Cinevista (CINEVISTA)₹14.26+3.33%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), Cinevista reported sales of ₹5.12 Cr, up 34.7% from Sep 2025, and net profit of ₹0.60 Cr, down 21.1% year on year. For the year to Mar 2026, sales were ₹24.07 Cr and net profit ₹6.11 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 11.51 | 4.65 | 3.80 | 8.28 | 7.33 | 7.52 | 5.12 |
| Expenses | 1.05 | 0.28 | 0.72 | 0.96 | 1.29 | 26.50 | 2.68 | 2.22 | 4.04 | 4.17 | 5.14 | 3.70 |
| Operating Profit | −1.07 | −0.29 | −0.72 | −0.96 | −1.28 | −15.18 | 1.95 | 1.57 | 4.20 | 3.12 | 2.34 | 1.39 |
| OPM % | — | −2,800.0% | −3,550.0% | −4,750.0% | −4,233.4% | −131.9% | 41.9% | 41.1% | 50.8% | 42.6% | 31.1% | 27.0% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Interest | 0.62 | 0.76 | 0.84 | 1.03 | 0.94 | 0.91 | 0.89 | 0.73 | 0.62 | 0.55 | 0.48 | 0.44 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 |
| Profit before tax | −1.71 | −1.07 | −1.58 | −1.94 | −2.26 | −16.11 | 1.00 | 0.78 | 3.53 | 2.57 | 1.79 | 0.86 |
| Tax % | 0.0% | 86.8% | 0.0% | 0.0% | 0.0% | 60.9% | 0.0% | 0.0% | 0.0% | 68.0% | 43.9% | 30.6% |
| Net Profit | −1.68 | −1.96 | −1.58 | −1.92 | −2.24 | −25.85 | 0.98 | 0.76 | 3.53 | 0.83 | 0.99 | 0.60 |
| EPS (Rs) | −0.30 | −0.33 | −0.26 | −0.33 | −0.38 | −4.49 | 0.18 | 0.12 | 0.62 | 0.15 | 0.18 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.67 | 23.79 | 20.71 | 35.40 | 19.25 | 0.74 | 1.03 | 0.81 | 0.45 | 11.58 | 24.07 | 28.25 |
| Expenses | 39.56 | 24.85 | 31.79 | 30.57 | 16.86 | 2.94 | 4.03 | 40.18 | 4.31 | 29.48 | 13.12 | 17.05 |
| Operating Profit | 0.81 | −1.25 | −11.30 | 4.63 | 2.24 | −2.23 | −3.04 | −39.62 | −3.89 | −18.12 | 10.83 | 11.05 |
| OPM % | 2.0% | −5.2% | −54.7% | 13.1% | 11.6% | −304.1% | −297.1% | −4,942.5% | −881.8% | −156.5% | 45.0% | 39.1% |
| Other Income | 4.95 | 7.29 | 14.53 | −0.04 | 0.09 | −2.28 | −6.51 | 0.82 | 0.42 | 0.13 | 0.06 | 0.05 |
| Interest | 3.80 | 4.24 | 4.37 | 4.81 | 4.42 | 4.22 | 4.94 | 7.47 | 3.03 | 3.75 | 2.81 | 2.09 |
| Depreciation | 1.92 | 1.62 | 1.33 | 1.06 | 0.96 | 0.81 | 0.32 | 0.13 | 0.10 | 0.17 | 0.22 | 0.29 |
| Profit before tax | 0.05 | 0.21 | −2.43 | −1.31 | −3.06 | −9.56 | −14.84 | −46.40 | −6.59 | −21.88 | 7.86 | 8.75 |
| Tax % | 0.0% | 25.0% | 0.8% | 1.6% | 1.0% | 0.0% | 11.4% | −39.5% | 14.0% | 44.9% | 22.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −6.99 | −5.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.03 | 0.15 | −2.44 | −1.30 | −3.06 | −9.53 | −16.47 | −27.97 | −7.49 | −31.59 | 6.11 | 5.95 |
| EPS (Rs) | 0.00 | 0.04 | −0.44 | −0.22 | −0.52 | −1.65 | −2.86 | −4.88 | −1.30 | −5.50 | 1.07 | 1.04 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.79 | 11.78 | 11.79 | 11.78 | 11.78 | 11.79 | 11.81 | 11.81 | 11.81 | 11.81 | 11.80 | 11.80 |
| Reserves | 148 | 146 | 146 | 144 | 142 | 137 | 127 | 106 | 77.68 | 70.18 | 38.65 | 44.74 |
| Borrowings | 22.42 | 27.68 | 39.47 | 36.56 | 40.74 | 46.15 | 52.20 | 63.32 | 78.05 | 24.05 | 24.97 | 15.30 |
