Dabur India (DABUR)₹375.25−1.97%Personal Care
In the Jun 2026 quarter (consolidated), Dabur India reported sales of ₹3,767 Cr, up 10.5% from Jun 2025, and net profit of ₹584 Cr, up 15.3% year on year. For the year to Mar 2026, sales were ₹13,208 Cr and net profit ₹1,862 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,207 | 3,258 | 2,819 | 3,354 | 3,032 | 3,360 | 2,834 | 3,411 | 3,194 | 3,566 | 3,041 | 3,767 |
| Expenses | 2,541 | 2,587 | 2,348 | 2,692 | 2,475 | 2,669 | 2,402 | 2,735 | 2,602 | 2,821 | 2,576 | 3,022 |
| Operating Profit | 663 | 669 | 467 | 657 | 554 | 684 | 429 | 669 | 590 | 736 | 463 | 743 |
| OPM % | 21.0% | 19.9% | 16.9% | 19.9% | 18.0% | 20.0% | 15.0% | 19.9% | 18.0% | 21.0% | 14.9% | 19.9% |
| Other Income | 117 | 127 | 129 | 129 | 152 | 129 | 141 | 144 | 140 | 126 | 175 | 173 |
| Interest | 28.03 | 36.02 | 35.02 | 33.06 | 47.01 | 44.01 | 39.07 | 35.03 | 40.04 | 31.02 | 40.05 | 37.02 |
| Depreciation | 97.59 | 96.68 | 107 | 109 | 111 | 109 | 117 | 114 | 115 | 117 | 122 | 121 |
| Profit before tax | 650 | 661 | 453 | 642 | 545 | 657 | 412 | 663 | 573 | 711 | 474 | 755 |
| Tax % | 21.9% | 22.9% | 25.0% | 22.9% | 23.9% | 21.9% | 24.0% | 23.0% | 22.0% | 22.0% | 24.0% | 22.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −12.04 | 0.00 | 0.00 |
| Net Profit | 505 | 505 | 340 | 492 | 417 | 514 | 312 | 507 | 443 | 553 | 361 | 584 |
| EPS (Rs) | 2.92 | 2.91 | 1.98 | 2.83 | 2.41 | 2.96 | 1.82 | 2.91 | 2.56 | 3.17 | 2.09 | 3.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,786 | 7,618 | 7,737 | 8,522 | 8,693 | 9,567 | 10,897 | 11,538 | 12,420 | 12,583 | 13,208 | 13,569 |
| Expenses | 6,260 | 6,093 | 6,097 | 6,765 | 6,882 | 7,556 | 8,624 | 9,355 | 10,002 | 10,244 | 10,739 | 11,020 |
| Operating Profit | 1,522 | 1,517 | 1,622 | 1,746 | 1,796 | 2,008 | 2,259 | 2,170 | 2,405 | 2,325 | 2,458 | 2,532 |
| OPM % | 20.0% | 20.0% | 21.0% | 20.0% | 20.9% | 21.0% | 21.0% | 19.0% | 18.9% | 18.0% | 18.9% | 18.7% |
| Other Income | 217 | 297 | 292 | 222 | 205 | 326 | 308 | 446 | 483 | 552 | 586 | 615 |
| Interest | 48.02 | 54.03 | 53.05 | 60.02 | 50.08 | 31.01 | 39.06 | 78.11 | 124 | 164 | 145 | 148 |
| Depreciation | 132 | 142 | 161 | 176 | 219 | 239 | 252 | 310 | 398 | 444 | 467 | 473 |
| Profit before tax | 1,554 | 1,611 | 1,693 | 1,723 | 1,726 | 2,056 | 2,267 | 2,217 | 2,358 | 2,256 | 2,418 | 2,513 |
| Tax % | 19.0% | 20.9% | 20.0% | 16.0% | 16.0% | 18.0% | 23.0% | 23.0% | 23.0% | 23.0% | 23.0% | — |
| Exceptional items | 22.06 | −2.01 | −10.03 | −55.16 | −73.18 | 0.00 | −64.19 | 13.04 | 1.01 | 11.03 | 7.01 | −12.04 |
| Net Profit | 1,249 | 1,277 | 1,353 | 1,442 | 1,442 | 1,689 | 1,736 | 1,697 | 1,804 | 1,734 | 1,862 | 1,940 |
| EPS (Rs) | 7.13 | 7.27 | 7.70 | 8.19 | 8.19 | 9.60 | 9.86 | 9.67 | 10.43 | 9.99 | 10.70 | 11.16 |
| Dividend payout % | 32.0% | 31.0% | 81.0% | 34.1% | 37.1% | 50.1% | 53.1% | 54.0% | 53.1% | 80.0% | 77.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 176 | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
| Reserves | 3,183 | 4,000 | 4,678 | 5,537 | 5,467 | 6,444 | 7,498 | 8,225 | 8,818 | 9,702 | 10,639 | 11,267 |
