Central Mine Planning & Design Institute (CMPDI)₹182.92−0.29%Civil Construction
In the Jun 2026 quarter (standalone), Central Mine Planning & Design Institute reported sales of ₹482 Cr, up 17.7% from Jun 2025, and net profit of ₹116 Cr, up 52.7% year on year. For the year to Mar 2026, sales were ₹2,319 Cr and net profit ₹612 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 741 | 409 | 530 | 828 | 482 |
| Expenses | 408 | 320 | 310 | 591 | 337 |
| Operating Profit | 334 | 90.27 | 221 | 238 | 145 |
| OPM % | 45.0% | 22.0% | 42.0% | 29.0% | 30.0% |
| Other Income | 37.83 | 13.94 | 18.93 | 26.89 | 22.93 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 8.02 | 8.02 | 9.02 | 9.02 | 8.01 |
| Profit before tax | 364 | 95.33 | 231 | 256 | 161 |
| Tax % | 24.1% | 21.1% | 25.1% | 26.1% | 27.1% |
| Net Profit | 276 | 75.87 | 173 | 188 | 116 |
| EPS (Rs) | 1,937.70 | 1.05 | 2.41 | 2.62 | 1.62 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 1,490 | 1,210 | 1,388 | 1,736 | 2,106 | 2,319 |
| Expenses | 1,078 | 852 | 1,007 | 1,010 | 1,266 | 1,545 |
| Operating Profit | 416 | 360 | 384 | 728 | 843 | 779 |
| OPM % | 28.0% | 30.0% | 28.0% | 42.0% | 40.0% | 34.0% |
| Other Income | 19.91 | 29.86 | 12.95 | 36.83 | 74.66 | 80.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 20.03 | 23.04 | 29.05 | 32.07 | 33.09 | 35.07 |
| Profit before tax | 416 | 367 | 368 | 736 | 886 | 827 |
| Tax % | 24.1% | 23.1% | 19.1% | 31.1% | 24.1% | 26.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 316 | 281 | 297 | 502 | 666 | 612 |
| EPS (Rs) | 2,219.16 | 1,975.29 | 2,077.86 | 3,521.83 | 4,665.92 | 8.58 |
| Dividend payout % | 30.0% | 0.0% | 24.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 143 | 143 | 143 | 143 | 143 | 143 |
| Reserves | 660 | 873 | 1,096 | 1,448 | 1,897 | 2,140 |
| Borrowings | 1.01 | 1.01 | 2.01 | 1.00 | 1.00 | 1.00 |
| Other Liabilities | 912 | 674 | 677 | 577 | 638 | 969 |
| Total Liabilities | 1,716 | 1,691 | 1,918 | 2,169 | 2,678 | 3,254 |
| Fixed Assets | 187 | 204 | 243 | 246 | 246 | 242 |
| CWIP | 36.86 | 38.86 | 14.94 | 11.97 | 7.97 | 41.88 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,492 | 1,447 | 1,660 | 1,910 | 2,423 | 2,971 |
| Inventories | 10.95 | 12.96 | 15.95 | 14.94 | 13.95 | 13.95 |
| Trade receivables | 892 | 817 | 822 | 984 | 945 | 1,076 |
| Cash & equivalents | 193 | 201 | 470 | 597 | 1,079 | 1,429 |
| Total Assets | 1,716 | 1,691 | 1,918 | 2,169 | 2,678 | 3,254 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 83.04 | 192 | 400 | 246 | 671 | 716 |
| Cash from investing activity | −18.05 | −12.04 | −86.24 | −231 | −458 | −162 |
| Cash from financing activity | −96.14 | −90.25 | −94.17 | −119 | −202 | −376 |
| Net cash flow | −32.14 | 90.39 | 220 | −103 | 13.05 | 181 |
| Capex | 39.91 | 41.89 | 43.86 | 31.90 | 41.87 | 63.85 |
| Free cash flow | 43.06 | 150 | 357 | 215 | 630 | 654 |
| CFO / OP % | 43.0% | 53.0% | 131.0% | 56.0% | 102.1% | 130.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 219 | 246 | 217 | 207 | 164 | 169 |
| Cash conversion cycle | 220 | 247 | 218 | 208 | 165 | 170 |
| Working capital days | 149 | 201 | 140 | 173 | 136 | 100 |
| ROCE % | — | 40.1% | 33.1% | 52.1% | 49.1% | 38.1% |
For the Jun 2026 quarter, Central Mine Planning & Design Institute reported sales of ₹482 Cr, up 17.7% year on year and net profit of ₹116 Cr, up 52.7% year on year. The operating margin was 30.0%.
Central Mine Planning & Design Institute's sales for the year to Mar 2026 were ₹2,319 Cr.
Net profit for the year to Mar 2026 was ₹612 Cr. Earnings per share over the same trailing period were ₹8.58.
Central Mine Planning & Design Institute reported borrowings of ₹1 Cr at Mar 2026, against cash and equivalents of ₹1,429 Cr.
Cash from operations was ₹716 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹654 Cr.