Dalmia Bharat Sugar and Industries (DALMIASUG)₹461.50−1.25%Sugar
In the Jun 2026 quarter (consolidated), Dalmia Bharat Sugar and Industries reported sales of ₹849 Cr, down 9.9% from Jun 2025, and net profit of ₹6.92 Cr, down 82.4% year on year. For the year to Mar 2026, sales were ₹3,624 Cr and net profit ₹236 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 733 | 584 | 751 | 962 | 928 | 839 | 1,017 | 943 | 991 | 700 | 993 | 849 |
| Expenses | 668 | 476 | 633 | 852 | 864 | 740 | 821 | 854 | 936 | 590 | 823 | 808 |
| Operating Profit | 65.38 | 109 | 118 | 111 | 65.45 | 101 | 197 | 89.45 | 56.06 | 109 | 170 | 43.17 |
| OPM % | 9.0% | 18.7% | 15.9% | 11.6% | 7.1% | 12.1% | 19.4% | 9.6% | 5.7% | 15.7% | 17.2% | 5.1% |
| Other Income | 55.67 | 26.50 | 37.19 | 15.58 | 15.97 | 18.87 | 16.28 | 10.93 | 19.71 | 28.70 | 34.31 | 27.50 |
| Interest | 16.34 | 7.84 | 15.96 | 25.90 | 11.63 | 9.24 | 16.18 | 15.93 | 10.21 | 12.21 | 24.92 | 26.55 |
| Depreciation | 30.78 | 32.31 | 33.43 | 25.86 | 32.02 | 35.31 | 37.68 | 32.04 | 34.52 | 32.99 | 36.94 | 34.46 |
| Profit before tax | 73.85 | 95.51 | 106 | 74.87 | 37.83 | 75.43 | 159 | 52.54 | 31.20 | 92.75 | 142 | 9.82 |
| Tax % | 25.9% | 32.2% | 14.3% | 27.1% | −74.7% | 21.6% | −24.6% | 25.5% | 25.4% | 25.2% | 27.4% | 29.7% |
| Net Profit | 54.96 | 65.03 | 91.49 | 54.78 | 66.22 | 59.40 | 199 | 39.30 | 23.35 | 69.65 | 104 | 6.92 |
| EPS (Rs) | 6.78 | 8.01 | 11.26 | 6.76 | 8.16 | 7.31 | 24.52 | 4.84 | 2.87 | 8.59 | 12.88 | 0.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,169 | 1,689 | 2,248 | 2,022 | 2,113 | 2,691 | 3,022 | 3,258 | 2,903 | 3,732 | 3,624 | 3,532 |
| Expenses | 942 | 1,313 | 2,017 | 1,788 | 1,781 | 2,211 | 2,583 | 2,827 | 2,495 | 3,258 | 3,201 | 3,157 |
| Operating Profit | 227 | 377 | 234 | 237 | 336 | 481 | 445 | 436 | 411 | 477 | 425 | 378 |
| OPM % | 19.0% | 22.0% | 10.0% | 12.0% | 16.1% | 18.0% | 15.0% | 13.0% | 14.0% | 13.0% | 12.1% | 10.7% |
| Other Income | 22.01 | 23.99 | 24.98 | 74.95 | 55.96 | 43.96 | 64.02 | 76.92 | 128 | 60.01 | 93.95 | 110 |
| Interest | 86.85 | 102 | 68.91 | 68.85 | 87.86 | 61.86 | 34.96 | 37.94 | 49.95 | 62.89 | 62.93 | 73.89 |
| Depreciation | 113 | 56.04 | 54.10 | 52.05 | 57.07 | 96.05 | 95.12 | 121 | 127 | 131 | 136 | 139 |
| Profit before tax | 46.91 | 243 | 136 | 192 | 246 | 367 | 379 | 354 | 362 | 344 | 319 | 276 |
| Tax % | −23.0% | 24.0% | 10.0% | 9.0% | 22.0% | 27.0% | 22.0% | 30.0% | 25.0% | −6.0% | 26.0% | — |
| Exceptional items | 8.99 | 0.99 | 0.99 | 3.99 | 0.99 | 1.99 | 3.99 | 3.99 | 31.96 | 0.99 | 6.99 | — |
| Net Profit | 58.04 | 186 | 122 | 175 | 193 | 270 | 297 | 250 | 273 | 367 | 236 | 204 |
| EPS (Rs) | 7.20 | 22.96 | 15.08 | 21.60 | 23.84 | 33.32 | 36.49 | 30.81 | 33.60 | 45.09 | 29.19 | 25.28 |
| Dividend payout % | 8.0% | 9.0% | 13.0% | 7.0% | 8.0% | 9.0% | 11.0% | 13.0% | 15.0% | 13.0% | 21.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.00 | 16.01 | 15.98 | 15.97 | 16.00 | 15.99 | 15.97 | 15.97 | 15.98 | 16.00 | 15.98 | 15.99 |
| Reserves | 444 | 496 | 1,246 | 1,486 | 1,517 | 1,503 | 2,127 | 2,343 | 2,686 | 2,917 | 3,046 | 3,227 |
