Capacit'e Infraprojects (CAPACITE)₹181.03+1.56%Civil Construction
In the Jun 2026 quarter (consolidated), Capacit'e Infraprojects reported sales of ₹627 Cr, up 6.8% from Jun 2025, and net profit of ₹40.15 Cr, down 14.9% year on year. For the year to Mar 2026, sales were ₹2,613 Cr and net profit ₹194 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 420 | 480 | 597 | 568 | 516 | 588 | 668 | 587 | 643 | 673 | 709 | 627 |
| Expenses | 358 | 393 | 488 | 460 | 422 | 498 | 584 | 487 | 536 | 565 | 601 | 528 |
| Operating Profit | 62.22 | 87.28 | 109 | 108 | 95.36 | 90.27 | 86.28 | 102 | 108 | 108 | 109 | 99.37 |
| OPM % | 15.0% | 18.0% | 18.0% | 19.0% | 18.0% | 15.0% | 13.0% | 17.0% | 17.0% | 16.0% | 15.0% | 16.0% |
| Other Income | 14.96 | 4.98 | 9.98 | 8.97 | 5.99 | 22.93 | 35.92 | 11.96 | 5.98 | 6.98 | 2.99 | 11.97 |
| Interest | 21.99 | 25.02 | 23.02 | 22.02 | 22.01 | 25.03 | 25.02 | 24.01 | 23.02 | 24.03 | 25.04 | 28.04 |
| Depreciation | 27.94 | 26.95 | 21.95 | 22.97 | 20.97 | 24.94 | 25.93 | 24.97 | 23.94 | 22.95 | 26.96 | 28.93 |
| Profit before tax | 27.92 | 40.87 | 72.83 | 71.76 | 58.83 | 63.85 | 70.79 | 64.85 | 66.78 | 67.83 | 59.83 | 53.82 |
| Tax % | 28.1% | 27.1% | 29.1% | 26.1% | 24.1% | 18.1% | 25.1% | 27.1% | 23.1% | 26.1% | 25.1% | 26.1% |
| Net Profit | 20.07 | 30.12 | 52.24 | 53.22 | 45.20 | 52.18 | 53.17 | 47.17 | 51.16 | 50.17 | 45.20 | 40.15 |
| EPS (Rs) | 2.71 | 3.86 | 6.14 | 6.33 | 5.29 | 6.17 | 6.23 | 5.42 | 5.82 | 5.93 | 5.54 | 4.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 850 | 1,151 | 1,337 | 1,790 | 1,523 | 877 | 1,336 | 1,792 | 1,926 | 2,340 | 2,613 | 2,652 |
| Expenses | 737 | 949 | 1,134 | 1,541 | 1,267 | 741 | 1,118 | 1,435 | 1,592 | 1,963 | 2,188 | 2,231 |
| Operating Profit | 115 | 204 | 205 | 252 | 258 | 136 | 219 | 358 | 335 | 380 | 428 | 425 |
| OPM % | 13.0% | 18.0% | 15.0% | 14.0% | 17.0% | 15.0% | 16.0% | 20.0% | 17.0% | 16.0% | 16.0% | 16.0% |
| Other Income | 6.98 | 10.96 | 24.92 | 35.89 | 24.95 | 28.93 | 12.97 | 3.99 | 29.93 | 73.83 | 26.93 | 27.92 |
| Interest | 32.02 | 42.06 | 40.01 | 49.01 | 65.10 | 70.01 | 67.10 | 89.01 | 96.10 | 93.06 | 96.14 | 100 |
| Depreciation | 15.97 | 64.85 | 66.87 | 88.78 | 114 | 89.83 | 98.75 | 136 | 101 | 94.75 | 98.87 | 103 |
| Profit before tax | 73.74 | 106 | 122 | 149 | 103 | 4.98 | 64.79 | 136 | 167 | 264 | 258 | 248 |
| Tax % | 34.1% | 35.1% | 35.1% | 35.1% | 12.1% | 66.1% | 27.1% | 30.1% | 28.1% | 23.1% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | −3.99 | −1.99 | 0.00 | 2.99 | — |
| Net Profit | 49.22 | 69.24 | 80.31 | 97.34 | 91.32 | 2.01 | 48.18 | 95.42 | 121 | 205 | 194 | 187 |
| EPS (Rs) | 85.12 | 17.22 | 11.76 | 14.37 | 13.45 | 0.24 | 7.05 | 14.09 | 14.27 | 24.03 | 22.72 | 21.97 |
| Dividend payout % | 3.0% | 3.0% | 9.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 6.01 | 40.04 | 68.07 | 68.03 | 68.06 | 68.08 | 68.06 | 68.05 | 85.02 | 85.11 | 85.10 |
| Reserves | 51.21 | 164 | 257 | 682 | 778 | 860 | 864 | 901 | 1,009 | 1,437 | 1,639 | 1,831 |
| Borrowings | 113 | 178 | 199 | 238 | 273 | 319 | 290 | 334 | 372 | 328 | 424 | 481 |
