Capri Global Capital (CGCL)₹245.23+0.64%Non Banking Financial Company (NBFC)
In the Sep 2026 quarter (consolidated), Capri Global Capital reported revenue of ₹1,781 Cr, up 59.4% from Sep 2025, and net profit of ₹420 Cr, up 77.0% year on year. For the year to Mar 2026, revenue were ₹4,718 Cr and net profit ₹953 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 647 | 715 | 750 | 819 | 954 | 1,001 | 1,118 | 1,219 | 1,380 | 1,571 | 1,781 |
| Interest | 221 | 243 | 272 | 311 | 333 | 357 | 394 | 406 | 431 | 499 | 586 | 651 |
| Net interest income | 382 | 404 | 443 | 440 | 486 | 597 | 607 | 712 | 788 | 881 | 985 | 1,130 |
| Expenses | 271 | 277 | 326 | 290 | 294 | 337 | 357 | 379 | 427 | 487 | 498 | 550 |
| Financing Profit | 114 | 129 | 121 | 151 | 194 | 262 | 252 | 337 | 365 | 399 | 492 | 583 |
| Financing Margin % | 19.0% | 20.0% | 17.0% | 20.1% | 24.1% | 28.1% | 25.0% | 30.0% | 30.1% | 29.1% | 31.1% | 33.1% |
| Other Income | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 3.01 | 5.01 | 2.01 |
| Depreciation | 24.99 | 24.01 | 22.99 | 25.02 | 25.99 | 29.01 | 24.98 | 26.01 | 28.02 | 31.02 | 28.99 | 30.01 |
| Profit before tax | 89.15 | 107 | 99.19 | 128 | 171 | 237 | 230 | 315 | 341 | 374 | 471 | 558 |
| Tax % | 24.0% | 22.0% | 23.0% | 24.0% | 25.1% | 25.1% | 24.1% | 25.1% | 25.1% | 24.0% | 25.1% | 25.1% |
| Net Profit | 68.28 | 83.38 | 76.34 | 97.40 | 129 | 179 | 176 | 237 | 256 | 284 | 355 | 420 |
| EPS (Rs) | 0.81 | 0.99 | 0.91 | 1.17 | 1.54 | 2.14 | 1.81 | 2.44 | 2.64 | 2.93 | 3.66 | 4.33 |
| Gross NPA % | 2.1% | 1.9% | 2.0% | 1.6% | 1.7% | 1.5% | 1.7% | 1.3% | 1.4% | 1.0% | 1.1% | — |
| Net NPA % | 1.4% | 1.1% | 1.1% | 1.0% | 1.1% | 0.9% | 1.0% | 0.7% | 0.9% | 0.7% | 0.6% | — |
| Provision coverage (approx., excl. write-offs) % | 35.2% | 44.8% | 42.6% | 37.5% | 35.3% | 41.2% | 40.7% | 42.2% | 35.7% | 30.0% | 45.5% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 228 | 350 | 587 | 715 | 734 | 967 | 1,460 | 2,307 | 3,240 | 4,718 | 5,951 |
| Interest | 11.99 | 37.96 | 96.95 | 207 | 283 | 290 | 332 | 534 | 836 | 1,272 | 1,729 | 2,167 |
| Net interest income | 176 | 190 | 253 | 380 | 432 | 444 | 635 | 926 | 1,470 | 1,968 | 2,989 | 3,785 |
| Expenses | 120 | 97.24 | 140 | 192 | 204 | 201 | 369 | 622 | 1,025 | 1,245 | 1,651 | 1,961 |
| Financing Profit | 57.77 | 93.71 | 114 | 190 | 229 | 245 | 269 | 310 | 450 | 730 | 1,354 | 1,839 |
| Financing Margin % | 30.1% | 41.1% | 32.1% | 32.1% | 32.1% | 33.1% | 28.1% | 21.1% | 20.0% | 23.1% | 29.1% | 30.9% |
| Other Income | 2.01 | 6.01 | 1.01 | 3.01 | 2.01 | 0.00 | 12.04 | 1.01 | 1.01 | 2.01 | 7.02 | 12.04 |
| Depreciation | 2.99 | 4.01 | 6.01 | 6.99 | 10.99 | 10.99 | 9.99 | 43.99 | 88.03 | 102 | 110 | 118 |
| Profit before tax | 56.09 | 96.23 | 108 | 187 | 222 | 236 | 274 | 269 | 367 | 634 | 1,259 | 1,743 |
| Tax % | 22.1% | 39.1% | 40.0% | 27.1% | 27.1% | 25.1% | 25.0% | 24.1% | 24.0% | 24.1% | 25.0% | — |
| Exceptional items | 0.99 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 44.15 | 58.22 | 65.26 | 137 | 162 | 178 | 206 | 206 | 280 | 481 | 953 | 1,314 |
