City Union Bank (CUB)₹225.00+2.57%Private Sector Bank
In the Jun 2026 quarter (standalone), City Union Bank reported revenue of ₹1,987 Cr, up 23.6% from Jun 2025, and net profit of ₹383 Cr, up 25.2% year on year. For the year to Mar 2026, revenue were ₹6,874 Cr and net profit ₹1,329 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,306 | 1,327 | 1,375 | 1,390 | 1,435 | 1,480 | 1,534 | 1,607 | 1,655 | 1,758 | 1,857 | 1,987 |
| Interest | 766 | 809 | 828 | 843 | 850 | 890 | 931 | 980 | 986 | 1,004 | 1,069 | 1,164 |
| Net interest income | 540 | 518 | 547 | 547 | 584 | 589 | 603 | 627 | 669 | 754 | 788 | 823 |
| Expenses | 389 | 390 | 401 | 402 | 450 | 454 | 488 | 487 | 511 | 579 | 615 | 559 |
| Financing Profit | 149 | 125 | 144 | 141 | 131 | 133 | 111 | 136 | 153 | 171 | 168 | 258 |
| Financing Margin % | 11.0% | 9.0% | 11.1% | 10.0% | 9.1% | 9.0% | 7.0% | 9.0% | 9.0% | 10.1% | 9.1% | 13.1% |
| Other Income | 181 | 192 | 175 | 191 | 225 | 227 | 250 | 243 | 258 | 244 | 289 | 243 |
| Profit before tax | 331 | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 | 503 |
| Tax % | 15.0% | 20.0% | 20.0% | 21.0% | 20.0% | 21.0% | 21.0% | 20.0% | 21.0% | 20.0% | 22.0% | 24.0% |
| Net Profit | 282 | 254 | 255 | 265 | 285 | 286 | 289 | 306 | 330 | 332 | 361 | 383 |
| EPS (Rs) | 2.83 | 2.55 | 2.59 | 2.67 | 2.88 | 2.88 | 2.90 | 3.11 | 3.32 | 3.35 | 3.62 | 3.87 |
| Gross NPA % | 4.7% | 4.5% | 4.0% | 3.9% | 3.5% | 3.4% | 3.1% | 3.0% | 2.4% | 2.2% | 1.9% | 1.7% |
| Net NPA % | 2.3% | 2.2% | 2.0% | 1.9% | 1.6% | 1.4% | 1.3% | 1.2% | 0.9% | 0.8% | 0.7% | 0.6% |
| Provision coverage (approx., excl. write-offs) % | 49.8% | 51.0% | 50.6% | 51.8% | 54.2% | 57.7% | 59.6% | 59.9% | 62.8% | 64.1% | 64.4% | 64.7% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,948 | 3,178 | 3,404 | 3,768 | 4,173 | 4,142 | 4,108 | 4,717 | 5,273 | 5,839 | 6,874 | 7,257 |
| Interest | 1,961 | 1,973 | 1,971 | 2,155 | 2,491 | 2,302 | 2,188 | 2,549 | 3,147 | 3,514 | 4,038 | 4,223 |
| Net interest income | 987 | 1,205 | 1,433 | 1,613 | 1,683 | 1,839 | 1,920 | 2,167 | 2,126 | 2,325 | 2,836 | 3,034 |
| Expenses | 734 | 934 | 1,118 | 1,136 | 1,687 | 1,734 | 1,601 | 1,718 | 1,554 | 1,711 | 2,084 | 2,264 |
| Financing Profit | 244 | 261 | 309 | 470 | −14.95 | 91.61 | 310 | 438 | 562 | 597 | 737 | 751 |
| Financing Margin % | 8.0% | 8.0% | 9.1% | 13.1% | 0.0% | 2.0% | 8.0% | 9.0% | 11.1% | 10.0% | 11.1% | 10.4% |
| Other Income | 409 | 482 | 530 | 512 | 678 | 687 | 757 | 808 | 740 | 896 | 1,036 | 1,035 |
| Depreciation | 51.82 | 52.77 | 51.80 | 61.80 | 78.76 | 86.60 | 84.62 | 72.78 | 74.75 | 81.69 | 107 | 0.00 |
| Profit before tax | 603 | 693 | 790 | 926 | 586 | 693 | 985 | 1,178 | 1,231 | 1,416 | 1,671 | 1,795 |
| Tax % | 26.0% | 27.0% | 25.0% | 26.0% | 19.0% | 14.0% | 23.0% | 20.0% | 17.0% | 21.0% | 21.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | — |
| Net Profit | 445 | 504 | 593 | 684 | 477 | 594 | 761 | 939 | 1,017 | 1,127 | 1,329 | 1,406 |
