D.B.Corp (DBCORP)₹154.04−1.11%Print Media
In the Sep 2026 quarter (consolidated), D.B.Corp reported sales of ₹583 Cr, down 5.5% from Sep 2025, and net profit of ₹69.33 Cr, down 25.7% year on year. For the year to Mar 2026, sales were ₹2,367 Cr and net profit ₹333 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 648 | 620 | 593 | 561 | 645 | 550 | 561 | 617 | 607 | 579 | 606 | 583 |
| Expenses | 462 | 444 | 425 | 438 | 464 | 465 | 449 | 476 | 469 | 471 | 466 | 490 |
| Operating Profit | 183 | 172 | 164 | 121 | 177 | 83.10 | 111 | 138 | 135 | 104 | 136 | 91.18 |
| OPM % | 28.0% | 28.0% | 28.0% | 22.0% | 28.0% | 15.0% | 20.0% | 22.0% | 22.0% | 18.0% | 23.0% | 16.0% |
| Other Income | 20.08 | 25.10 | 26.10 | 24.10 | 13.06 | 19.09 | 28.12 | 20.07 | 24.07 | 13.05 | 28.12 | 33.10 |
| Interest | 7.02 | 6.02 | 6.02 | 7.02 | 6.02 | 7.02 | 7.02 | 7.02 | 6.02 | 7.02 | 6.02 | 6.02 |
| Depreciation | 28.89 | 28.90 | 27.91 | 26.92 | 23.91 | 23.92 | 23.92 | 24.90 | 24.90 | 25.91 | 23.90 | 24.90 |
| Profit before tax | 167 | 161 | 157 | 110 | 160 | 70.86 | 108 | 126 | 129 | 84.83 | 134 | 92.69 |
| Tax % | 26.0% | 24.0% | 25.0% | 25.0% | 26.0% | 26.0% | 25.0% | 26.0% | 26.0% | 27.0% | 25.0% | 26.0% |
| Net Profit | 125 | 123 | 118 | 83.38 | 118 | 52.19 | 81.30 | 93.32 | 96.37 | 62.23 | 101 | 69.33 |
| EPS (Rs) | 6.97 | 6.89 | 6.63 | 4.64 | 6.64 | 2.95 | 4.55 | 5.25 | 5.37 | 3.50 | 5.66 | 3.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,057 | 2,268 | 2,320 | 2,473 | 2,233 | 1,515 | 1,777 | 2,136 | 2,412 | 2,347 | 2,367 | 2,375 |
| Expenses | 1,511 | 1,614 | 1,745 | 1,955 | 1,739 | 1,199 | 1,461 | 1,805 | 1,776 | 1,792 | 1,863 | 1,897 |
| Operating Profit | 539 | 645 | 565 | 507 | 484 | 308 | 306 | 324 | 624 | 547 | 491 | 467 |
| OPM % | 26.0% | 29.0% | 24.0% | 21.0% | 22.0% | 20.0% | 17.0% | 15.0% | 26.0% | 23.0% | 21.0% | 19.7% |
| Other Income | 21.09 | 15.06 | 23.08 | 15.06 | 10.04 | 25.11 | 17.06 | 38.14 | 81.34 | 81.36 | 84.35 | 98.34 |
| Interest | 14.05 | 7.02 | 7.02 | 8.03 | 25.09 | 24.09 | 18.08 | 21.06 | 24.09 | 25.08 | 26.09 | 25.08 |
| Depreciation | 84.75 | 85.64 | 91.73 | 98.67 | 121 | 115 | 110 | 112 | 114 | 104 | 99.67 | 99.61 |
| Profit before tax | 459 | 564 | 487 | 413 | 347 | 193 | 194 | 228 | 563 | 498 | 447 | 440 |
| Tax % | 36.0% | 34.0% | 34.0% | 34.0% | 21.0% | 27.0% | 27.0% | 26.0% | 25.0% | 26.0% | 26.0% | — |
| Exceptional items | 1.99 | −1.01 | −1.01 | −1.01 | −2.01 | 6.99 | −1.99 | −1.01 | 5.01 | −0.99 | −1.01 | — |
