Barak Valley Cements (BVCL)₹36.45−0.82%Cement & Cement Products
In the Jun 2026 quarter (consolidated), Barak Valley Cements reported sales of ₹60.74 Cr, up 5.7% from Jun 2025, and net profit of ₹3.07 Cr, up 129.1% year on year. For the year to Mar 2026, sales were ₹212 Cr and net profit ₹0 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.63 | 58.94 | 68.45 | 53.44 | 41.60 | 54.65 | 57.83 | 57.45 | 47.26 | 47.58 | 59.58 | 60.74 |
| Expenses | 43.90 | 52.83 | 64.21 | 46.70 | 39.31 | 48.96 | 53.68 | 52.97 | 44.97 | 47.08 | 56.18 | 54.88 |
| Operating Profit | 6.90 | 6.30 | 4.45 | 6.94 | 2.48 | 5.82 | 4.32 | 4.57 | 2.42 | 0.66 | 3.59 | 6.12 |
| OPM % | 13.5% | 10.6% | 6.4% | 12.9% | 5.9% | 10.5% | 7.4% | 7.9% | 5.1% | 1.4% | 6.0% | 10.0% |
| Other Income | 0.19 | 0.16 | 2.38 | 0.11 | 0.06 | 0.27 | 0.65 | 0.20 | 0.19 | 0.21 | 0.91 | 0.13 |
| Interest | 2.11 | 1.64 | 2.05 | 1.32 | 1.43 | 1.60 | 1.27 | 1.05 | 1.16 | 1.43 | 0.92 | 0.98 |
| Depreciation | 1.66 | 1.82 | 2.38 | 1.48 | 1.49 | 1.49 | 1.51 | 1.49 | 1.16 | 1.34 | 1.42 | 1.19 |
| Profit before tax | 3.33 | 3.01 | 2.41 | 4.26 | −0.39 | 3.01 | 2.20 | 2.26 | 0.30 | −1.91 | 2.17 | 4.09 |
| Tax % | 16.9% | 20.0% | 148.8% | 25.4% | 44.7% | 55.0% | 46.1% | 41.3% | 162.1% | 21.6% | 32.4% | 24.7% |
| Net Profit | 2.77 | 2.41 | −1.18 | 3.18 | −0.55 | 1.37 | 1.19 | 1.34 | −0.19 | −2.32 | 1.46 | 3.07 |
| EPS (Rs) | 1.26 | 1.09 | −0.54 | 1.44 | −0.25 | 0.62 | 0.54 | 0.61 | −0.09 | −1.05 | 0.66 | 1.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 128 | 130 | 157 | 148 | 162 | 147 | 176 | 183 | 234 | 208 | 212 | 215 |
| Expenses | 121 | 119 | 139 | 134 | 145 | 127 | 156 | 159 | 210 | 188 | 201 | 203 |
| Operating Profit | 6.01 | 11.02 | 18.01 | 15.01 | 17.02 | 20.01 | 19.02 | 23.01 | 24.01 | 20.02 | 11.01 | 12.79 |
| OPM % | 5.0% | 8.9% | 11.9% | 9.9% | 10.9% | 12.9% | 10.9% | 12.9% | 9.9% | 8.9% | 5.0% | 5.9% |
| Other Income | 0.00 | 1.01 | 1.01 | 4.01 | 6.02 | 1.01 | −5.01 | 2.01 | 4.01 | 1.01 | 1.01 | 1.44 |
| Interest | 10.04 | 9.04 | 13.05 | 11.04 | 11.05 | 11.04 | 10.04 | 9.04 | 8.03 | 6.03 | 4.01 | 4.49 |
| Depreciation | 5.01 | 4.01 | 7.02 | 7.02 | 6.01 | 6.02 | 6.02 | 7.02 | 7.02 | 6.02 | 5.01 | 5.11 |
| Profit before tax | −9.04 | −2.01 | −2.01 | 1.01 | 6.02 | 4.01 | −1.01 | 8.03 | 13.05 | 9.03 | 3.01 | 4.65 |
| Tax % | 1.0% | 48.0% | 21.0% | 66.0% | 3.0% | 40.0% | 286.0% | 34.0% | 43.0% | 43.0% | 90.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | −11.03 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −9.01 | −3.01 | −2.01 | 0.00 | 6.01 | 2.01 | −5.01 | 5.01 | 7.02 | 5.01 | 0.00 | 2.02 |
| EPS (Rs) | −3.92 | −1.24 | −1.04 | 0.16 | 2.75 | 1.07 | −2.05 | 2.37 | 3.28 | 2.34 | 0.14 | 0.91 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.96 | 21.95 | 21.93 | 21.94 | 21.96 | 21.93 | 21.93 | 21.94 | 21.93 | 21.93 | 21.95 | 21.93 |
| Reserves | 60.86 | 51.86 | 88.70 | 86.74 | 86.67 | 92.75 | 94.74 | 85.69 | 90.71 | 97.74 | 103 | 103 |
