Loading…
Campus Activewear (CAMPUS)₹198.13−1.21%Footwear
In the Jun 2026 quarter (standalone), Campus Activewear reported sales of ₹386 Cr, up 12.3% from Jun 2025, and net profit of ₹26.06 Cr, up 18.1% year on year. For the year to Mar 2026, sales were ₹1,781 Cr and net profit ₹150 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 260 | 474 | 365 | 340 | 334 | 517 | 407 | 344 | 388 | 591 | 458 | 386 |
| Expenses | 233 | 415 | 299 | 286 | 294 | 432 | 334 | 294 | 336 | 477 | 372 | 330 |
| Operating Profit | 23.99 | 55.98 | 63.95 | 52.03 | 37.98 | 82.01 | 70.96 | 48.99 | 49.98 | 110 | 82.01 | 54.99 |
| OPM % | 9.0% | 12.0% | 18.0% | 15.0% | 10.9% | 15.9% | 18.0% | 13.9% | 13.0% | 18.9% | 18.0% | 14.0% |
| Other Income | 0.00 | 1.01 | 3.01 | 2.01 | 3.01 | 4.01 | 5.02 | 6.02 | 5.01 | 6.02 | 6.02 | 8.02 |
| Interest | 6.02 | 6.03 | 4.01 | 4.01 | 4.01 | 4.02 | 6.02 | 5.02 | 6.02 | 7.03 | 6.03 | 5.02 |
| Depreciation | 17.95 | 17.96 | 18.96 | 15.95 | 17.94 | 18.96 | 22.92 | 19.93 | 21.92 | 21.94 | 23.94 | 22.92 |
| Profit before tax | 0.00 | 33.05 | 44.11 | 34.06 | 20.05 | 63.11 | 48.09 | 30.04 | 27.05 | 86.20 | 59.12 | 35.07 |
| Tax % | 13.9% | 25.9% | 25.0% | 25.9% | 27.0% | 25.9% | 26.0% | 27.0% | 25.9% | 25.9% | 24.9% | 25.9% |
| Net Profit | 0.00 | 25.04 | 33.05 | 25.08 | 14.03 | 46.09 | 35.09 | 22.06 | 20.05 | 64.18 | 44.10 | 26.06 |
| EPS (Rs) | 0.00 | 0.81 | 1.06 | 0.82 | 0.46 | 1.51 | 1.14 | 0.72 | 0.65 | 2.07 | 1.43 | 0.85 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 411 | 465 | 635 | 713 | 1,197 | 1,489 | 1,453 | 1,597 | 1,781 | 1,823 |
| Expenses | 356 | 406 | 560 | 595 | 949 | 1,229 | 1,235 | 1,347 | 1,479 | 1,516 |
| Operating Profit | 52.98 | 56.96 | 72.03 | 116 | 243 | 254 | 211 | 244 | 292 | 297 |
| OPM % | 13.0% | 11.9% | 11.0% | 16.0% | 20.0% | 17.0% | 15.0% | 15.0% | 16.0% | 16.3% |
| Other Income | 18.04 | 26.06 | 36.09 | 4.01 | 1.01 | 3.01 | 4.01 | 15.05 | 23.08 | 25.07 |
| Interest | 20.08 | 14.06 | 13.05 | 17.06 | 20.08 | 29.10 | 23.08 | 19.08 | 24.11 | 24.10 |
| Depreciation | 7.97 | 8.98 | 19.94 | 31.90 | 52.89 | 70.79 | 71.84 | 74.74 | 87.78 | 90.72 |
| Profit before tax | 42.07 | 60.13 | 75.15 | 70.17 | 172 | 157 | 120 | 164 | 202 | 207 |
| Tax % | 24.9% | 33.0% | 19.9% | 61.9% | 36.9% | 24.9% | 25.0% | 26.0% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.99 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 31.10 | 40.06 | 60.11 | 27.07 | 109 | 117 | 89.15 | 121 | 150 | 154 |
| EPS (Rs) | 3,228.92 | 4,119.54 | 3.96 | 1.76 | 3.56 | 3.83 | 2.92 | 3.96 | 4.90 | 5.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 25.0% | 31.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.09 | 0.09 | 152 | 152 | 152 | 152 | 153 | 153 | 153 |
