Central Depository Services (India) (CDSL)₹1,356+0.93%Depositories, Clearing Houses and Other Intermediaries
In the Sep 2026 quarter (consolidated), Central Depository Services (India) reported sales of ₹392 Cr, up 23.5% from Sep 2025, and net profit of ₹173 Cr, up 23.6% year on year. For the year to Mar 2026, sales were ₹1,142 Cr and net profit ₹455 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 213 | 240 | 256 | 321 | 277 | 223 | 258 | 318 | 303 | 262 | 292 | 392 |
| Expenses | 83.69 | 92.72 | 103 | 122 | 117 | 115 | 129 | 143 | 145 | 147 | 155 | 166 |
| Operating Profit | 130 | 148 | 154 | 201 | 162 | 109 | 130 | 176 | 161 | 116 | 138 | 228 |
| OPM % | 61.0% | 61.0% | 60.0% | 62.0% | 58.1% | 49.0% | 50.0% | 55.0% | 52.0% | 44.1% | 47.1% | 58.0% |
| Other Income | 21.08 | 29.08 | 30.11 | 37.13 | 21.07 | 32.11 | 36.13 | 22.07 | 29.07 | 6.02 | 48.12 | 23.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 6.99 | 7.98 | 9.98 | 11.96 | 12.98 | 13.96 | 14.96 | 15.97 | 16.97 | 17.96 | 18.95 | 19.97 |
| Profit before tax | 145 | 168 | 176 | 225 | 169 | 127 | 151 | 183 | 173 | 103 | 167 | 231 |
| Tax % | 26.1% | 23.1% | 23.1% | 28.1% | 23.1% | 21.1% | 32.1% | 23.1% | 23.1% | 23.1% | 29.1% | 25.1% |
| Net Profit | 107 | 129 | 134 | 162 | 130 | 99.89 | 102 | 140 | 133 | 79.95 | 118 | 173 |
| EPS (Rs) | 5.12 | 6.16 | 6.40 | 7.73 | 6.20 | 4.78 | 4.89 | 6.70 | 6.36 | 3.83 | 5.61 | 8.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 123 | 146 | 187 | 195 | 224 | 343 | 549 | 553 | 809 | 1,077 | 1,142 | 1,249 |
| Expenses | 58.84 | 66.78 | 76.68 | 86.71 | 136 | 131 | 185 | 235 | 323 | 455 | 561 | 611 |
| Operating Profit | 64.16 | 79.20 | 110 | 109 | 89.29 | 212 | 366 | 320 | 489 | 627 | 584 | 644 |
| OPM % | 52.1% | 54.1% | 59.1% | 56.1% | 40.1% | 62.1% | 66.0% | 57.1% | 60.0% | 58.0% | 51.1% | 51.5% |
| Other Income | 72.19 | 41.16 | 38.10 | 49.17 | 59.22 | 57.15 | 55.17 | 66.25 | 95.26 | 119 | 93.32 | 106 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.99 | 3.99 | 6.99 | 9.98 | 11.97 | 8.98 | 10.98 | 18.94 | 26.93 | 48.87 | 65.85 | 73.85 |
| Profit before tax | 131 | 117 | 141 | 148 | 136 | 261 | 410 | 366 | 557 | 697 | 611 | 674 |
| Tax % | 31.1% | 26.1% | 27.1% | 23.1% | 22.1% | 22.1% | 24.1% | 24.1% | 25.1% | 24.1% | 25.1% | — |
| Exceptional items | 23.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 90.89 | 86.92 | 104 | 115 | 107 | 201 | 312 | 276 | 419 | 525 | 455 | 504 |
| EPS (Rs) | 4.34 | 4.09 | 4.92 | 5.41 | 5.06 | 9.56 | 14.86 | 13.17 | 20.00 | 25.12 | 21.75 | 24.09 |
| Dividend payout % | 29.0% | 37.0% | 35.1% | 37.1% | 44.0% | 47.0% | 50.0% | 61.0% | 55.0% | 50.0% | 58.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 209 | 209 |
| Reserves | 265 | 375 | 429 | 494 | 564 | 619 | 773 | 988 | 1,109 | 1,359 | 1,551 | 1,752 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.01 | 3.01 | 1.99 |
