CG Vak Software & Exports (CGVAK)₹136.45+0.09%Computers - Software & Consulting
In the Jun 2026 quarter (consolidated), CG Vak Software & Exports reported sales of ₹18.04 Cr, down 2.4% from Jun 2025, and net profit of ₹1.95 Cr, down 30.9% year on year. For the year to Mar 2026, sales were ₹74.58 Cr and net profit ₹9.53 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.26 | 18.97 | 18.72 | 18.28 | 19.46 | 19.78 | 19.69 | 18.49 | 18.31 | 18.69 | 19.06 | 18.04 |
| Expenses | 16.88 | 16.81 | 16.21 | 15.67 | 16.16 | 15.99 | 16.07 | 14.55 | 13.94 | 14.21 | 16.11 | 15.11 |
| Operating Profit | 3.32 | 2.11 | 2.46 | 2.56 | 3.26 | 3.75 | 3.58 | 3.90 | 4.34 | 4.43 | 2.91 | 2.90 |
| OPM % | 16.5% | 11.2% | 13.2% | 14.1% | 16.8% | 19.0% | 18.2% | 21.2% | 23.8% | 23.9% | 15.3% | 16.2% |
| Other Income | 0.45 | 0.76 | 0.61 | 0.32 | 0.47 | 0.32 | 0.31 | 0.37 | 0.80 | 0.48 | −2.29 | 0.13 |
| Interest | 0.12 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 |
| Depreciation | 0.39 | 0.39 | 0.40 | 0.40 | 0.40 | 0.36 | 0.35 | 0.35 | 0.34 | 0.32 | 0.32 | 0.29 |
| Profit before tax | 3.27 | 2.34 | 2.53 | 2.33 | 3.18 | 3.56 | 3.38 | 3.77 | 4.65 | 4.44 | 0.12 | 2.59 |
| Tax % | 24.7% | 23.4% | 29.9% | 25.7% | 24.8% | 25.0% | 28.0% | 25.4% | 25.6% | 27.2% | 107.7% | 25.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.60 | 0.00 |
| Net Profit | 2.49 | 1.82 | 1.80 | 1.76 | 2.41 | 2.69 | 2.45 | 2.82 | 3.47 | 3.25 | −0.03 | 1.95 |
| EPS (Rs) | 4.92 | 3.59 | 3.55 | 3.48 | 4.76 | 5.32 | 4.84 | 5.57 | 6.87 | 6.43 | −0.05 | 3.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.32 | 32.30 | 30.10 | 36.32 | 39.34 | 44.34 | 54.05 | 77.14 | 78.72 | 77.18 | 74.58 | 74.10 |
| Expenses | 33.22 | 30.79 | 28.04 | 31.24 | 33.20 | 34.35 | 41.09 | 59.07 | 65.95 | 63.78 | 61.06 | 59.37 |
| Operating Profit | 2.00 | 1.44 | 1.98 | 5.03 | 6.03 | 9.86 | 12.83 | 17.83 | 12.58 | 13.24 | 13.34 | 14.58 |
| OPM % | 5.7% | 4.5% | 6.6% | 13.9% | 15.4% | 22.4% | 23.9% | 23.2% | 16.0% | 17.2% | 18.0% | 19.7% |
| Other Income | 0.24 | 0.11 | 0.35 | 0.44 | 0.65 | 0.69 | 0.87 | 0.45 | 2.03 | 1.45 | 1.73 | −0.88 |
| Interest | 0.12 | 0.21 | 0.14 | 0.16 | 0.53 | 0.43 | 0.52 | 0.63 | 0.58 | 0.71 | 0.76 | 0.66 |
| Depreciation | 0.23 | 0.27 | 0.27 | 0.34 | 0.85 | 0.98 | 1.15 | 1.65 | 1.66 | 1.54 | 1.36 | 1.27 |
| Profit before tax | 1.90 | 1.08 | 1.93 | 4.99 | 5.32 | 9.16 | 12.07 | 16.04 | 12.40 | 12.46 | 12.96 | 11.80 |
| Tax % | 30.9% | 28.5% | 28.4% | 28.8% | 28.0% | 24.2% | 25.4% | 25.9% | 25.7% | 25.8% | 26.9% | — |
| Exceptional items | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.03 | 0.13 | 0.10 | 0.09 | 0.05 | 0.00 | −1.60 |
| Net Profit | 1.34 | 0.78 | 1.40 | 3.58 | 3.85 | 6.98 | 9.06 | 11.94 | 9.26 | 9.29 | 9.53 | 8.64 |
| EPS (Rs) | 2.64 | 1.53 | 2.76 | 7.08 | 7.61 | 13.81 | 17.92 | 23.61 | 18.31 | 18.39 | 18.84 | 17.10 |
| Dividend payout % | 19.0% | 32.8% | 18.2% | 10.7% | 9.9% | 7.3% | 5.6% | 4.3% | 5.5% | 5.5% | 5.4% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.03 |
