Loading…
Cupid (CUPID)₹342.85+0.04%Personal Care
In the Jun 2026 quarter (consolidated), Cupid reported sales of ₹155 Cr, up 158.1% from Jun 2025, and net profit of ₹43.93 Cr, up 193.3% year on year. For the year to Mar 2026, sales were ₹358 Cr and net profit ₹108 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.99 | 62.93 | 39.01 | 41.97 | 45.94 | 55.93 | 59.99 | 83.93 | 93.91 | 120 | 155 |
| Expenses | 28.11 | 32.11 | 32.09 | 31.12 | 35.09 | 43.11 | 43.11 | 56.17 | 59.23 | 82.29 | 95.24 |
| Operating Profit | 11.99 | 30.99 | 6.99 | 9.99 | 10.99 | 12.99 | 15.99 | 27.98 | 33.97 | 37.97 | 59.94 |
| OPM % | 30.0% | 49.0% | 17.0% | 25.0% | 25.0% | 24.0% | 28.0% | 34.0% | 37.0% | 31.0% | 39.0% |
| Other Income | 0.99 | 2.99 | 4.99 | 5.99 | 3.99 | 4.99 | 4.99 | 5.99 | 10.99 | 11.99 | 1.99 |
| Interest | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 11.95 | 31.86 | 10.95 | 13.95 | 13.94 | 15.94 | 19.94 | 31.88 | 42.82 | 46.84 | 59.81 |
| Tax % | 24.0% | 26.1% | 22.1% | 29.1% | 21.1% | 28.1% | 23.1% | 25.1% | 24.1% | 24.0% | 26.1% |
| Net Profit | 8.98 | 23.97 | 7.98 | 9.98 | 10.98 | 11.98 | 14.98 | 23.98 | 32.96 | 35.94 | 43.93 |
| EPS (Rs) | 0.08 | 0.19 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.19 | 0.25 | 0.28 | 0.34 |
| Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 149 | 172 | 183 | 358 | 453 |
| Expenses | 108 | 121 | 141 | 242 | 293 |
| Operating Profit | 40.98 | 50.98 | 41.97 | 117 | 160 |
| OPM % | 28.0% | 30.0% | 23.0% | 33.0% | 35.3% |
| Other Income | 0.00 | 6.99 | 18.98 | 33.97 | 30.96 |
| Interest | 0.00 | 1.99 | 1.99 | 2.99 | 3.96 |
| Depreciation | 3.01 | 3.01 | 4.01 | 5.01 | 4.04 |
| Profit before tax | 37.87 | 52.76 | 54.78 | 142 | 181 |
| Tax % | 24.1% | 24.1% | 25.1% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | — |
| Net Profit | 28.94 | 39.95 | 40.94 | 108 | 137 |
| EPS (Rs) | 0.23 | 0.31 | 0.31 | 0.81 | 1.06 |
| Dividend payout % | 21.1% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 12.94 | 12.94 | 26.88 | 133 |
| Reserves | 118 | 287 | 314 | 315 |
| Borrowings | 0.00 | 11.95 | 18.92 | 55.76 |
| Other Liabilities | 21.90 | 6.96 | 10.95 | 45.78 |
| Total Liabilities | 151 | 319 | 371 | 551 |
| Fixed Assets | 28.91 | 57.87 | 66.87 | 66.81 |
| CWIP | 1.01 | 0.00 | 6.01 | 25.07 |
| Investments | 47.82 | 147 | 103 | 74.81 |
| Other Assets | 73.68 | 114 | 195 | 384 |
| Inventories | 13.99 | 16.01 | 41.96 | 69.94 |
| Trade receivables | 24.96 | 47.95 | 66.85 | 101 |
| Cash & equivalents | 19.05 | 39.13 | 69.20 | 187 |
| Total Assets | 151 | 319 | 371 | 551 |
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 42.12 | — | 8.03 | −11.04 | 46.17 |
| Cash from investing activity | −8.98 | — | −79.74 | 44.87 | 27.94 |
| Cash from financing activity | −32.95 | — | 98.81 | −0.99 | 34.94 |
| Net cash flow | 0.00 | — | 27.08 | 32.09 | 110 |
| Capex | 3.99 | 8.98 | 24.97 | 18.96 | 24.95 |
| Free cash flow | 38.12 | — | −17.05 | −31.07 | 21.05 |
| CFO / OP % | 125.0% | — | 41.0% | 5.0% | 67.0% |
| Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 63 | 103 | 135 | 104 |
| Inventory days | 99 | 183 | 449 | 172 |
| Days payable | 72 | 0 | 12 | 74 |
| Cash conversion cycle | 89 | 285 | 570 | 200 |
| Working capital days | 200 | 123 | 210 | 119 |
| ROCE % | — | — | 17.1% | 33.1% |
For the Jun 2026 quarter, Cupid reported sales of ₹155 Cr, up 158.1% year on year and net profit of ₹43.93 Cr, up 193.3% year on year. The operating margin was 39.0%.
Cupid's sales for the year to Mar 2026 were ₹358 Cr; over the last twelve months they were ₹453 Cr.
Net profit for the year to Mar 2026 was ₹108 Cr, and ₹137 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.06.
Cupid reported borrowings of ₹55.76 Cr at Mar 2026, against cash and equivalents of ₹187 Cr.
Cash from operations was ₹46.17 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹21.05 Cr.