| EPS (Rs) | 4.60 | 5.19 | 6.06 | 6.96 | 4.84 | 6.01 | 7.70 | 9.49 | 10.29 | 11.36 | 13.38 | 14.16 |
| Dividend payout % | 16.1% | 4.0% | 3.0% | 5.0% | 8.0% | 6.0% | 10.1% | 8.1% | 11.1% | 13.1% | 11.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 59.84 | 59.76 | 59.86 | 65.83 | 72.82 | 73.85 | 73.69 | 73.85 | 73.76 | 73.75 | 73.73 | 73.76 |
| Reserves | 2,630 | 2,984 | 3,500 | 4,087 | 4,753 | 5,210 | 5,752 | 6,502 | 7,352 | 8,307 | 9,368 | 10,448 |
| Deposits | 24,099 | 27,148 | 30,082 | 32,829 | 38,386 | 40,837 | 44,484 | 47,657 | 52,350 | 55,633 | 63,470 | 78,240 |
| Borrowings | 129 | 663 | 530 | 1,732 | 479 | 2,027 | 1,341 | 5,307 | 4,674 | 4,711 | 2,162 | 5,306 |
| Other Liabilities | 936 | 933 | 1,059 | 1,192 | 1,496 | 1,581 | 1,589 | 1,953 | 2,061 | 2,054 | 2,473 | 2,822 |
| Total Liabilities | 27,853 | 31,789 | 35,231 | 39,904 | 45,189 | 49,729 | 53,239 | 61,491 | 66,511 | 70,779 | 77,546 | 96,889 |
| Fixed Assets | 210 | 218 | 215 | 223 | 251 | 246 | 234 | 216 | 239 | 271 | 323 | 470 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5,875 | 6,832 | 7,038 | 7,889 | 7,721 | 9,136 | 9,451 | 12,237 | 14,354 | 15,688 | 17,359 | 19,008 |
| Other Assets | 21,768 | 24,738 | 27,976 | 31,792 | 37,218 | 40,347 | 43,555 | 49,038 | 51,918 | 54,820 | 59,864 | 77,413 |
| Cash & equivalents | 952 | 1,150 | 1,199 | 1,498 | 1,476 | 1,504 | 1,997 | 2,142 | 2,611 | 3,644 | 3,092 | 5,281 |
| Total Assets | 27,853 | 31,789 | 35,231 | 39,904 | 45,189 | 49,729 | 53,239 | 61,491 | 66,511 | 70,779 | 77,546 | 96,889 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 131 | 249 | 285 | −184 | 421 | 1,844 | 926 | 1,170 | 727 | 438 | 1,132 | 805 |
| Cash from investing activity | −63.91 | −59.88 | −49.94 | −60.94 | −86.90 | −59.88 | −37.96 | −62.87 | −71.95 | −106 | −120 | −208 |
| Cash from financing activity | 291 | −75.17 | −4.01 | 1.01 | −5.01 | −18.03 | 10.01 | −31.02 | −691 | −36.02 | −2,665 | 3,045 |
| Net cash flow | 358 | 113 | 229 | −244 | 328 | 1,762 | 895 | 1,074 | −38.10 | 295 | −1,658 | 3,648 |
| Capex | 65.01 | 60.09 | 51.02 | 61.03 | 89.11 | 75.05 | 76.01 | 77.11 | 99.01 | 168 | 198 | 353 |
| Free cash flow | 65.89 | 187 | 233 | −243 | 331 | 1,774 | 882 | 1,101 | 650 | 329 | 1,007 | 594 |
| CFO / OP % | 14.1% | 10.1% | 17.1% | −3.0% | 23.1% | 73.1% | 41.1% | 47.1% | 31.1% | 16.1% | 32.1% | 22.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 16.0% | 15.0% | 15.0% | 15.0% | 14.9% | 9.0% | 11.0% | 12.0% | 13.0% | 13.0% | 13.0% | 13.0% |
For the Jun 2026 quarter, City Union Bank reported revenue of ₹1,987 Cr, up 23.6% year on year and net profit of ₹383 Cr, up 25.2% year on year.
City Union Bank's revenue for the year to Mar 2026 were ₹6,874 Cr; over the last twelve months they were ₹7,257 Cr.
Net profit for the year to Mar 2026 was ₹1,329 Cr, and ₹1,406 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.16.
Cash from operations was ₹805 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹594 Cr.