| Reserves | 9.04 | 10.73 | 11.17 | 12.18 | 16.14 | 20.50 | 26.68 | 35.97 | 48.46 | 57.54 | 66.57 | 77.30 |
| Borrowings | 0.19 | 0.08 | 0.03 | 0.00 | 1.01 | 3.30 | 2.62 | 6.83 | 3.81 | 3.47 | 2.97 | 2.44 |
| Other Liabilities | 4.79 | 4.76 | 2.43 | 3.58 | 2.79 | 3.63 | 3.59 | 4.30 | 5.02 | 5.33 | 5.80 | 8.66 |
| Total Liabilities | 19.06 | 20.61 | 18.67 | 20.80 | 24.98 | 32.47 | 37.93 | 52.14 | 62.33 | 71.38 | 80.38 | 93.43 |
| Fixed Assets | 1.82 | 1.90 | 1.88 | 1.86 | 2.99 | 6.86 | 6.32 | 26.93 | 26.88 | 26.06 | 33.73 | 32.66 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.33 | 0.35 | 0.00 | 0.49 | 1.29 | 1.04 | 5.30 | 1.52 | 5.87 | 12.93 | 20.83 | 37.93 |
| Other Assets | 16.91 | 18.36 | 16.79 | 18.45 | 20.70 | 24.57 | 26.22 | 23.52 | 29.58 | 32.39 | 25.82 | 22.84 |
| Trade receivables | 10.89 | 9.98 | 7.21 | 4.90 | 6.17 | 7.16 | 7.28 | 7.51 | 10.64 | 12.16 | 9.69 | 10.57 |
| Cash & equivalents | 4.24 | 5.99 | 7.31 | 11.10 | 11.10 | 13.20 | 14.77 | 11.51 | 13.72 | 15.49 | 10.08 | 6.88 |
| Total Assets | 19.06 | 20.61 | 18.67 | 20.80 | 24.98 | 32.47 | 37.93 | 52.14 | 62.33 | 71.38 | 80.38 | 93.43 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.67 | 2.48 | 1.52 | 4.85 | 1.43 | 4.80 | 7.35 | 10.88 | 11.79 | 9.27 | 12.97 | 14.81 |
| Cash from investing activity | −0.77 | −0.31 | 0.16 | −3.22 | −2.28 | −6.03 | −1.96 | −12.94 | −11.67 | −0.88 | −16.85 | −12.79 |
| Cash from financing activity | −0.49 | −0.86 | −0.36 | −0.32 | 0.68 | −1.85 | −1.32 | 1.43 | −4.01 | −1.32 | −1.59 | −1.65 |
| Net cash flow | 1.43 | 1.34 | 1.32 | 1.34 | −0.16 | −3.07 | 4.10 | −0.58 | −3.85 | 7.14 | −5.41 | 0.45 |
| Capex | 0.46 | 0.32 | 0.00 | 0.39 | 1.52 | 1.41 | 0.55 | 20.03 | 1.47 | 0.87 | 9.26 | 0.36 |
| Free cash flow | 2.26 | 2.19 | 1.54 | 4.50 | −0.06 | 3.43 | 6.85 | −9.08 | 10.39 | 8.48 | 3.80 | 14.55 |
| CFO / OP % | 120.0% | 162.0% | 150.0% | 258.0% | 56.0% | 102.0% | 97.0% | 106.0% | 92.0% | 99.0% | 122.0% | 144.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 102 | 103 | 81 | 59 | 61 | 66 | 59 | 50 | 50 | 56 | 45 | 51 |
| Cash conversion cycle | 102 | 103 | 81 | 59 | 61 | 66 | 59 | 50 | 50 | 56 | 45 | 51 |
| Working capital days | 67 | 72 | 71 | 40 | 47 | 55 | 57 | 36 | 45 | 46 | 39 | 34 |
| ROCE % | 16.3% | 13.5% | 8.1% | 12.6% | 26.3% | 23.0% | 30.4% | 30.4% | 31.6% | 20.9% | 18.8% | 17.3% |
For the Jun 2026 quarter, CG Vak Software & Exports reported sales of ₹18.04 Cr, down 2.4% year on year and net profit of ₹1.95 Cr, down 30.9% year on year. The operating margin was 16.2%.
CG Vak Software & Exports' sales for the year to Mar 2026 were ₹74.58 Cr; over the last twelve months they were ₹74.10 Cr.
Net profit for the year to Mar 2026 was ₹9.53 Cr, and ₹8.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹17.10.
CG Vak Software & Exports reported borrowings of ₹2.44 Cr at Mar 2026, against cash and equivalents of ₹6.88 Cr.
Cash from operations was ₹14.81 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹14.55 Cr.