| Other Liabilities | 122 | 74.32 | 72.65 | 92.36 | 117 | 138 | 206 | 233 | 242 | 319 | 401 | 457 |
| Total Liabilities | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,327 | 1,457 | 1,782 | 2,164 | 2,420 |
| Fixed Assets | 7.01 | 4.01 | 5.01 | 76.16 | 75.15 | 74.17 | 73.12 | 106 | 125 | 343 | 447 | 501 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.07 | 4.01 | 174 | 4.01 | 7.02 | 7.02 |
| Investments | 389 | 457 | 503 | 521 | 593 | 665 | 709 | 926 | 937 | 1,150 | 1,352 | 1,488 |
| Other Assets | 94.85 | 91.95 | 97.95 | 92.90 | 115 | 123 | 278 | 290 | 221 | 287 | 357 | 423 |
| Trade receivables | 7.01 | 13.01 | 13.02 | 19.04 | 19.03 | 26.02 | 37.05 | 46.06 | 38.05 | 67.05 | 53.03 | 65.07 |
| Cash & equivalents | 65.79 | 39.82 | 47.83 | 41.87 | 55.80 | 53.80 | 207 | 205 | 70.70 | 52.82 | 173 | 82.62 |
| Total Assets | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,327 | 1,457 | 1,782 | 2,164 | 2,420 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 42.90 | 27.90 | 42.87 | 78.83 | 85.76 | 81.71 | 193 | 282 | 248 | 385 | 541 | 466 |
| Cash from investing activity | −19.05 | 0.00 | 18.02 | −67.09 | −67.09 | −33.04 | −107 | −146 | −126 | −250 | −300 | −185 |
| Cash from financing activity | −23.02 | −28.02 | −30.99 | −38.01 | −19.99 | −51.03 | −46.99 | −94.07 | −158 | −169 | −231 | −262 |
| Net cash flow | 0.00 | 0.99 | 28.99 | −25.98 | −0.99 | −1.01 | 37.99 | 44.01 | −35.03 | −31.99 | 13.99 | 18.99 |
| Capex | 3.01 | 2.01 | 4.99 | 76.06 | 11.01 | 10.01 | 17.99 | 24.99 | 206 | 73.03 | 156 | 121 |
| Free cash flow | 39.84 | 26.90 | 36.89 | 2.99 | 73.69 | 72.70 | 174 | 257 | 43.85 | 312 | 386 | 345 |
| CFO / OP % | 140.0% | 102.0% | 94.0% | 107.0% | 110.0% | 119.0% | 118.0% | 105.0% | 107.0% | 102.0% | 110.0% | 107.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 39 | 33 | 37 | 36 | 42 | 40 | 30 | 25 | 30 | 18 | 21 |
| Cash conversion cycle | 23 | 38 | 32 | 36 | 35 | 41 | 39 | 29 | 24 | 29 | 17 | 20 |
| Working capital days | −253 | −100 | −79 | −92 | −79 | −85 | −110 | −75 | −45 | −22 | −57 | −32 |
| ROCE % | 14.0% | 21.9% | 21.9% | 23.9% | 21.9% | 17.9% | 30.9% | 40.0% | 29.9% | 39.9% | 42.0% | 32.0% |
For the Sep 2026 quarter, Central Depository Services (India) reported sales of ₹392 Cr, up 23.5% year on year and net profit of ₹173 Cr, up 23.6% year on year. The operating margin was 58.0%.
Central Depository Services (India)'s sales for the year to Mar 2026 were ₹1,142 Cr; over the last twelve months they were ₹1,249 Cr.
Net profit for the year to Mar 2026 was ₹455 Cr, and ₹504 Cr over the last twelve months. Earnings per share over the same trailing period were ₹24.09.
Central Depository Services (India) reported borrowings of ₹1.99 Cr at Mar 2026, against cash and equivalents of ₹82.62 Cr.
Cash from operations was ₹466 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹345 Cr.