| Reserves | 160 | 203 | 133 | 161 | 275 | 399 | 498 | 603 | 752 |
| Borrowings | 127 | 127 | 245 | 177 | 289 | 334 | 177 | 232 | 236 |
| Other Liabilities | 108 | 110 | 126 | 197 | 248 | 298 | 287 | 341 | 351 |
| Total Liabilities | 396 | 439 | 655 | 686 | 965 | 1,185 | 1,115 | 1,329 | 1,491 |
| Fixed Assets | 47.94 | 53.92 | 146 | 254 | 321 | 372 | 353 | 429 | 515 |
| CWIP | 10.96 | 24.91 | 34.85 | 0.00 | 1.99 | 3.98 | 19.91 | 33.84 | 10.95 |
| Investments | 36.87 | 61.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 300 | 300 | 474 | 432 | 641 | 808 | 742 | 865 | 965 |
| Inventories | 75.94 | 97.93 | 155 | 207 | 358 | 456 | 415 | 403 | 474 |
| Trade receivables | 127 | 110 | 136 | 98.04 | 134 | 177 | 118 | 148 | 153 |
| Cash & equivalents | 1.01 | 2.01 | 59.16 | 1.01 | 0.00 | 24.04 | 25.06 | 25.05 | 4.01 |
| Total Assets | 396 | 439 | 655 | 686 | 965 | 1,185 | 1,115 | 1,329 | 1,491 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22.03 | −21.03 | 125 | 18.03 | 126 | 264 | 235 | 135 |
| Cash from investing activity | −22.95 | −54.87 | −8.97 | −33.88 | −69.81 | −73.78 | −155 | −54.85 |
| Cash from financing activity | 1.01 | 89.08 | −129 | 16.02 | −33.07 | −192 | −85.15 | −94.13 |
| Net cash flow | 0.00 | 12.94 | −13.95 | −0.99 | 23.91 | −1.99 | −3.99 | −12.96 |
| Capex | 25.06 | 107 | 55.12 | 34.07 | 69.13 | 45.08 | 59.11 | 90.19 |
| Free cash flow | −1.01 | −129 | 70.24 | −15.06 | 60.26 | 221 | 177 | 46.17 |
| CFO / OP % | 44.0% | −4.0% | 130.0% | 25.1% | 71.0% | 142.1% | 117.0% | 65.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 113 | 86 | 78 | 50 | 41 | 43 | 30 | 34 | 31 |
| Inventory days | 108 | 128 | 140 | 195 | 216 | 222 | 218 | 192 | 207 |
| Days payable | 128 | 78 | 88 | 161 | 119 | 104 | 105 | 108 | 98 |
| Cash conversion cycle | 93 | 136 | 129 | 84 | 137 | 160 | 142 | 117 | 139 |
| Working capital days | −4 | 13 | 37 | 63 | 69 | 68 | 96 | 89 | 109 |
| ROCE % | — | 24.0% | 20.0% | 16.9% | 31.9% | 22.9% | 17.0% | 20.0% | 20.9% |
For the Jun 2026 quarter, Campus Activewear reported sales of ₹386 Cr, up 12.3% year on year and net profit of ₹26.06 Cr, up 18.1% year on year. The operating margin was 14.0%.
Campus Activewear's sales for the year to Mar 2026 were ₹1,781 Cr; over the last twelve months they were ₹1,823 Cr.
Net profit for the year to Mar 2026 was ₹150 Cr, and ₹154 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.00.
Campus Activewear reported borrowings of ₹236 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹135 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹46.17 Cr.