Dangee Dums (DANGEE)₹3.03−0.98%Packaged Foods
In the Mar 2026 quarter (standalone), Dangee Dums reported sales of ₹7.06 Cr, up 8.3% from Mar 2025, and net profit of −₹1.05 Cr. For the year to Mar 2026, sales were ₹28.97 Cr and net profit −₹1.38 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.72 | 6.41 | 6.91 | 6.01 | 5.90 | 6.87 | 7.60 | 6.52 | 6.15 | 7.01 | 8.76 | 7.06 |
| Expenses | 4.22 | 4.88 | 5.48 | 5.62 | 4.86 | 5.60 | 6.00 | 5.41 | 5.12 | 5.56 | 6.89 | 6.39 |
| Operating Profit | 1.49 | 1.51 | 1.42 | 0.37 | 1.02 | 1.25 | 1.58 | 1.09 | 1.01 | 1.44 | 1.85 | 0.65 |
| OPM % | 26.0% | 23.5% | 20.5% | 6.0% | 17.2% | 18.1% | 20.8% | 16.7% | 16.4% | 20.5% | 21.1% | 9.1% |
| Other Income | 0.41 | 0.37 | 0.37 | 0.19 | 0.23 | 0.10 | 0.11 | 0.12 | 0.12 | 0.14 | 0.13 | 0.11 |
| Interest | 0.69 | 0.63 | 0.61 | 0.60 | 0.45 | 0.39 | 0.38 | 0.52 | 0.46 | 0.45 | 0.51 | 0.53 |
| Depreciation | 1.18 | 1.19 | 1.19 | 1.23 | 1.07 | 1.10 | 1.09 | 1.26 | 1.09 | 1.18 | 1.18 | 1.22 |
| Profit before tax | 0.02 | 0.03 | −0.04 | −1.30 | −0.28 | −0.15 | 0.21 | −0.60 | −0.43 | −0.08 | 0.28 | −1.00 |
| Tax % | −100.0% | 150.0% | −66.7% | −31.0% | −10.4% | 56.2% | 25.0% | −72.9% | 9.1% | 0.0% | 14.8% | 5.9% |
| Net Profit | 0.01 | −0.01 | 0.00 | −0.88 | −0.25 | −0.24 | 0.14 | −0.16 | −0.48 | −0.07 | 0.22 | −1.05 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | −0.07 | −0.03 | −0.03 | 0.02 | −0.02 | −0.04 | −0.02 | 0.02 | −0.08 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36.33 | 38.35 | 35.40 | 13.45 | 20.58 | 25.54 | 24.97 | 26.87 | 28.97 | 28.98 |
| Expenses | 25.94 | 29.62 | 25.75 | 14.25 | 16.12 | 19.13 | 20.09 | 21.87 | 23.94 | 23.96 |
| Operating Profit | 10.30 | 8.65 | 9.57 | −0.86 | 4.41 | 6.37 | 4.79 | 4.92 | 4.92 | 4.95 |
| OPM % | 28.3% | 22.6% | 27.0% | −6.3% | 21.5% | 24.9% | 19.2% | 18.3% | 17.0% | 17.1% |
| Other Income | 0.28 | 0.52 | 1.37 | 0.09 | 2.48 | 1.00 | 1.36 | 0.59 | 0.53 | 0.50 |
| Interest | 3.91 | 2.41 | 4.57 | 3.65 | 3.02 | 2.73 | 2.55 | 1.77 | 1.98 | 1.95 |
| Depreciation | 5.81 | 5.24 | 8.84 | 7.53 | 5.98 | 5.23 | 4.82 | 4.55 | 4.71 | 4.67 |
| Profit before tax | 0.79 | 1.50 | −2.52 | −11.96 | −2.12 | −0.64 | −1.26 | −0.85 | −1.25 | −1.23 |
| Tax % | −70.1% | −43.7% | −19.0% | −16.0% | −43.7% | 1.6% | −29.6% | −38.2% | 11.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.35 | 2.14 | −2.04 | −10.02 | −1.19 | −0.62 | −0.87 | −0.51 | −1.38 | −1.38 |
| EPS (Rs) | 0.13 | 0.15 | −0.14 | −0.66 | −0.09 | −0.05 | −0.07 | −0.04 | −0.10 | −0.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.58 | 10.31 | 10.31 | 10.31 | 10.31 | 15.46 | 15.45 | 15.45 | 15.46 |
