CARYSIL (CARYSIL)₹956.95−1.09%Household Appliances
In the Jun 2026 quarter (consolidated), CARYSIL reported sales of ₹262 Cr, up 15.3% from Jun 2025, and net profit of ₹31.99 Cr, up 39.1% year on year. For the year to Mar 2026, sales were ₹924 Cr and net profit ₹98.93 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 164 | 188 | 191 | 201 | 207 | 203 | 204 | 227 | 241 | 223 | 234 | 262 |
| Expenses | 131 | 153 | 156 | 165 | 170 | 174 | 169 | 183 | 195 | 180 | 189 | 209 |
| Operating Profit | 32.88 | 34.88 | 34.88 | 35.88 | 36.86 | 28.88 | 34.90 | 43.87 | 45.83 | 41.87 | 44.85 | 52.82 |
| OPM % | 20.1% | 19.0% | 18.1% | 18.1% | 18.1% | 14.1% | 17.1% | 19.1% | 19.1% | 19.1% | 19.1% | 20.0% |
| Other Income | 1.01 | 1.01 | 2.01 | 1.01 | 2.01 | 4.01 | 2.01 | 1.01 | 5.01 | 1.01 | 5.01 | 4.01 |
| Interest | 5.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Depreciation | 8.03 | 8.02 | 9.03 | 9.03 | 10.04 | 9.03 | 8.03 | 9.03 | 10.02 | 10.03 | 11.02 | 11.02 |
| Profit before tax | 21.95 | 21.95 | 20.95 | 22.95 | 23.93 | 17.94 | 23.92 | 29.93 | 35.92 | 28.91 | 33.92 | 41.88 |
| Tax % | 28.0% | 31.0% | 26.0% | 29.9% | 26.9% | 31.0% | 19.9% | 23.9% | 25.0% | 27.9% | 18.9% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.81 | 0.00 | 0.00 |
| Net Profit | 16.01 | 15.01 | 16.01 | 16.01 | 17.01 | 13.01 | 19.01 | 22.99 | 26.99 | 20.98 | 26.98 | 31.99 |
| EPS (Rs) | 5.77 | 5.73 | 5.80 | 5.92 | 5.92 | 4.41 | 6.55 | 8.03 | 9.57 | 7.42 | 9.54 | 11.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 174 | 181 | 196 | 252 | 276 | 310 | 484 | 595 | 685 | 816 | 924 | 961 |
| Expenses | 143 | 154 | 169 | 209 | 229 | 243 | 379 | 485 | 554 | 676 | 748 | 774 |
| Operating Profit | 30.90 | 26.91 | 26.89 | 41.84 | 47.84 | 66.72 | 105 | 110 | 131 | 140 | 176 | 185 |
| OPM % | 18.1% | 15.0% | 14.0% | 17.0% | 17.1% | 22.1% | 22.1% | 18.0% | 19.1% | 17.1% | 19.1% | 19.3% |
| Other Income | 2.01 | 3.01 | 5.01 | 2.01 | 5.01 | 8.01 | 10.01 | 2.01 | 5.01 | 9.01 | 12.02 | 15.04 |
| Interest | 9.01 | 11.01 | 8.01 | 12.02 | 10.01 | 8.01 | 11.01 | 17.02 | 23.03 | 26.01 | 20.02 | 20.04 |
| Depreciation | 5.02 | 6.02 | 7.02 | 9.02 | 12.04 | 13.03 | 18.04 | 26.08 | 32.10 | 36.13 | 40.08 | 42.09 |
| Profit before tax | 17.96 | 12.95 | 16.96 | 23.95 | 29.91 | 53.86 | 85.79 | 67.77 | 80.82 | 87.71 | 130 | 141 |
| Tax % | 31.9% | 36.9% | 27.9% | 27.9% | 24.9% | 27.0% | 23.9% | 22.0% | 28.0% | 26.9% | 23.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | −0.81 |
| Net Profit | 12.01 | 7.99 | 12.01 | 17.01 | 23.01 | 38.99 | 65.01 | 52.98 | 58.01 | 64.01 | 98.93 | 107 |
| EPS (Rs) | 4.22 | 2.81 | 4.62 | 6.66 | 8.28 | 14.67 | 24.30 | 19.60 | 21.62 | 22.46 | 34.55 | 37.59 |
| Dividend payout % | 24.0% | 36.0% | 22.0% | 18.0% | 15.0% | 14.0% | 10.0% | 10.0% | 9.0% | 11.0% | 9.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.98 | 4.98 | 4.98 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 5.98 | 5.98 |
| Reserves | 37.07 | 74.22 | 107 | 113 | 130 | 152 | 186 | 249 | 299 | 350 | 522 | 605 |