| Borrowings | 89.65 | 85.76 | 101 | 105 | 103 | 105 | 115 | 77.74 | 60.83 | 48.85 | 32.90 | 28.92 |
| Other Liabilities | 48.95 | 51.98 | 63.98 | 54.74 | 58.91 | 57.00 | 59.12 | 44.04 | 58.94 | 64.89 | 60.70 | 54.94 |
| Total Liabilities | 221 | 212 | 275 | 268 | 271 | 277 | 290 | 229 | 232 | 233 | 218 | 209 |
| Fixed Assets | 125 | 125 | 195 | 191 | 189 | 189 | 186 | 147 | 140 | 135 | 132 | 126 |
| CWIP | 0.99 | 0.00 | 0.99 | 2.99 | 4.99 | 14.99 | 22.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 96.84 | 86.84 | 78.78 | 73.79 | 76.81 | 73.89 | 80.83 | 82.74 | 92.76 | 98.75 | 86.75 | 80.76 |
| Inventories | 13.31 | 14.50 | 9.87 | 12.64 | 18.04 | 15.78 | 20.49 | 24.49 | 40.19 | 36.63 | 33.06 | 30.47 |
| Trade receivables | 19.92 | 16.95 | 12.22 | 15.80 | 13.06 | 13.54 | 15.44 | 12.40 | 13.67 | 17.19 | 19.02 | 24.63 |
| Cash & equivalents | 4.72 | 3.30 | 8.02 | 2.83 | 5.88 | 3.00 | 2.40 | 3.55 | 1.46 | 3.24 | 3.27 | 1.01 |
| Total Assets | 221 | 212 | 275 | 268 | 271 | 277 | 290 | 229 | 232 | 233 | 218 | 209 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 34.05 | 16.01 | 26.03 | 13.02 | 21.02 | 8.01 | 8.01 | −6.01 | 23.03 | 16.01 | 12.01 | 11.01 |
| Cash from investing activity | −4.99 | −5.01 | −33.98 | −4.99 | −7.01 | −16.01 | −11.01 | 52.97 | 0.99 | −5.01 | 2.01 | 1.01 |
| Cash from financing activity | −29.09 | −13.04 | 11.02 | −13.04 | −11.03 | 5.02 | 4.01 | −46.09 | −26.06 | −10.02 | −14.04 | −13.04 |
| Net cash flow | 0.00 | −1.01 | 4.01 | −5.01 | 3.01 | −3.01 | 0.00 | 1.01 | −2.01 | 1.01 | 0.00 | −1.01 |
| Capex | 4.82 | 4.81 | 33.42 | 5.39 | 6.59 | 15.56 | 11.31 | 4.14 | 0.42 | 2.66 | 2.50 | 3.39 |
| Free cash flow | 29.07 | 11.03 | −7.02 | 8.03 | 14.05 | −8.03 | −4.01 | 51.15 | 23.09 | 14.03 | 9.02 | 8.03 |
| CFO / OP % | 191.0% | 250.1% | 240.0% | 76.1% | 146.0% | 50.1% | 44.0% | −26.0% | 107.1% | 81.0% | 76.0% | 117.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 47 | 49 | 35 | 38 | 33 | 31 | 39 | 27 | 28 | 28 | 34 | 43 |
| Inventory days | 161 | 349 | 154 | 145 | 287 | 183 | 209 | 157 | 434 | 201 | 190 | 146 |
| Days payable | 235 | 508 | 519 | 315 | 395 | 281 | 195 | 91 | 231 | 114 | 98 | 110 |
| Cash conversion cycle | −29 | −112 | −332 | −134 | −77 | −69 | 52 | 91 | 229 | 113 | 125 | 77 |
| Working capital days | −30 | −73 | −140 | −121 | −125 | −70 | −48 | 0 | 1 | 18 | 24 | 16 |
| ROCE % | 7.0% | 1.0% | 4.0% | 5.0% | 6.0% | 6.0% | 6.0% | 8.0% | 10.0% | 12.1% | 9.0% | 4.0% |
For the Jun 2026 quarter, Barak Valley Cements reported sales of ₹60.74 Cr, up 5.7% year on year and net profit of ₹3.07 Cr, up 129.1% year on year. The operating margin was 10.0%.
Barak Valley Cements' sales for the year to Mar 2026 were ₹212 Cr; over the last twelve months they were ₹215 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹2.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.91.
Barak Valley Cements reported borrowings of ₹28.92 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹11.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.03 Cr.