| Borrowings | 930 | 1,138 | 1,212 | 774 | 1,035 | 1,275 | 956 | 818 | 453 | 1,428 | 1,042 | 1,800 |
| Other Liabilities | 445 | 413 | 461 | 636 | 624 | 645 | 635 | 648 | 647 | 804 | 544 | 477 |
| Total Liabilities | 1,835 | 2,063 | 2,936 | 2,912 | 3,191 | 3,439 | 3,735 | 3,823 | 3,802 | 5,165 | 4,647 | 5,521 |
| Fixed Assets | 745 | 752 | 1,278 | 1,292 | 1,315 | 1,352 | 1,307 | 1,530 | 1,651 | 1,846 | 1,655 | 1,784 |
| CWIP | 27.91 | 6.98 | 1.99 | 6.97 | 10.97 | 5.98 | 26.90 | 58.83 | 20.94 | 133 | 185 | 46.88 |
| Investments | 83.68 | 93.65 | 365 | 624 | 416 | 358 | 618 | 592 | 734 | 626 | 581 | 1,335 |
| Other Assets | 978 | 1,211 | 1,291 | 989 | 1,449 | 1,723 | 1,782 | 1,644 | 1,396 | 2,561 | 2,228 | 2,357 |
| Inventories | 704 | 916 | 1,022 | 751 | 1,096 | 1,330 | 1,377 | 1,243 | 1,037 | 1,774 | 1,649 | 1,696 |
| Trade receivables | 76.94 | 106 | 111 | 75.90 | 204 | 170 | 115 | 167 | 149 | 120 | 121 | 180 |
| Cash & equivalents | 35.09 | 46.12 | 59.12 | 60.13 | 29.08 | 67.18 | 80.25 | 104 | 69.22 | 531 | 312 | 333 |
| Total Assets | 1,835 | 2,063 | 2,936 | 2,912 | 3,191 | 3,439 | 3,735 | 3,823 | 3,802 | 5,165 | 4,647 | 5,521 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −11.04 | −24.07 | 155 | 708 | −221 | 59.23 | 347 | 569 | 585 | −240 | 412 | 220 |
| Cash from investing activity | −43.11 | −77.16 | −144 | −178 | −29.09 | −180 | 37.08 | −328 | −192 | −258 | −113 | −845 |
| Cash from financing activity | 42.01 | 112 | 1.99 | −528 | 219 | 145 | −364 | −217 | −419 | 902 | −480 | 664 |
| Net cash flow | −12.98 | 10.98 | 12.97 | 0.99 | −30.92 | 24.94 | 17.96 | 22.93 | −28.92 | 404 | −182 | 40.91 |
| Capex | 50.16 | 86.23 | 71.14 | 72.24 | 107 | 90.19 | 72.17 | 334 | 219 | 367 | 143 | 124 |
| Free cash flow | −60.94 | −110 | 82.97 | 635 | −327 | −30.99 | 274 | 234 | 365 | −606 | 267 | 94.95 |
| CFO / OP % | −28.0% | −7.0% | 53.0% | 321.0% | −75.0% | 31.0% | 73.0% | 140.0% | 162.0% | −38.0% | 86.0% | 68.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 34 | 25 | 13 | 38 | 30 | 17 | 21 | 18 | 16 | 13 | 19 |
| Inventory days | 310 | 476 | 367 | 161 | 284 | 345 | 274 | 213 | 163 | 329 | 221 | 233 |
| Days payable | 133 | 125 | 62 | 92 | 109 | 102 | 54 | 45 | 33 | 71 | 26 | 21 |
| Cash conversion cycle | 202 | 384 | 329 | 81 | 212 | 272 | 237 | 188 | 147 | 273 | 207 | 230 |
| Working capital days | 3 | 49 | 16 | −3 | 54 | 43 | 63 | 70 | 80 | 44 | 98 | 45 |
| ROCE % | 5.0% | 8.0% | 17.0% | 9.1% | 10.1% | 12.1% | 15.1% | 13.1% | 12.1% | 10.1% | 10.1% | 8.1% |
For the Jun 2026 quarter, Dalmia Bharat Sugar and Industries reported sales of ₹849 Cr, down 9.9% year on year and net profit of ₹6.92 Cr, down 82.4% year on year. The operating margin was 5.1%.
Dalmia Bharat Sugar and Industries' sales for the year to Mar 2026 were ₹3,624 Cr; over the last twelve months they were ₹3,532 Cr.
Net profit for the year to Mar 2026 was ₹236 Cr, and ₹204 Cr over the last twelve months. Earnings per share over the same trailing period were ₹25.28.
Dalmia Bharat Sugar and Industries reported borrowings of ₹1,800 Cr at Mar 2026, against cash and equivalents of ₹333 Cr.
Cash from operations was ₹220 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹94.95 Cr.