% | 6.8% | 9.4% | 8.2% | 8.9% | 7.0% |
| Other Income | 1.30 | 1.39 | −1.05 | 2.05 | 1.64 | 0.94 | 2.07 | 1.93 | 1.34 | 0.84 | 2.65 | 3.21 |
| Interest | 1.78 | 1.94 | 1.36 | 1.58 | 1.51 | 1.12 | 0.98 | 0.71 | 0.46 | 0.34 | 0.30 | 0.20 |
| Depreciation | 5.15 | 4.61 | 4.55 | 6.15 | 6.10 | 5.54 | 5.39 | 5.35 | 5.97 | 6.17 | 6.53 | 6.11 |
| Profit before tax | 19.45 | −2.77 | −26.68 | 3.51 | 16.87 | 11.51 | 12.00 | 8.66 | 22.70 | 14.48 | 15.34 | 11.91 |
| Tax % | 25.2% | −22.3% | −25.9% | 28.5% | 25.1% | 28.0% | 24.9% | 25.9% | 25.3% | 25.8% | 25.6% | 25.6% |
| Exceptional items | 0.00 | 0.00 | −2.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.18 | 0.00 | 0.00 |
| Net Profit | 14.62 | −2.17 | −19.78 | 2.53 | 12.70 | 8.32 | 9.04 | 6.44 | 17.03 | 10.78 | 11.45 | 8.90 |
| EPS (Rs) | 8.15 | −1.20 | −11.06 | 1.42 | 7.08 | 4.66 | 5.06 | 3.61 | 9.52 | 6.01 | 6.41 | 4.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 900 | 402 | 538 | 651 | 676 | 862 | 961 | 1,058 | 932 | 865 | 944 | 971 |
| Expenses | 839 | 422 | 505 | 606 | 636 | 782 | 902 | 959 | 904 | 800 | 863 | 887 |
| Operating Profit | 60.27 | −20.07 | 35.14 | 46.20 | 41.17 | 80.29 | 59.20 | 97.30 | 28.10 | 66.20 | 81.25 | 82.82 |
| OPM % | 7.0% | −4.9% | 6.0% | 7.0% | 6.0% | 8.9% | 6.0% | 8.9% | 3.0% | 8.0% | 9.0% | 8.5% |
| Other Income | 5.02 | 2.01 | 2.01 | 2.01 | 1.01 | 2.01 | −5.02 | 7.02 | 3.01 | 6.02 | 7.02 | 8.04 |
| Interest | 34.03 | 22.99 | 18.01 | 21.99 | 24.02 | 16.99 | 14.01 | 6.99 | 6.99 | 6.01 | 2.01 | 1.30 |
| Depreciation | 12.05 | 12.03 | 12.04 | 13.04 | 14.05 | 16.06 | 15.04 | 16.06 | 18.04 | 23.07 | 24.07 | 24.78 |
| Profit before tax | 18.98 | −52.89 | 5.99 | 11.98 | 3.99 | 47.94 | 24.97 | 79.90 | 5.99 | 43.97 | 60.93 | 64.43 |
| Tax % | 35.0% | −3.0% | 18.1% | 23.1% | 4.0% | 25.1% | 35.1% | 36.1% | −30.9% | 26.1% | 26.1% | — |
| Exceptional items | −0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.12 | 0.07 | −0.56 | 2.90 | 3.84 | −1.18 |
| Net Profit | 12.01 | −52.02 | 5.01 | 10.01 | 4.01 | 36.04 | 16.02 | 52.06 | 7.01 | 33.04 | 46.05 | 48.16 |
| EPS (Rs) | 6.94 | −28.96 | 2.70 | 5.36 | 2.22 | 20.21 | 9.03 | 28.91 | 4.14 | 18.20 | 25.54 | 26.92 |
| Dividend payout % | 18.0% | 0.0% | 0.0% | 0.0% | 0.0% | 15.0% | 33.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.95 | 17.96 | 17.96 | 17.95 | 17.96 | 17.95 | 17.95 | 17.98 | 17.95 | 17.95 | 17.95 | 17.94 |
| Reserves | 208 | 217 | 157 | 162 | 172 | 175 | 206 | 217 | 268 | 274 | 307 | 353 |
| Borrowings | 189 | 204 | 157 | 207 | 153 | 169 | 28.91 | 52.83 | 4.98 | 3.99 | 11.97 | 7.97 |
| Other Liabilities | 152 | 146 | 84.59 | 78.62 | 120 | 128 | 234 | 229 | 211 | 194 | 131 | 178 |
| Total Liabilities | 567 | 586 | 417 | 467 | 463 | 491 | 488 | 517 | 502 | 490 | 469 | 557 |