| Borrowings | 73.24 | 67.25 | 80.22 | 92.22 | 97.34 | 102 | 102 | 150 | 236 | 313 | 277 | 275 |
| Other Liabilities | 31.94 | 51.95 | 40.97 | 50.02 | 58.71 | 65.08 | 96.68 | 150 | 174 | 178 | 181 | 159 |
| Total Liabilities | 147 | 199 | 233 | 260 | 291 | 326 | 391 | 554 | 713 | 846 | 986 | 1,044 |
| Fixed Assets | 57.93 | 66.93 | 97.97 | 111 | 119 | 125 | 152 | 206 | 328 | 404 | 414 | 479 |
| CWIP | 4.01 | 2.01 | 2.01 | 2.01 | 4.01 | 9.02 | 10.02 | 21.05 | 14.04 | 10.04 | 12.03 | 25.09 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 85.30 | 131 | 132 | 146 | 168 | 192 | 230 | 327 | 372 | 431 | 562 | 540 |
| Inventories | 32.05 | 35.07 | 41.09 | 48.04 | 54.13 | 60.08 | 55.05 | 104 | 131 | 173 | 221 | 259 |
| Trade receivables | 31.90 | 42.87 | 37.84 | 47.83 | 53.77 | 61.74 | 82.71 | 99.56 | 103 | 137 | 146 | 160 |
| Cash & equivalents | 7.01 | 27.99 | 21.98 | 16.99 | 14.01 | 19.99 | 19.99 | 10.99 | 11.99 | 12.99 | 67.99 | 59.01 |
| Total Assets | 147 | 199 | 233 | 260 | 291 | 326 | 391 | 554 | 713 | 846 | 986 | 1,044 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.98 | 10.97 | 5.99 | 15.96 | 23.95 | 29.91 | 44.92 | 51.85 | 70.82 | 52.87 | 59.83 | 109 |
| Cash from investing activity | −27.10 | −13.06 | −14.05 | −20.08 | −17.07 | −19.08 | −35.15 | −73.23 | −136 | −97.44 | −109 | −89.38 |
| Cash from financing activity | 24.90 | 18.95 | 1.99 | 0.00 | −3.99 | −9.97 | −8.97 | 17.94 | 63.76 | 47.83 | 52.80 | −24.93 |
| Net cash flow | 5.01 | 16.99 | −6.01 | −4.99 | 1.99 | 1.01 | 2.01 | −2.01 | −1.01 | 5.01 | 4.01 | −4.99 |
| Capex | 11.98 | 7.98 | 12.97 | 19.95 | 17.98 | 19.98 | 36.94 | 76.85 | 57.93 | 92.82 | 46.93 | 111 |
| Free cash flow | −4.99 | 1.99 | −6.97 | −3.99 | 4.98 | 9.97 | 9.97 | −20.92 | 12.97 | −37.91 | 12.95 | −1.99 |
| CFO / OP % | 33.1% | 49.1% | 42.0% | 80.0% | 75.0% | 79.1% | 86.1% | 68.1% | 78.1% | 56.0% | 58.1% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 93 | 89 | 77 | 89 | 79 | 82 | 98 | 76 | 63 | 74 | 65 | 64 |
| Inventory days | 238 | 183 | 215 | 212 | 169 | 179 | 160 | 211 | 183 | 284 | 289 | 220 |
| Days payable | 120 | 174 | 138 | 167 | 99 | 87 | 124 | 162 | 111 | 143 | 105 | 87 |
| Cash conversion cycle | 213 | 100 | 156 | 136 | 151 | 176 | 137 | 127 | 138 | 217 | 252 | 199 |
| Working capital days | 6 | 14 | 18 | 11 | 22 | 34 | 41 | 40 | 19 | 25 | 49 | 40 |
| ROCE % | 22.0% | 19.9% | 13.9% | 11.9% | 15.9% | 15.9% | 21.9% | 26.9% | 17.9% | 16.9% | 14.9% | 17.9% |
For the Jun 2026 quarter, CARYSIL reported sales of ₹262 Cr, up 15.3% year on year and net profit of ₹31.99 Cr, up 39.1% year on year. The operating margin was 20.0%.
CARYSIL's sales for the year to Mar 2026 were ₹924 Cr; over the last twelve months they were ₹961 Cr.
Net profit for the year to Mar 2026 was ₹98.93 Cr, and ₹107 Cr over the last twelve months. Earnings per share over the same trailing period were ₹37.59.
CARYSIL reported borrowings of ₹275 Cr at Mar 2026, against cash and equivalents of ₹59.01 Cr.
Cash from operations was ₹109 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.99 Cr.