Cineline India (CINELINE)₹87.22−2.66%Film Production, Distribution & Exhibition
In the Jun 2026 quarter (standalone), Cineline India reported sales of ₹59.31 Cr, up 30.9% from Jun 2025, and net profit of −₹1.20 Cr. For the year to Mar 2026, sales were ₹237 Cr and net profit ₹11.98 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.91 | 52.26 | 37.05 | 36.54 | 55.89 | 63.41 | 55.11 | 45.32 | 62.04 | 67.26 | 62.29 | 59.31 |
| Expenses | 44.45 | 40.85 | 32.82 | 33.40 | 42.62 | 48.74 | 46.64 | 39.73 | 49.32 | 50.22 | 48.67 | 47.86 |
| Operating Profit | 19.47 | 11.51 | 4.32 | 3.17 | 13.35 | 14.75 | 8.57 | 5.67 | 12.81 | 17.13 | 13.74 | 11.57 |
| OPM % | 30.6% | 22.1% | 11.7% | 8.8% | 24.0% | 23.4% | 15.6% | 12.6% | 20.7% | 25.5% | 22.1% | 19.6% |
| Other Income | 0.96 | 2.35 | 1.22 | 0.63 | 0.49 | 0.37 | −68.65 | 1.71 | 2.30 | 2.47 | 1.29 | −0.52 |
| Interest | 7.18 | 7.03 | 7.35 | 7.17 | 7.29 | 6.84 | 7.44 | 3.25 | 3.16 | 3.41 | 3.43 | 3.66 |
| Depreciation | 4.90 | 4.99 | 5.43 | 5.45 | 5.52 | 6.82 | 6.71 | 6.86 | 6.98 | 7.34 | 8.20 | 8.93 |
| Profit before tax | 8.38 | 1.87 | −7.20 | −8.77 | 1.06 | 1.49 | −73.91 | −2.69 | 5.00 | 8.89 | 3.45 | −1.47 |
| Tax % | 14.6% | 25.0% | −2.6% | −25.4% | 21.5% | 27.4% | −24.5% | −24.1% | 19.3% | 30.3% | 4.4% | −18.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −68.78 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Net Profit | 7.17 | 1.40 | −7.03 | −6.56 | 0.83 | 1.08 | −55.91 | −2.05 | 4.04 | 6.20 | 3.31 | −1.20 |
| EPS (Rs) | 2.26 | 0.42 | −2.06 | −1.91 | 0.26 | 0.33 | −16.36 | −0.59 | 1.19 | 1.82 | 0.96 | −0.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.05 | 22.04 | 22.03 | 24.03 | 26.04 | 17.01 | 12.01 | 86.08 | 190 | 211 | 237 | 251 |
| Expenses | 8.03 | 7.02 | 8.03 | 8.04 | 9.04 | 8.03 | 9.03 | 80.32 | 149 | 172 | 188 | 196 |
| Operating Profit | 13.97 | 14.97 | 14.98 | 15.97 | 16.97 | 8.98 | 2.99 | 5.99 | 40.91 | 39.94 | 48.90 | 55.25 |
| OPM % | 66.0% | 67.0% | 65.0% | 66.0% | 66.0% | 54.0% | 26.0% | 6.0% | 22.0% | 19.0% | 21.0% | 22.0% |
| Other Income | 9.02 | 11.01 | 10.02 | 11.02 | 17.02 | 25.03 | 12.01 | 33.03 | 7.01 | −67.07 | 8.01 | 5.54 |
| Interest | 10.01 | 8.01 | 8.01 | 10.01 | 18.01 | 19.01 | 20.03 | 22.04 | 29.01 | 29.04 | 13.01 | 13.66 |
| Depreciation | 6.01 | 4.01 | 4.01 | 4.01 | 5.01 | 4.01 | 6.01 | 10.03 | 20.05 | 24.05 | 29.09 | 31.45 |
| Profit before tax | 7.98 | 13.96 | 12.97 | 13.96 | 9.97 | 11.97 | −10.97 | 5.99 | −0.99 | −79.77 | 14.98 | 15.87 |
| Tax % | 24.0% | 26.0% | 21.0% | 27.0% | 21.0% | 31.0% | −32.0% | −77.0% | 38.0% | −25.0% | 22.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | −0.89 | 0.00 | −0.05 | 0.68 | −69.26 | −0.45 | −0.99 |
| Net Profit | 5.99 | 10.99 | 10.99 | 9.99 | 7.99 | 7.98 | −6.99 | 10.98 | −1.99 | −60.89 | 11.98 | 12.35 |
| EPS (Rs) | 2.05 | 3.77 | 3.76 | 3.53 | 2.74 | 2.84 | −2.44 | 3.42 | −0.46 | −17.71 | 3.35 | 3.63 |
| Dividend payout % | 0.0% | 13.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 37.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.04 | 14.04 | 14.05 | 14.06 | 14.02 | 14.06 | 14.05 | 15.05 | 16.04 | 17.04 | 17.04 | 17.05 |