| Borrowings | 734 | 805 | 974 | 937 | 698 | 522 | 508 | 1,029 | 1,173 | 1,364 | 949 | 1,285 |
| Other Liabilities | 2,019 | 1,952 | 1,911 | 2,053 | 2,101 | 2,199 | 2,659 | 2,858 | 3,491 | 3,888 | 4,479 | 4,750 |
| Total Liabilities | 6,111 | 6,933 | 7,739 | 8,703 | 8,443 | 9,341 | 10,842 | 12,289 | 13,660 | 15,131 | 16,246 | 17,481 |
| Fixed Assets | 1,878 | 1,668 | 1,959 | 2,029 | 1,970 | 2,255 | 2,244 | 2,309 | 3,583 | 3,817 | 3,994 | 3,938 |
| CWIP | 50.09 | 45.07 | 42.10 | 42.08 | 64.11 | 147 | 147 | 168 | 175 | 232 | 169 | 139 |
| Investments | 1,815 | 2,691 | 3,243 | 3,804 | 3,362 | 2,801 | 4,163 | 6,224 | 6,265 | 6,941 | 7,475 | 8,948 |
| Other Assets | 2,367 | 2,529 | 2,494 | 2,828 | 3,046 | 4,139 | 4,287 | 3,589 | 3,636 | 4,141 | 4,607 | 4,455 |
| Inventories | 973 | 1,096 | 1,108 | 1,257 | 1,302 | 1,380 | 1,734 | 1,911 | 2,025 | 1,949 | 2,302 | 2,323 |
| Trade receivables | 714 | 812 | 652 | 709 | 837 | 816 | 564 | 648 | 852 | 902 | 891 | 718 |
| Cash & equivalents | 275 | 220 | 304 | 306 | 327 | 809 | 1,326 | 569 | 325 | 665 | 577 | 561 |
| Total Assets | 6,111 | 6,933 | 7,739 | 8,703 | 8,443 | 9,341 | 10,842 | 12,289 | 13,660 | 15,131 | 16,246 | 17,481 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,050 | 1,190 | 1,230 | 1,096 | 1,503 | 1,618 | 2,122 | 1,807 | 1,493 | 2,019 | 1,994 | 2,587 |
| Cash from investing activity | −876 | −730 | −807 | −541 | 338 | −517 | −1,403 | −1,272 | −583 | −971 | −448 | −1,279 |
| Cash from financing activity | −418 | −375 | −340 | −579 | −1,894 | −1,047 | −615 | −491 | −1,039 | −1,164 | −1,410 | −1,240 |
| Net cash flow | −246 | 82.36 | 81.31 | −27.11 | −51.20 | 54.17 | 97.29 | 38.14 | −130 | −120 | 134 | 64.23 |
| Capex | 267 | 200 | 489 | 207 | 234 | 416 | 310 | 373 | 508 | 563 | 569 | 419 |
| Free cash flow | 798 | 1,000 | 743 | 893 | 1,276 | 1,216 | 1,812 | 1,436 | 1,005 | 1,455 | 1,451 | 2,184 |
| CFO / OP % | 97.0% | 97.0% | 101.9% | 88.0% | 106.0% | 107.0% | 122.0% | 97.0% | 91.9% | 104.0% | 103.0% | 122.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 39 | 32 | 34 | 37 | 35 | 22 | 23 | 28 | 27 | 27 | 21 |
| Inventory days | 136 | 150 | 153 | 169 | 154 | 164 | 178 | 169 | 158 | 149 | 175 | 166 |
| Days payable | 153 | 182 | 181 | 190 | 172 | 176 | 197 | 178 | 171 | 186 | 215 | 212 |
| Cash conversion cycle | 15 | 5 | 2 | 12 | 16 | 21 | 2 | 11 | 13 | −11 | −15 | −27 |
| Working capital days | −17 | 0 | −7 | −1 | −5 | 9 | −9 | −14 | −13 | −17 | −13 | −42 |
| ROCE % | 36.0% | 35.0% | 31.0% | 28.0% | 27.9% | 28.0% | 26.9% | 26.9% | 22.9% | 22.0% | 19.9% | 19.9% |
For the Jun 2026 quarter, Dabur India reported sales of ₹3,767 Cr, up 10.5% year on year and net profit of ₹584 Cr, up 15.3% year on year. The operating margin was 19.9%.
Dabur India's sales for the year to Mar 2026 were ₹13,208 Cr; over the last twelve months they were ₹13,569 Cr.
Net profit for the year to Mar 2026 was ₹1,862 Cr, and ₹1,940 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.16.
Dabur India reported borrowings of ₹1,285 Cr at Mar 2026, against cash and equivalents of ₹561 Cr.
Cash from operations was ₹2,587 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2,184 Cr.