| Fixed Assets | 171 | 169 | 166 | 165 | 166 | 168 | 162 | 163 | 162 | 156 | 150 | 148 |
| CWIP | 3.01 | 3.01 | 4.01 | 2.01 | 7.01 | 3.01 | 3.01 | 6.01 | 4.01 | 8.01 | 12.01 | 4.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.92 | 83.87 | 127 |
| Other Assets | 393 | 414 | 246 | 300 | 290 | 319 | 321 | 347 | 335 | 292 | 222 | 278 |
| Inventories | 170 | 124 | 109 | 125 | 142 | 171 | 179 | 211 | 125 | 133 | 110 | 145 |
| Trade receivables | 193 | 258 | 88.26 | 131 | 117 | 117 | 74.19 | 93.30 | 124 | 87.19 | 82.22 | 61.13 |
| Cash & equivalents | 14.99 | 13.01 | 31.01 | 23.02 | 10.01 | 5.01 | 37.01 | 11.01 | 62.03 | 45.04 | 14.01 | 14.01 |
| Total Assets | 567 | 586 | 417 | 467 | 463 | 491 | 488 | 517 | 502 | 490 | 469 | 557 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 45.10 | 24.04 | 145 | −35.05 | 82.19 | 17.04 | 207 | −21.05 | 122 | 37.04 | 34.05 | 88.20 |
| Cash from investing activity | −21.07 | −9.03 | −10.03 | −9.03 | −19.06 | −13.05 | −11.03 | −18.04 | −29.08 | −21.05 | −55.13 | −77.18 |
| Cash from financing activity | −28.01 | −17.01 | −116 | 31.99 | −77.05 | −7.01 | −164 | 7.01 | −61.07 | −8.01 | −10.01 | −8.01 |
| Net cash flow | −5.01 | −2.01 | 18.04 | −12.01 | −13.03 | −2.01 | 32.02 | −32.02 | 31.06 | 8.01 | −31.04 | 3.01 |
| Capex | 23.95 | 9.98 | 10.97 | 8.98 | 18.96 | 12.96 | 11.97 | 17.95 | 9.97 | 18.94 | 9.98 | 11.96 |
| Free cash flow | 23.02 | 15.02 | 134 | −43.07 | 63.03 | 4.01 | 196 | −39.03 | 115 | 18.03 | 26.01 | 76.13 |
| CFO / OP % | 118.1% | 46.0% | −731.9% | −97.9% | 188.1% | 49.0% | 267.1% | −22.0% | 144.1% | 167.1% | 59.1% | 132.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 133 | 104 | 79 | 88 | 65 | 62 | 30 | 34 | 42 | 33 | 33 | 22 |
| Inventory days | 203 | 75 | 160 | 146 | 135 | 161 | 127 | 119 | 67 | 81 | 73 | 90 |
| Days payable | 143 | 65 | 88 | 66 | 95 | 83 | 118 | 79 | 68 | 76 | 45 | 67 |
| Cash conversion cycle | 196 | 117 | 153 | 171 | 108 | 143 | 43 | 77 | 44 | 41 | 65 | 49 |
| Working capital days | 77 | 41 | 26 | 21 | 25 | 21 | 10 | 22 | 23 | 22 | 30 | 22 |
| ROCE % | 8.0% | 12.9% | −8.1% | 7.0% | 9.9% | 7.9% | 20.9% | 17.0% | 30.0% | 5.0% | 14.9% | 16.9% |
For the Jun 2026 quarter, Butterfly Gandhimathi Appliances reported sales of ₹214 Cr, up 14.1% year on year and net profit of ₹8.90 Cr, up 38.2% year on year. The operating margin was 7.0%.
Butterfly Gandhimathi Appliances' sales for the year to Mar 2026 were ₹944 Cr; over the last twelve months they were ₹971 Cr.
Net profit for the year to Mar 2026 was ₹46.05 Cr, and ₹48.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹26.92.
Butterfly Gandhimathi Appliances reported borrowings of ₹7.97 Cr at Mar 2026, against cash and equivalents of ₹14.01 Cr.
Cash from operations was ₹88.20 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹76.13 Cr.