| Other Liabilities | 368 | 530 | 616 | 749 | 938 | 1,124 | 1,028 | 1,084 | 1,171 | 1,309 | 1,362 | 1,535 |
| Total Liabilities | 539 | 878 | 1,112 | 1,738 | 2,057 | 2,371 | 2,251 | 2,386 | 2,619 | 3,159 | 3,509 | 3,932 |
| Fixed Assets | 169 | 234 | 327 | 411 | 542 | 661 | 666 | 695 | 660 | 595 | 585 | 655 |
| CWIP | 0.00 | 8.03 | 7.01 | 0.00 | 4.01 | 5.01 | 6.01 | 14.04 | 21.05 | 9.03 | 3.01 | 33.09 |
| Investments | 4.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 2.99 | 21.98 | 31.97 |
| Other Assets | 365 | 637 | 778 | 1,326 | 1,510 | 1,704 | 1,578 | 1,677 | 1,936 | 2,552 | 2,899 | 3,212 |
| Inventories | 118 | 220 | 180 | 223 | 90.67 | 104 | 99.62 | 112 | 98.60 | 111 | 110 | 128 |
| Trade receivables | 152 | 275 | 369 | 419 | 533 | 385 | 286 | 395 | 349 | 549 | 1,081 | 1,086 |
| Cash & equivalents | 39.96 | 36.92 | 49.94 | 324 | 193 | 262 | 156 | 184 | 175 | 209 | 93.87 | 164 |
| Total Assets | 539 | 878 | 1,112 | 1,738 | 2,057 | 2,371 | 2,251 | 2,386 | 2,619 | 3,159 | 3,509 | 3,932 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 37.03 | −17.01 | 136 | 85.05 | 70.04 | 358 | 76.99 | 34.01 | 101 | −39.02 | 52.01 | 223 |
| Cash from investing activity | −54.94 | −70.95 | −120 | −414 | −15.99 | −277 | −122 | −22.97 | −60.95 | −152 | −8.99 | −153 |
| Cash from financing activity | 15.03 | 92.05 | −9.01 | 332 | −38.05 | −3.01 | −53.04 | 1.01 | −34.03 | 182 | 2.01 | −43.03 |
| Net cash flow | −3.01 | 4.02 | 7.03 | 2.01 | 17.05 | 78.33 | −98.32 | 12.04 | 7.02 | −10.04 | 45.12 | 27.08 |
| Capex | 73.03 | 80.10 | 112 | 141 | 224 | 265 | 113 | 102 | 91.99 | 85.07 | 103 | 175 |
| Free cash flow | −34.95 | −94.91 | 22.97 | −51.91 | −154 | 92.88 | −34.94 | −64.90 | 11.97 | −123 | −43.90 | 51.88 |
| CFO / OP % | 78.0% | −2.0% | 78.0% | 54.0% | 45.0% | 154.0% | 63.0% | 27.0% | 33.0% | −10.0% | 25.0% | 69.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 100 | 118 | 116 | 114 | 108 | 92 | 119 | 108 | 71 | 104 | 168 | 151 |
| Inventory days | 152 | 216 | 138 | 137 | 43 | 58 | 103 | 73 | 54 | 58 | 46 | 53 |
| Days payable | 238 | 303 | 244 | 274 | 252 | 312 | 433 | 349 | 347 | 426 | 378 | 378 |
| Cash conversion cycle | 14 | 31 | 11 | −23 | −100 | −162 | −212 | −168 | −223 | −265 | −164 | −174 |
| Working capital days | 63 | 23 | 27 | 26 | 34 | 49 | 76 | 71 | 73 | 151 | 170 | 129 |
| ROCE % | 42.9% | 40.0% | 35.0% | 22.0% | 19.0% | 14.0% | 6.0% | 10.0% | 17.0% | 15.9% | 18.0% | 15.0% |
For the Jun 2026 quarter, Capacit'e Infraprojects reported sales of ₹627 Cr, up 6.8% year on year and net profit of ₹40.15 Cr, down 14.9% year on year. The operating margin was 16.0%.
Capacit'e Infraprojects' sales for the year to Mar 2026 were ₹2,613 Cr; over the last twelve months they were ₹2,652 Cr.
Net profit for the year to Mar 2026 was ₹194 Cr, and ₹187 Cr over the last twelve months. Earnings per share over the same trailing period were ₹21.97.
Capacit'e Infraprojects reported borrowings of ₹481 Cr at Mar 2026, against cash and equivalents of ₹164 Cr.
Cash from operations was ₹223 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹51.88 Cr.