Compucom Software (COMPUSOFT)₹12.71−1.32%Education
In the Jun 2026 quarter (consolidated), Compucom Software reported sales of ₹8.10 Cr, down 8.0% from Jun 2025, and net profit of ₹1.36 Cr, up 2.3% year on year. For the year to Mar 2026, sales were ₹34.23 Cr and net profit ₹2.87 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.56 | 22.78 | 8.48 | 7.40 | 8.60 | 8.13 | 9.65 | 8.80 | 8.50 | 8.98 | 7.95 | 8.10 |
| Expenses | 23.80 | 20.21 | 7.48 | 6.41 | 6.74 | 6.60 | 8.10 | 6.51 | 6.93 | 7.78 | 10.38 | 6.92 |
| Operating Profit | 5.71 | 2.49 | 0.99 | 0.99 | 1.85 | 1.51 | 1.53 | 2.29 | 1.56 | 1.18 | −2.44 | 1.17 |
| OPM % | 19.5% | 11.1% | 11.7% | 13.4% | 21.6% | 18.8% | 15.9% | 26.1% | 18.4% | 13.4% | −30.6% | 14.4% |
| Other Income | 1.30 | 1.05 | 1.07 | 1.16 | 1.65 | 1.34 | 2.23 | 1.48 | 1.53 | 1.08 | 6.50 | 3.22 |
| Interest | 0.53 | 0.61 | 0.80 | 0.74 | 0.96 | 1.25 | 0.92 | 0.54 | 0.57 | 0.94 | 0.96 | 0.85 |
| Depreciation | 1.55 | 1.57 | 1.57 | 1.57 | 1.53 | 1.51 | 1.51 | 1.44 | 1.43 | 1.53 | 1.67 | 1.67 |
| Profit before tax | 4.98 | 1.39 | −0.28 | −0.15 | 1.04 | 0.14 | 1.36 | 1.80 | 1.12 | −0.18 | 1.47 | 1.88 |
| Tax % | 25.5% | 22.9% | −162.1% | 450.0% | −2.9% | −161.5% | 37.0% | 26.0% | 37.9% | 41.2% | 27.0% | 27.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 0.99 |
| Net Profit | 3.69 | 1.06 | 0.17 | −0.75 | 1.05 | 0.32 | 0.84 | 1.33 | 0.68 | −0.23 | 1.08 | 1.36 |
| EPS (Rs) | 0.44 | 0.14 | 0.03 | −0.11 | 0.14 | 0.05 | 0.12 | 0.18 | 0.10 | −0.04 | 0.15 | 0.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.52 | 56.91 | 51.87 | 68.29 | 15.23 | 17.34 | 29.75 | 54.83 | 70.54 | 33.81 | 34.23 | 33.53 |
| Expenses | 31.56 | 39.19 | 35.82 | 56.08 | 15.82 | 20.55 | 30.23 | 43.33 | 58.37 | 27.84 | 31.63 | 32.01 |
| Operating Profit | 27.79 | 17.55 | 15.96 | 12.14 | −0.62 | −3.27 | −0.55 | 11.37 | 12.00 | 5.88 | 2.59 | 1.47 |
| OPM % | 47.0% | 31.0% | 31.0% | 17.9% | −4.0% | −18.8% | −1.8% | 20.9% | 17.1% | 17.5% | 7.6% | 4.4% |
| Other Income | 1.55 | 3.02 | 4.68 | 4.33 | 3.80 | 8.07 | 22.02 | 3.79 | 4.06 | 6.40 | 10.62 | 12.33 |
| Interest | 3.50 | 2.33 | 1.06 | 2.01 | 0.99 | 0.59 | 0.50 | 0.42 | 2.38 | 3.84 | 2.99 | 3.32 |
| Depreciation | 14.91 | 15.07 | 12.35 | 9.34 | 1.52 | 1.63 | 3.33 | 6.94 | 6.36 | 6.12 | 6.05 | 6.30 |
| Profit before tax | 11.02 | 3.24 | 7.33 | 5.17 | 0.72 | 2.62 | 17.74 | 7.83 | 7.36 | 2.38 | 4.22 | 4.29 |
| Tax % | 30.1% | 19.8% | 26.5% | 23.3% | 88.7% | 38.0% | 28.3% | 33.4% | 24.3% | 37.5% | 31.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | 4.98 |
| Net Profit | 7.67 | 2.58 | 5.36 | 3.96 | 0.07 | 1.62 | 12.68 | 5.20 | 5.57 | 1.47 | 2.87 | 2.89 |
| EPS (Rs) | 0.98 | 0.31 | 0.59 | 0.46 | 0.06 | 0.26 | 1.62 | 0.64 | 0.68 | 0.20 | 0.37 | 0.39 |
| Dividend payout % | 10.3% | 33.8% | 17.4% | 22.0% | 552.2% | 121.8% | 24.8% | 63.0% | 59.6% | 106.9% | 68.7% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.82 | 15.81 | 15.82 | 15.81 | 15.82 | 15.83 | 15.83 | 15.83 | 15.82 | 15.83 | 15.86 | 15.86 |
| Reserves | 102 | 110 | 106 | 110 | 112 | 111 | 111 | 121 | 123 | 126 | 124 | 126 |