| Reserves | 5.22 | 24.33 | 18.66 | 8.70 | 7.49 | 1.76 | 0.91 | 0.42 | −0.98 |
| Borrowings | 28.80 | 16.89 | 15.23 | 35.10 | 28.05 | 25.95 | 20.66 | 18.37 | 22.80 |
| Other Liabilities | 3.29 | 2.76 | 33.94 | 1.88 | 2.13 | 2.35 | 2.74 | 2.63 | 3.20 |
| Total Liabilities | 44.89 | 54.29 | 78.14 | 55.99 | 47.98 | 45.52 | 39.76 | 36.87 | 40.48 |
| Fixed Assets | 21.61 | 22.15 | 49.89 | 31.23 | 24.56 | 21.63 | 19.03 | 22.09 | 23.95 |
| CWIP | 0.27 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Investments | 0.03 | 5.41 | 2.22 | 0.38 | 0.25 | 0.15 | 0.03 | 0.03 | 0.03 |
| Other Assets | 22.98 | 25.98 | 26.03 | 24.38 | 23.17 | 23.74 | 20.70 | 14.75 | 16.48 |
| Inventories | 2.49 | 3.39 | 5.09 | 1.63 | 1.14 | 1.86 | 1.80 | 1.97 | 2.29 |
| Trade receivables | 4.16 | 2.09 | 1.65 | 1.67 | 0.22 | 0.17 | 0.19 | 0.19 | 0.14 |
| Cash & equivalents | 2.23 | 2.81 | 0.96 | 1.08 | 0.43 | 0.38 | 0.39 | 0.19 | 0.18 |
| Total Assets | 44.89 | 54.29 | 78.14 | 55.99 | 47.98 | 45.52 | 39.76 | 36.87 | 40.48 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −2.12 | 6.60 | 7.99 | 2.20 | 7.37 | 5.81 | 5.69 | 4.82 | 4.04 |
| Cash from investing activity | −8.55 | −11.25 | −0.72 | 0.85 | 0.17 | 0.89 | 4.04 | 5.76 | −3.28 |
| Cash from financing activity | 12.23 | 5.21 | −9.10 | −2.91 | −8.13 | −6.78 | −9.60 | −10.72 | −0.76 |
| Net cash flow | 1.61 | 0.57 | −1.84 | 0.11 | −0.64 | −0.11 | 0.07 | −0.19 | −0.01 |
| Capex | 8.78 | 6.83 | 4.65 | 0.65 | 0.33 | 0.38 | 0.27 | 0.89 | 3.20 |
| Free cash flow | −10.64 | −0.23 | 3.36 | 1.54 | 7.04 | 5.45 | 6.89 | 3.94 | 0.83 |
| CFO / OP % | −20.0% | 77.0% | 84.0% | −254.0% | 169.0% | 93.0% | 113.0% | 97.0% | 81.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 20 | 17 | 45 | 4 | 2 | 3 | 2 | 2 |
| Inventory days | 84 | 104 | 163 | 81 | 57 | 77 | 76 | 77 | 80 |
| Days payable | 35 | 23 | 32 | 22 | 30 | 35 | 45 | 36 | 46 |
| Cash conversion cycle | 94 | 104 | 150 | 107 | 34 | 48 | 36 | 46 | 39 |
| Working capital days | −34 | −27 | −55 | −193 | −157 | −138 | −135 | −57 | −69 |
| ROCE % | — | 9.1% | 4.8% | −11.6% | 1.8% | 5.0% | 3.1% | 2.7% | 2.1% |
For the Mar 2026 quarter, Dangee Dums reported sales of ₹7.06 Cr, up 8.3% year on year and net profit of −₹1.05 Cr. The operating margin was 9.1%.
Dangee Dums' sales for the year to Mar 2026 were ₹28.97 Cr; over the last twelve months they were ₹28.98 Cr.
Net profit for the year to Mar 2026 was −₹1.38 Cr, and −₹1.38 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.12.
Dangee Dums reported borrowings of ₹22.80 Cr at Mar 2026, against cash and equivalents of ₹0.18 Cr.
Cash from operations was ₹4.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.83 Cr.