| Other Liabilities | 15.81 | 12.80 | 7.36 | 18.53 | 22.74 | 20.30 | 11.01 | 4.62 | 7.25 | 72.01 | 70.18 | 66.68 |
| Total Liabilities | 198 | 198 | 205 | 210 | 217 | 215 | 202 | 185 | 175 | 178 | 146 | 139 |
| Fixed Assets | 146 | 142 | 140 | 137 | 137 | 134 | 113 | 125 | 125 | 125 | 21.80 | 21.65 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.66 | 5.60 | 7.09 | 13.30 | 2.46 | 3.57 |
| Investments | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.19 |
| Other Assets | 52.04 | 56.24 | 64.04 | 73.47 | 80.55 | 81.26 | 85.19 | 54.32 | 42.72 | 39.79 | 121 | 113 |
| Inventories | 28.96 | 32.97 | 36.96 | 35.96 | 43.92 | 42.95 | 63.91 | 43.91 | 16.98 | 16.98 | 108 | 98.88 |
| Trade receivables | 13.99 | 16.98 | 19.98 | 9.99 | 10.99 | 8.99 | 8.99 | 6.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.99 | 3.99 | 1.99 | 0.99 | 0.00 |
| Total Assets | 198 | 198 | 205 | 210 | 217 | 215 | 202 | 185 | 175 | 178 | 146 | 139 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.52 | −8.13 | −7.47 | 10.58 | 1.80 | −1.09 | 4.22 | −4.77 | −3.29 | −9.89 | 2.55 | 11.84 |
| Cash from investing activity | −1.77 | 6.60 | −0.25 | −1.79 | −3.19 | −0.09 | 0.15 | −1.64 | −0.09 | −6.17 | −0.45 | −0.06 |
| Cash from financing activity | −5.87 | 1.50 | 7.72 | −7.16 | −0.20 | 1.15 | −4.23 | 6.70 | 7.31 | 13.33 | −2.75 | −12.54 |
| Net cash flow | −0.10 | −0.03 | 0.00 | 1.62 | −1.58 | −0.02 | 0.12 | 0.29 | 3.93 | −2.73 | −0.64 | −0.75 |
| Capex | 2.35 | 0.86 | 0.41 | 2.01 | 1.84 | 0.13 | 0.00 | 1.92 | 0.24 | 0.98 | 0.37 | 0.04 |
| Free cash flow | 5.72 | −1.51 | −7.68 | 8.77 | 0.27 | −1.19 | 4.28 | −6.45 | −3.35 | −10.82 | 2.17 | 11.74 |
| CFO / OP % | 154.9% | −934.1% | 584.9% | −96.1% | 43.9% | −19.1% | −163.1% | 179.0% | 8.0% | 253.9% | −14.1% | 108.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 85 | 150 | 300 | 172 | 112 | 180 | 4,700 | 2,491 | 0 | 0 | 0 | 0 |
| Inventory days | — | — | — | — | — | — | — | — | 222 | — | 2,346 | — |
| Days payable | — | — | — | — | — | — | — | — | 89 | — | 18 | — |
| Cash conversion cycle | 85 | 150 | 300 | 172 | 112 | 180 | 4,700 | 2,491 | 134 | 0 | 2,329 | 0 |
| Working capital days | 192 | 290 | 742 | 769 | 496 | 890 | 35,145 | 16,958 | 4,681 | −44,513 | 1,274 | 586 |
| ROCE % | 1.8% | 2.1% | 2.3% | 1.1% | 2.1% | 0.7% | 0.7% | −1.6% | −22.0% | −2.6% | −19.9% | 14.5% |
For the Sep 2026 quarter, Cinevista reported sales of ₹5.12 Cr, up 34.7% year on year and net profit of ₹0.60 Cr, down 21.1% year on year. The operating margin was 27.0%.
Cinevista's sales for the year to Mar 2026 were ₹24.07 Cr; over the last twelve months they were ₹28.25 Cr.
Net profit for the year to Mar 2026 was ₹6.11 Cr, and ₹5.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.04.
Cinevista reported borrowings of ₹15.30 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹11.84 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.74 Cr.