| Borrowings | 31.33 | 22.85 | 7.49 | 3.02 | 12.08 | 10.73 | 2.20 | 5.99 | 1.03 | 38.53 | 29.51 | 48.44 |
| Other Liabilities | 38.63 | 34.67 | 35.13 | 27.58 | 23.61 | 17.24 | 18.09 | 21.78 | 31.72 | 22.26 | 20.47 | 12.38 |
| Total Liabilities | 188 | 183 | 165 | 156 | 163 | 155 | 147 | 165 | 172 | 203 | 190 | 203 |
| Fixed Assets | 66.70 | 53.37 | 37.96 | 26.32 | 14.88 | 14.95 | 14.66 | 34.41 | 28.95 | 26.55 | 20.26 | 45.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.15 | 4.35 | 6.60 | 12.06 | 13.68 | 16.23 | 16.79 | 22.99 | 14.57 |
| Investments | 1.15 | 1.33 | 1.53 | 4.11 | 1.08 | 0.46 | 1.52 | 3.16 | 0.23 | 0.05 | 0.06 | 0.02 |
| Other Assets | 120 | 128 | 125 | 125 | 143 | 133 | 119 | 114 | 127 | 159 | 147 | 143 |
| Inventories | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 64.77 | 66.71 | 63.79 | 46.86 | 57.77 | 46.82 | 29.88 | 32.89 | 29.90 | 70.77 | 40.84 | 29.91 |
| Cash & equivalents | 30.08 | 33.09 | 32.06 | 41.11 | 47.10 | 44.05 | 59.14 | 47.09 | 64.15 | 54.07 | 50.09 | 40.09 |
| Total Assets | 188 | 183 | 165 | 156 | 163 | 155 | 147 | 165 | 172 | 203 | 190 | 203 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.37 | 15.26 | −1.23 | 11.76 | 10.47 | −4.96 | 20.13 | 13.25 | 21.22 | −33.37 | 36.69 | 10.19 |
| Cash from investing activity | 11.53 | 3.16 | −4.86 | −1.82 | −14.03 | 2.56 | 3.63 | −27.73 | 5.39 | −26.35 | −19.86 | −20.19 |
| Cash from financing activity | −9.16 | −12.80 | −2.68 | −1.62 | −0.08 | 4.03 | −11.30 | 1.15 | −8.32 | 32.65 | −15.92 | 14.85 |
| Net cash flow | 3.81 | 5.69 | −8.77 | 8.32 | −3.63 | 1.60 | 12.51 | −13.37 | 18.32 | −27.26 | 0.97 | 4.76 |
| Capex | 1.48 | 1.37 | 0.34 | 1.84 | 5.27 | 3.89 | 6.77 | 24.78 | 4.00 | 4.50 | 6.41 | 22.54 |
| Free cash flow | −0.08 | 13.88 | −0.71 | 9.91 | 9.40 | −8.81 | 13.36 | −11.44 | 17.20 | −37.82 | 31.04 | −12.25 |
| CFO / OP % | 19.0% | 63.0% | 23.0% | 100.0% | 115.0% | 389.0% | −635.0% | −2,993.0% | 209.0% | −262.0% | 664.0% | 457.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 422 | 412 | 416 | 335 | 309 | 1,136 | 626 | 404 | 201 | 371 | 445 | 326 |
| Inventory days | — | — | — | — | 1 | — | — | — | — | 3 | — | — |
| Days payable | — | — | — | — | 9 | — | — | — | — | 22 | — | — |
| Cash conversion cycle | 420 | 410 | 414 | 333 | 300 | 1,134 | 624 | 402 | 199 | 350 | 443 | 324 |
| Working capital days | 210 | 245 | 303 | 339 | 265 | 1,120 | 741 | 406 | 164 | 173 | 285 | 39 |
| ROCE % | 9.8% | 10.2% | 3.9% | 6.4% | 4.1% | 1.2% | 2.4% | 13.2% | 5.0% | 6.0% | 3.6% | 1.9% |
For the Jun 2026 quarter, Compucom Software reported sales of ₹8.10 Cr, down 8.0% year on year and net profit of ₹1.36 Cr, up 2.3% year on year. The operating margin was 14.4%.
Compucom Software's sales for the year to Mar 2026 were ₹34.23 Cr; over the last twelve months they were ₹33.53 Cr.
Net profit for the year to Mar 2026 was ₹2.87 Cr, and ₹2.89 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.39.
Compucom Software reported borrowings of ₹48.44 Cr at Mar 2026, against cash and equivalents of ₹40.09 Cr.
Cash from operations was ₹10.19 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹12.25 Cr.