COSMO FIRST (COSMOFIRST)₹825.60+0.22%Packaging
In the Jun 2026 quarter (consolidated), COSMO FIRST reported sales of ₹1,163 Cr, up 45.7% from Jun 2025, and net profit of ₹53.93 Cr, up 25.7% year on year. For the year to Mar 2026, sales were ₹3,634 Cr and net profit ₹156 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 663 | 624 | 640 | 688 | 757 | 699 | 745 | 799 | 917 | 897 | 1,020 | 1,163 |
| Expenses | 602 | 583 | 597 | 622 | 672 | 639 | 677 | 708 | 816 | 831 | 900 | 1,031 |
| Operating Profit | 61.11 | 42.13 | 44.10 | 68.14 | 87.17 | 63.19 | 70.17 | 92.25 | 103 | 68.15 | 121 | 136 |
| OPM % | 9.0% | 7.0% | 7.0% | 10.0% | 11.0% | 9.0% | 8.9% | 11.0% | 11.0% | 8.0% | 11.9% | 12.0% |
| Other Income | 10.97 | 13.96 | 22.95 | 16.95 | 19.94 | 22.95 | 14.96 | 23.95 | 24.93 | 34.90 | 9.97 | 10.97 |
| Interest | 21.93 | 22.95 | 25.92 | 22.94 | 24.94 | 24.94 | 26.95 | 31.92 | 36.91 | 36.92 | 35.89 | 37.89 |
| Depreciation | 21.98 | 22.96 | 23.97 | 23.96 | 23.97 | 24.99 | 25.96 | 29.95 | 33.99 | 34.96 | 36.95 | 37.96 |
| Profit before tax | 28.93 | 9.97 | 17.94 | 36.92 | 56.82 | 35.92 | 32.89 | 53.89 | 56.83 | 30.94 | 57.89 | 70.84 |
| Tax % | 25.0% | −10.0% | 12.0% | 16.1% | 20.0% | 19.0% | 17.0% | 21.1% | 19.0% | 5.0% | 36.0% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −5.01 | 0.00 |
| Net Profit | 21.96 | 10.98 | 14.98 | 30.94 | 45.91 | 29.97 | 26.97 | 42.92 | 46.94 | 29.97 | 36.94 | 53.93 |
| EPS (Rs) | 8.23 | 4.34 | 5.88 | 11.82 | 17.46 | 11.28 | 10.35 | 16.38 | 17.82 | 11.26 | 14.10 | 20.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,618 | 1,583 | 1,843 | 2,152 | 2,201 | 2,281 | 3,033 | 3,060 | 2,583 | 2,890 | 3,634 | 3,997 |
| Expenses | 1,429 | 1,433 | 1,714 | 1,995 | 1,943 | 1,894 | 2,466 | 2,681 | 2,404 | 2,609 | 3,255 | 3,577 |
| Operating Profit | 191 | 154 | 133 | 161 | 262 | 394 | 573 | 384 | 183 | 289 | 385 | 429 |
| OPM % | 11.9% | 10.0% | 7.0% | 7.0% | 12.0% | 17.0% | 19.0% | 12.0% | 7.0% | 9.9% | 10.9% | 10.7% |
| Other Income | −0.99 | 14.96 | 33.90 | 19.95 | 18.95 | 36.91 | 47.85 | 50.88 | 67.86 | 73.81 | 94.72 | 80.77 |
| Interest | 29.93 | 35.93 | 51.87 | 55.90 | 52.87 | 41.87 | 39.88 | 54.85 | 88.73 | 99.82 | 141 | 148 |
| Depreciation | 35.96 | 41.93 | 50.95 | 53.94 | 64.95 | 58.97 | 62.88 | 74.92 | 88.91 | 99.85 | 137 | 144 |
| Profit before tax | 124 | 90.73 | 63.88 | 71.79 | 163 | 328 | 516 | 303 | 71.78 | 162 | 201 | 217 |
| Tax % | 22.0% | 6.0% | −1.0% | 15.0% | 30.0% | 28.1% | 23.0% | 20.0% | 14.0% | 18.0% | 22.0% | — |
| Exceptional items | −2.01 | 5.01 | 0.00 | 7.01 | 0.00 | 4.01 | 2.01 | 0.00 | 2.01 | 5.01 | −5.01 | −5.01 |
| Net Profit | 95.85 | 85.79 | 63.93 | 60.86 | 113 | 237 | 396 | 244 | 61.91 | 133 | 156 | 168 |
| EPS (Rs) | 33.04 | 29.41 | 22.12 | 20.98 | 38.91 | 86.94 | 145.56 | 93.21 | 23.76 | 50.94 | 59.58 | 63.72 |
| Dividend payout % | 20.1% | 23.1% | 18.1% | 19.1% | 26.1% | 19.1% | 16.1% | 5.0% | 13.1% | 8.1% | 7.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.93 | 18.94 | 18.92 | 18.92 | 18.93 | 18.93 | 17.92 | 17.92 | 25.90 | 25.88 | 25.89 | 25.89 |
| Reserves | 360 | 437 | 553 | 599 | 661 | 721 | 835 | 1,172 | 1,270 | 1,320 | 1,439 | 1,589 |