| Reserves | 64.15 | 70.21 | 82.28 | 90.30 | 100 | 108 | 116 | 125 | 164 | 175 | 126 | 138 |
| Borrowings | 59.81 | 126 | 133 | 129 | 158 | 171 | 187 | 192 | 232 | 234 | 106 | 121 |
| Other Liabilities | 17.00 | 21.10 | 13.07 | 14.07 | 15.93 | 32.15 | 17.08 | 11.06 | 77.37 | 68.25 | 64.98 | 61.09 |
| Total Liabilities | 154 | 230 | 241 | 247 | 288 | 326 | 334 | 344 | 489 | 495 | 314 | 337 |
| Fixed Assets | 92.82 | 86.81 | 83.79 | 80.87 | 230 | 104 | 79.85 | 62.92 | 196 | 200 | 215 | 244 |
| CWIP | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 4.01 | 9.02 | 4.01 | 10.03 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90.13 | 90.11 | 220 | 220 | 0.00 | 0.00 |
| Other Assets | 61.18 | 142 | 158 | 168 | 57.21 | 222 | 164 | 188 | 69.27 | 67.21 | 95.35 | 83.34 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 2.02 | 2.44 | 2.47 |
| Trade receivables | 1.92 | 2.71 | 2.77 | 2.69 | 2.76 | 1.84 | 2.77 | 1.39 | 3.34 | 3.33 | 1.83 | 1.96 |
| Cash & equivalents | 1.33 | 1.44 | 1.24 | 1.16 | 22.17 | 0.51 | 9.65 | 25.23 | 24.33 | 10.16 | 33.30 | 9.91 |
| Total Assets | 154 | 230 | 241 | 247 | 288 | 326 | 334 | 344 | 489 | 495 | 314 | 337 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.99 | −5.99 | 7.99 | 76.89 | −1.99 | 20.97 | −95.80 | −0.99 | 57.91 | 20.96 | 47.90 | 37.92 |
| Cash from investing activity | 5.01 | −50.10 | 0.00 | −58.18 | 3.01 | −38.09 | 109 | 14.04 | 7.01 | −14.04 | 114 | −41.07 |
| Cash from financing activity | −9.01 | 56.03 | −8.01 | −18.99 | 20.02 | −5.01 | −5.01 | 3.01 | −66.01 | −21.01 | −139 | −21.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 21.04 | −22.04 | 9.02 | 16.01 | −1.01 | −14.01 | 23.02 | −23.03 |
| Capex | 0.30 | 59.11 | 1.99 | 80.40 | 8.81 | 0.00 | 0.00 | 0.00 | 0.00 | 16.95 | 41.32 | 40.12 |
| Free cash flow | 3.99 | −64.85 | 5.98 | −3.99 | −10.97 | 140 | −61.84 | 5.98 | 60.83 | 3.99 | 6.98 | −1.99 |
| CFO / OP % | 52.0% | −22.1% | 48.0% | 548.0% | 1.0% | 148.0% | −980.0% | −55.0% | 1,037.0% | 52.0% | 121.0% | 79.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 36 | 46 | 46 | 45 | 43 | 27 | 59 | 42 | 15 | 7 | 4 | 4 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 65 |
| Days payable | — | — | — | — | — | — | — | — | — | — | — | 542 |
| Cash conversion cycle | 35 | 45 | 45 | 44 | 42 | 26 | 58 | 41 | 14 | 6 | 3 | −475 |
| Working capital days | 754 | 986 | 1,217 | −69 | 385 | 71 | 2,926 | 3,935 | −174 | −39 | −46 | −47 |
| ROCE % | 10.0% | 10.0% | 10.0% | 9.0% | 9.0% | 10.0% | 9.9% | 3.0% | 1.0% | 6.0% | 5.0% | 11.0% |
For the Jun 2026 quarter, Cineline India reported sales of ₹59.31 Cr, up 30.9% year on year and net profit of −₹1.20 Cr. The operating margin was 19.6%.
Cineline India's sales for the year to Mar 2026 were ₹237 Cr; over the last twelve months they were ₹251 Cr.
Net profit for the year to Mar 2026 was ₹11.98 Cr, and ₹12.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.63.
Cineline India reported borrowings of ₹121 Cr at Mar 2026, against cash and equivalents of ₹9.91 Cr.
Cash from operations was ₹37.92 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.99 Cr.