Loading…
Computer Age Management Services (CAMS)₹711.15−0.68%Depositories, Clearing Houses and Other Intermediaries
In the Sep 2026 quarter (consolidated), Computer Age Management Services reported sales of ₹414 Cr, up 9.9% from Sep 2025, and net profit of ₹132 Cr, up 14.9% year on year. For the year to Mar 2026, sales were ₹1,515 Cr and net profit ₹474 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 310 | 331 | 365 | 370 | 356 | 354 | 376 | 389 | 395 | 394 | 414 |
| Expenses | 160 | 167 | 182 | 195 | 197 | 197 | 200 | 209 | 211 | 212 | 213 | 224 |
| Operating Profit | 129 | 143 | 150 | 170 | 173 | 159 | 154 | 168 | 179 | 183 | 182 | 190 |
| OPM % | 45.0% | 46.0% | 45.1% | 47.1% | 47.0% | 45.0% | 43.0% | 44.0% | 46.0% | 46.0% | 46.0% | 46.0% |
| Other Income | 10.02 | 11.04 | 12.04 | 13.03 | 15.03 | 13.04 | 13.05 | 12.03 | 13.05 | 13.03 | 17.04 | 14.04 |
| Interest | 1.99 | 2.01 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.01 | 0.99 | 1.01 |
| Depreciation | 18.01 | 17.99 | 16.99 | 18.01 | 19.99 | 23.01 | 20.99 | 24.99 | 24.98 | 27.98 | 24.99 | 27.99 |
| Profit before tax | 119 | 135 | 142 | 162 | 166 | 148 | 144 | 152 | 165 | 166 | 172 | 174 |
| Tax % | 25.0% | 23.0% | 25.0% | 26.0% | 25.1% | 24.0% | 25.0% | 26.1% | 24.1% | 24.0% | 27.1% | 25.1% |
| Net Profit | 89.36 | 103 | 107 | 121 | 125 | 113 | 108 | 114 | 125 | 125 | 128 | 132 |
| EPS (Rs) | 3.64 | 4.22 | 4.39 | 4.98 | 5.09 | 4.62 | 4.42 | 4.65 | 5.08 | 5.11 | 5.17 | 5.30 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 658 | 710 | 699 | 705 | 909 | 971 | 1,136 | 1,421 | 1,515 | 1,592 |
| Expenses | 382 | 449 | 412 | 409 | 485 | 550 | 631 | 768 | 831 | 859 |
| Operating Profit | 276 | 262 | 288 | 296 | 425 | 422 | 506 | 654 | 684 | 735 |
| OPM % | 42.0% | 37.0% | 41.1% | 42.0% | 47.0% | 43.0% | 44.0% | 46.0% | 45.0% | 46.2% |
| Other Income | −2.01 | 1.01 | 21.05 | 30.09 | 17.04 | 27.06 | 41.14 | 53.17 | 51.12 | 57.16 |
| Interest | 7.99 | 9.99 | 9.99 | 8.01 | 6.99 | 7.99 | 8.01 | 7.99 | 7.01 | 6.00 |
| Depreciation | 40.01 | 49.99 | 51.02 | 42.98 | 51.97 | 59.95 | 69.99 | 78.01 | 98.93 | 106 |
| Profit before tax | 227 | 200 | 246 | 273 | 382 | 379 | 466 | 618 | 628 | 676 |
| Tax % | 35.0% | 35.1% | 30.1% | 25.0% | 25.0% | 25.0% | 25.0% | 25.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 11.03 | 32.06 | 12.03 | 11.02 | 14.02 | 24.05 | 33.09 | — |
| Net Profit | 147 | 132 | 173 | 206 | 288 | 286 | 352 | 467 | 474 | 510 |
| EPS (Rs) | 5.98 | 5.36 | 7.06 | 8.42 | 11.75 | 11.65 | 14.40 | 19.04 | 19.22 | 20.66 |
| Dividend payout % | 66.0% | 84.0% | 35.0% | 150.0% | 66.0% | 65.0% | 65.0% | 76.0% | 65.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.92 | 48.96 | 48.97 | 48.92 | 48.96 | 48.96 | 48.94 | 49.01 | 49.95 |
| Reserves | 396 | 393 | 501 | 468 | 600 | 734 | 867 | 1,071 | 1,273 |
| Borrowings | 112 | 109 | 0.00 | 79.05 | 82.06 | 93.04 | 96.06 | 89.06 | 63.96 |
| Other Liabilities | 142 | 186 | 252 | 248 | 227 | 222 | 404 | 391 | 426 |
| Total Liabilities | 698 | 737 | 802 | 843 | 958 | 1,098 | 1,415 | 1,600 | 1,813 |
| Fixed Assets | 324 | 320 | 309 | 284 | 314 | 333 | 376 | 406 | 405 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.99 | 12.99 | 43.98 | 88.87 |
| Investments | 218 | 233 | 306 | 236 | 317 | 330 | 407 | 425 | 446 |
| Other Assets | 157 | 185 | 187 | 323 | 327 | 427 | 620 | 725 | 873 |
| Trade receivables | 23.06 | 27.05 | 32.09 | 29.04 | 26.06 | 33.09 | 65.13 | 110 | 57.11 |
| Cash & equivalents | 27.89 | 43.85 | 49.79 | 179 | 150 | 152 | 210 | 255 | 408 |
| Total Assets | 698 | 737 | 802 | 843 | 958 | 1,098 | 1,415 | 1,600 | 1,813 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 162 | 188 | 200 | 265 | 322 | 319 | 402 | 479 | 586 |
| Cash from investing activity | −18.92 | −30.89 | −83.64 | 1.99 | −131 | −102 | −187 | −132 | −269 |
| Cash from financing activity | −138 | −158 | −96.87 | −272 | −204 | −205 | −224 | −337 | −316 |
| Net cash flow | 4.98 | −2.99 | 17.92 | −5.98 | −12.96 | 11.94 | −9.97 | 6.97 | −1.99 |
| Capex | 42.96 | 35.01 | 15.01 | 27.01 | 61.99 | 44.99 | 37.98 | 118 | 141 |
| Free cash flow | 123 | 152 | 184 | 238 | 259 | 274 | 362 | 358 | 443 |
| CFO / OP % | 91.0% | 101.0% | 98.0% | 112.0% | 101.0% | 98.0% | 97.0% | 96.0% | 110.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 13 | 16 | 14 | 9 | 11 | 20 | 27 | 13 |
| Cash conversion cycle | 11 | 13 | 16 | 14 | 9 | 11 | 20 | 27 | 13 |
| Working capital days | 10 | 0 | 7 | −36 | −9 | 29 | 23 | 26 | 12 |
| ROCE % | — | 38.0% | 44.0% | 42.0% | 56.0% | 46.0% | 48.0% | 54.0% | 46.9% |
For the Sep 2026 quarter, Computer Age Management Services reported sales of ₹414 Cr, up 9.9% year on year and net profit of ₹132 Cr, up 14.9% year on year. The operating margin was 46.0%.
Computer Age Management Services' sales for the year to Mar 2026 were ₹1,515 Cr; over the last twelve months they were ₹1,592 Cr.
Net profit for the year to Mar 2026 was ₹474 Cr, and ₹510 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.66.
Computer Age Management Services reported borrowings of ₹63.96 Cr at Mar 2026, against cash and equivalents of ₹408 Cr.
Cash from operations was ₹586 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹443 Cr.