| Borrowings | 489 | 421 | 622 | 786 | 810 | 787 | 759 | 816 | 930 | 1,046 | 1,436 | 1,678 |
| Other Liabilities | 208 | 262 | 348 | 353 | 375 | 374 | 504 | 740 | 876 | 1,113 | 1,195 | 1,376 |
| Total Liabilities | 1,077 | 1,140 | 1,542 | 1,759 | 1,866 | 1,902 | 2,115 | 2,746 | 3,102 | 3,505 | 4,096 | 4,670 |
| Fixed Assets | 595 | 647 | 989 | 1,022 | 1,013 | 1,023 | 1,019 | 1,003 | 1,425 | 1,588 | 1,819 | 2,477 |
| CWIP | 14.01 | 11.99 | 8.99 | 12.01 | 31.99 | 16.01 | 20.02 | 270 | 185 | 357 | 589 | 189 |
| Investments | 35.84 | 30.86 | 0.00 | 57.78 | 76.65 | 145 | 246 | 444 | 416 | 405 | 389 | 393 |
| Other Assets | 432 | 450 | 545 | 666 | 743 | 718 | 829 | 1,028 | 1,075 | 1,155 | 1,300 | 1,612 |
| Inventories | 180 | 172 | 237 | 282 | 278 | 275 | 375 | 554 | 535 | 510 | 604 | 710 |
| Trade receivables | 122 | 117 | 163 | 193 | 210 | 194 | 190 | 221 | 201 | 262 | 314 | 399 |
| Cash & equivalents | 24.95 | 31.89 | 28.94 | 48.83 | 85.80 | 59.87 | 74.84 | 60.88 | 45.88 | 34.92 | 26.92 | 58.82 |
| Total Assets | 1,077 | 1,140 | 1,542 | 1,759 | 1,866 | 1,902 | 2,115 | 2,746 | 3,102 | 3,505 | 4,096 | 4,670 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 129 | 223 | 50.08 | 82.19 | 143 | 240 | 336 | 481 | 466 | 245 | 166 | 398 |
| Cash from investing activity | −44.02 | −78.92 | −223 | −123 | −89.92 | −106 | −105 | −447 | −325 | −235 | −420 | −361 |
| Cash from financing activity | −121 | −138 | 165 | 61.96 | −34.99 | −165 | −193 | −51.97 | −153 | −18.98 | 247 | −3.01 |
| Net cash flow | −35.99 | 5.99 | −6.99 | 20.97 | 16.99 | −30.99 | 36.96 | −17.98 | −12.99 | −7.99 | −5.99 | 32.97 |
| Capex | 47.99 | 87.98 | 224 | 77.01 | 90.97 | 49.96 | 73.94 | 283 | 380 | 298 | 502 | 412 |
| Free cash flow | 91.94 | 138 | −172 | 11.98 | 86.94 | 190 | 262 | 199 | 84.95 | −48.92 | −325 | −7.99 |
| CFO / OP % | 128.1% | 134.1% | 42.1% | 75.1% | 98.1% | 105.1% | 99.1% | 97.1% | 141.1% | 142.1% | 65.1% | 112.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 25 | 36 | 37 | 34 | 31 | 29 | 25 | 23 | 36 | 38 | 39 |
| Inventory days | 57 | 61 | 86 | 78 | 64 | 68 | 98 | 108 | 95 | 106 | 117 | 110 |
| Days payable | 37 | 57 | 50 | 52 | 47 | 39 | 53 | 71 | 94 | 143 | 139 | 140 |
| Cash conversion cycle | 47 | 31 | 74 | 64 | 53 | 61 | 75 | 63 | 25 | 0 | 17 | 10 |
| Working capital days | −5 | −11 | −4 | −16 | −13 | −18 | −15 | 1 | −15 | −28 | −10 | −8 |
| ROCE % | 9.0% | 18.0% | 11.9% | 9.0% | 8.0% | 14.0% | 22.9% | 31.0% | 16.9% | 7.0% | 10.0% | 10.9% |
For the Jun 2026 quarter, COSMO FIRST reported sales of ₹1,163 Cr, up 45.7% year on year and net profit of ₹53.93 Cr, up 25.7% year on year. The operating margin was 12.0%.
COSMO FIRST's sales for the year to Mar 2026 were ₹3,634 Cr; over the last twelve months they were ₹3,997 Cr.
Net profit for the year to Mar 2026 was ₹156 Cr, and ₹168 Cr over the last twelve months. Earnings per share over the same trailing period were ₹63.72.
COSMO FIRST reported borrowings of ₹1,678 Cr at Mar 2026, against cash and equivalents of ₹58.82 Cr.
Cash from operations was ₹398 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.99 Cr.