CG Power and Industrial Solutions (CGPOWER)₹800.00+2.21%Heavy Electrical Equipment
In the Sep 2026 quarter (consolidated), CG Power and Industrial Solutions reported sales of ₹3,793 Cr, up 29.9% from Sep 2025, and net profit of ₹408 Cr, up 44.0% year on year. For the year to Mar 2026, sales were ₹12,390 Cr and net profit ₹1,197 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,975 | 2,190 | 2,225 | 2,410 | 2,513 | 2,746 | 2,872 | 2,920 | 3,168 | 3,434 | 3,278 | 3,793 |
| Expenses | 1,717 | 1,908 | 1,899 | 2,116 | 2,184 | 2,406 | 2,496 | 2,547 | 2,777 | 2,973 | 2,884 | 3,261 |
| Operating Profit | 262 | 285 | 328 | 296 | 332 | 348 | 382 | 378 | 398 | 468 | 398 | 541 |
| OPM % | 13.0% | 13.0% | 15.0% | 12.0% | 13.0% | 13.0% | 13.0% | 13.0% | 13.0% | 14.0% | 12.0% | 14.0% |
| Other Income | 579 | 41.95 | 32.96 | 28.97 | 33.96 | 70.94 | 27.95 | 65.90 | 40.96 | 78.95 | 83.84 | 81.92 |
| Interest | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 3.01 | 2.01 | 3.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Depreciation | 23.97 | 23.96 | 23.94 | 27.95 | 27.93 | 31.92 | 43.89 | 51.86 | 50.86 | 48.90 | 53.90 | 57.90 |
| Profit before tax | 818 | 301 | 337 | 295 | 336 | 385 | 365 | 389 | 385 | 493 | 424 | 560 |
| Tax % | 8.0% | 22.0% | 28.0% | 24.9% | 28.9% | 28.9% | 27.0% | 27.0% | 26.0% | 26.0% | 27.0% | 26.9% |
| Exceptional items | 553 | −5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −25.07 | 2.01 | 0.00 | 0.00 |
| Net Profit | 747 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 362 | 307 | 408 |
| EPS (Rs) | 4.88 | 1.52 | 1.57 | 1.44 | 1.56 | 1.77 | 1.75 | 1.81 | 1.80 | 2.31 | 1.98 | 2.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,261 | 5,506 | 8,019 | 7,989 | 5,101 | 2,961 | 5,473 | 6,964 | 8,038 | 9,885 | 12,390 | 13,673 |
| Expenses | 5,178 | 5,647 | 7,888 | 7,693 | 5,080 | 2,846 | 4,837 | 5,963 | 6,903 | 8,588 | 10,771 | 11,894 |
| Operating Profit | 88.26 | −128 | 139 | 300 | 31.09 | 116 | 649 | 1,007 | 1,145 | 1,323 | 1,646 | 1,806 |
| OPM % | 1.7% | −2.3% | 1.7% | 3.7% | 0.6% | 3.9% | 12.0% | 14.0% | 14.0% | 13.0% | 13.0% | 13.2% |
| Other Income | −230 | −4.99 | −72.89 | −116 | −860 | 1,654 | 569 | 286 | 683 | 162 | 208 | 286 |
| Interest | 80.08 | 186 | 426 | 433 | 365 | 206 | 82.06 | 28.05 | 17.02 | 21.03 | 25.05 | 16.04 |
| Depreciation | 172 | 143 | 251 | 224 | 211 | 138 | 98.80 | 93.78 | 94.85 | 112 | 196 | 212 |
| Profit before tax | −395 | −464 | −615 | −476 | −1,410 | 1,429 | 1,038 | 1,171 | 1,718 | 1,350 | 1,632 | 1,862 |
| Tax % | 17.0% | 6.0% | 16.9% | 7.0% | −5.0% | 10.0% | 11.9% | 18.0% | 17.0% | 27.9% | 26.0% | — |
| Exceptional items | −404 | −58.19 | −100 | −138 | −909 | 1,400 | 220 | 46.17 | 38.11 | 26.09 | −3.01 | −23.06 |
| Net Profit | −460 | −491 | −714 | −507 | −1,328 | 1,279 | 912 | 961 | 1,426 | 972 | 1,197 | 1,362 |
| EPS (Rs) | −7.31 | −7.80 | −11.43 | −8.00 | −21.04 | 9.66 | 6.31 | 6.28 | 9.31 | 6.35 | 7.64 | 8.70 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 24.0% | 13.9% | 20.0% | 17.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 125 | 125 | 267 | 287 | 304 | 304 | 305 | 314 |
| Reserves | 4,178 | 4,474 | 3,987 | 2,763 | 2,009 | −2,083 | −353 | 716 | 1,487 | 2,717 | 3,546 | 7,666 |