| EPS (Rs) | 0.52 | 0.70 | 0.78 | 1.64 | 1.95 | 2.14 | 2.48 | 2.47 | 3.38 | 5.78 | 9.83 | 13.56 |
| Dividend payout % | 12.0% | 9.0% | 8.0% | 5.0% | 2.0% | 4.0% | 4.0% | 5.0% | 4.0% | 3.0% | 2.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35.03 | 35.06 | 35.03 | 35.05 | 35.07 | 35.05 | 35.07 | 35.02 | 41.04 | 82.16 | 83.09 | 96.11 |
| Reserves | 1,031 | 1,070 | 1,128 | 1,219 | 1,351 | 1,506 | 1,686 | 1,889 | 3,527 | 3,762 | 4,226 | 7,113 |
| Borrowings | 50.05 | 141 | 729 | 1,569 | 2,775 | 2,841 | 3,783 | 4,813 | 7,523 | 10,431 | 15,602 | 24,152 |
| Other Liabilities | 49.24 | 77.37 | 98.47 | 154 | 127 | 66.31 | 324 | 424 | 728 | 911 | 957 | 1,367 |
| Total Liabilities | 1,166 | 1,323 | 1,989 | 2,977 | 4,287 | 4,448 | 5,827 | 7,162 | 11,820 | 15,187 | 20,868 | 32,729 |
| Fixed Assets | 9.03 | 8.03 | 13.04 | 15.05 | 14.05 | 32.10 | 28.09 | 34.09 | 292 | 351 | 342 | 362 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 16.95 | 18.93 | 2.99 | 2.99 |
| Investments | 117 | 110 | 68.13 | 56.12 | 9.01 | 362 | 808 | 378 | 216 | 216 | 160 | 1,238 |
| Other Assets | 1,039 | 1,204 | 1,908 | 2,906 | 4,264 | 4,054 | 4,990 | 6,747 | 11,296 | 14,600 | 20,361 | 31,127 |
| Inventories | 24.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 25.93 | 7.98 | 0.99 | 0.99 | 8.97 | 0.99 | 1.99 | 7.98 | 31.92 | 137 | 58.78 | 32.92 |
| Cash & equivalents | 34.85 | 17.93 | 10.95 | 47.81 | 168 | 73.73 | 223 | 352 | 1,505 | 673 | 1,524 | 2,116 |
| Total Assets | 1,166 | 1,323 | 1,989 | 2,977 | 4,287 | 4,448 | 5,827 | 7,162 | 11,820 | 15,187 | 20,868 | 32,729 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 59.15 | −73.23 | −512 | −859 | −1,118 | 211 | −320 | −1,343 | −3,013 | −3,710 | −4,322 | −8,743 |
| Cash from investing activity | −87.67 | 1.99 | 45.84 | 39.84 | 40.90 | −351 | −463 | 465 | 64.81 | −6.98 | 61.82 | −1,084 |
| Cash from financing activity | 43.83 | 68.78 | 458 | 832 | 1,192 | 53.82 | 889 | 1,023 | 4,083 | 2,860 | 5,099 | 10,348 |
| Net cash flow | 14.99 | −1.01 | −6.01 | 18.01 | 122 | −88.10 | 108 | 152 | 1,156 | −838 | 868 | 575 |
| Capex | 1.01 | 3.01 | 9.03 | 8.03 | 6.02 | 4.02 | 6.02 | 12.04 | 129 | 68.26 | 65.20 | 60.21 |
| Free cash flow | 60.90 | −75.86 | −520 | −864 | −1,118 | 207 | −325 | −1,351 | −3,134 | −3,750 | −4,357 | −8,766 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 8.9% | 4.0% | 5.0% | 5.0% | 9.9% | 11.0% | 10.9% | 10.9% | 7.0% | 8.0% | 11.9% | 15.9% |
For the Sep 2026 quarter, Capri Global Capital reported revenue of ₹1,781 Cr, up 59.4% year on year and net profit of ₹420 Cr, up 77.0% year on year.
Capri Global Capital's revenue for the year to Mar 2026 were ₹4,718 Cr; over the last twelve months they were ₹5,951 Cr.
Net profit for the year to Mar 2026 was ₹953 Cr, and ₹1,314 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.56.
Cash from operations was −₹8,743 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8,766 Cr.