| Borrowings | 2,097 | 1,534 | 1,508 | 3,052 | 3,306 | 2,768 | 1,488 | 368 | 16.06 | 17.06 | 41.14 | 118 |
| Other Liabilities | 5,374 | 4,833 | 4,554 | 4,893 | 4,883 | 3,817 | 2,999 | 2,858 | 2,866 | 2,592 | 3,528 | 4,555 |
| Total Liabilities | 11,775 | 10,966 | 10,173 | 10,833 | 10,323 | 4,626 | 4,402 | 4,230 | 4,675 | 5,631 | 7,421 | 12,655 |
| Fixed Assets | 4,139 | 2,597 | 1,709 | 2,373 | 2,055 | 1,494 | 1,149 | 1,085 | 975 | 1,063 | 1,483 | 2,016 |
| CWIP | 104 | 90.01 | 61.03 | 84.95 | 90.91 | 27.99 | 19.99 | 34.99 | 37.97 | 94.01 | 386 | 724 |
| Investments | 442 | 231 | 209 | 279 | 130 | 1.99 | 1.99 | 40.94 | 0.99 | 587 | 437 | 453 |
| Other Assets | 7,092 | 8,048 | 8,194 | 8,097 | 8,047 | 3,103 | 3,230 | 3,068 | 3,661 | 3,887 | 5,115 | 9,461 |
| Inventories | 1,300 | 586 | 883 | 1,228 | 1,193 | 384 | 429 | 512 | 541 | 752 | 1,137 | 1,586 |
| Trade receivables | 3,079 | 2,071 | 1,872 | 2,392 | 1,690 | 520 | 585 | 940 | 1,293 | 1,528 | 2,001 | 2,912 |
| Cash & equivalents | 685 | 799 | 763 | 428 | 272 | 243 | 535 | 489 | 707 | 856 | 1,263 | 1,030 |
| Total Assets | 11,775 | 10,966 | 10,173 | 10,833 | 10,323 | 4,626 | 4,402 | 4,230 | 4,675 | 5,631 | 7,421 | 12,655 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −672 | −61.06 | −540 | 380 | 811 | 692 | −242 | 483 | 947 | 1,028 | 916 | 703 |
| Cash from investing activity | 431 | 433 | 499 | −1,034 | −747 | −178 | −51.17 | 228 | −21.07 | −1,298 | −541 | −3,612 |
| Cash from financing activity | 158 | −223 | 50.19 | 516 | −214 | −530 | 592 | −804 | −614 | −247 | −168 | 2,805 |
| Net cash flow | −87.30 | 150 | 7.03 | −139 | −147 | −14.03 | 298 | −91.25 | 316 | −513 | 211 | −109 |
| Capex | 209 | 144 | 63.82 | 180 | 135 | 51.87 | 17.95 | 72.75 | 84.79 | 233 | 426 | 776 |
| Free cash flow | −536 | 292 | −592 | 203 | 681 | 648 | −257 | 413 | 864 | 804 | 490 | −71.93 |
| CFO / OP % | −147.1% | 72.0% | 353.9% | 318.9% | 284.0% | 2,310.9% | −206.0% | 69.0% | 95.0% | 89.9% | 83.9% | 74.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 194 | 144 | 124 | 109 | 77 | 37 | 72 | 63 | 68 | 70 | 74 | 86 |
| Inventory days | 129 | 60 | 84 | 86 | 85 | 43 | 80 | 49 | 42 | 50 | 61 | 68 |
| Days payable | 201 | 131 | 129 | 129 | 161 | 142 | 190 | 106 | 93 | 97 | 98 | 104 |
| Cash conversion cycle | 120 | 71 | 77 | 64 | −1 | −63 | −40 | 3 | 15 | 21 | 35 | 48 |
| Working capital days | 84 | 47 | 283 | −53 | −96 | −285 | −207 | −62 | 4 | 8 | 16 | 70 |
| ROCE % | 5.0% | 5.0% | −4.0% | −1.0% | 2.0% | −4.0% | 8.0% | 42.0% | 61.0% | 47.0% | 37.0% | 27.0% |
For the Sep 2026 quarter, CG Power and Industrial Solutions reported sales of ₹3,793 Cr, up 29.9% year on year and net profit of ₹408 Cr, up 44.0% year on year. The operating margin was 14.0%.
CG Power and Industrial Solutions' sales for the year to Mar 2026 were ₹12,390 Cr; over the last twelve months they were ₹13,673 Cr.
Net profit for the year to Mar 2026 was ₹1,197 Cr, and ₹1,362 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.70.
CG Power and Industrial Solutions reported borrowings of ₹118 Cr at Mar 2026, against cash and equivalents of ₹1,030 Cr.
Cash from operations was ₹703 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹71.93 Cr.