| Net Profit | 293 | 376 | 325 | 275 | 276 | 142 | 144 | 170 | 428 | 372 | 333 | 329 |
| EPS (Rs) | 15.92 | 20.41 | 17.62 | 15.67 | 15.75 | 8.09 | 8.06 | 9.51 | 23.91 | 20.84 | 18.64 | 18.39 |
| Dividend payout % | 69.0% | 40.0% | 1.0% | 64.0% | 64.0% | 37.0% | 62.0% | 63.0% | 54.0% | 58.0% | 38.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 184 | 183 | 183 | 183 | 174 | 174 | 174 | 176 | 177 | 177 | 177 | 177 |
| Reserves | 1,103 | 1,211 | 1,406 | 1,740 | 1,648 | 1,500 | 1,644 | 1,701 | 1,766 | 2,038 | 2,040 | 2,245 |
| Borrowings | 124 | 137 | 80.73 | 44.85 | 50.84 | 344 | 247 | 198 | 212 | 252 | 282 | 261 |
| Other Liabilities | 491 | 415 | 407 | 479 | 514 | 461 | 403 | 454 | 416 | 516 | 544 | 504 |
| Total Liabilities | 1,900 | 1,944 | 2,077 | 2,447 | 2,387 | 2,479 | 2,468 | 2,530 | 2,572 | 2,984 | 3,045 | 3,187 |
| Fixed Assets | 814 | 864 | 907 | 1,000 | 984 | 1,218 | 1,199 | 1,152 | 1,070 | 1,057 | 995 | 1,094 |
| CWIP | 3.99 | 45.96 | 21.01 | 20.99 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 1.99 | 10.01 | 9.99 |
| Investments | 68.96 | 70.91 | 26.98 | 35.98 | 36.99 | 17.99 | 13.99 | 13.99 | 66.01 | 66.96 | 68.95 | 66.99 |
| Other Assets | 1,013 | 964 | 1,122 | 1,392 | 1,365 | 1,241 | 1,254 | 1,364 | 1,435 | 1,857 | 1,972 | 2,016 |
| Inventories | 140 | 167 | 199 | 160 | 249 | 253 | 232 | 215 | 214 | 187 | 253 | 215 |
| Trade receivables | 345 | 377 | 418 | 553 | 636 | 631 | 497 | 479 | 466 | 510 | 451 | 464 |
| Cash & equivalents | 178 | 90.05 | 175 | 323 | 133 | 135 | 312 | 518 | 147 | 552 | 1,008 | 876 |
| Total Assets | 1,900 | 1,944 | 2,077 | 2,447 | 2,387 | 2,479 | 2,468 | 2,530 | 2,572 | 2,984 | 3,045 | 3,187 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 424 | 340 | 359 | 363 | 234 | 362 | 373 | 370 | 243 | 578 | 413 | 364 |
| Cash from investing activity | −153 | −183 | −32.01 | −198 | −21.03 | −154 | −137 | −224 | −144 | −380 | −11.01 | −173 |
| Cash from financing activity | −205 | −245 | −244 | −42.01 | −381 | −307 | −151 | −155 | −132 | −194 | −366 | −208 |
| Net cash flow | 67.25 | −87.36 | 84.29 | 125 | −167 | −98.34 | 86.32 | −7.03 | −32.11 | 5.02 | 37.11 | −16.06 |
| Capex | 73.02 | 200 | 53.98 | 182 | 65.95 | 45.99 | 67.02 | 29.98 | 25.98 | 47.01 | 48.99 | 172 |
| Free cash flow | 353 | 142 | 306 | 184 | 170 | 321 | 309 | 339 | 218 | 536 | 365 | 193 |
| CFO / OP % | 105.0% | 96.0% | 86.0% | 92.0% | 76.0% | 96.0% | 142.0% | 144.0% | 98.0% | 117.0% | 101.0% | 101.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 62 | 66 | 67 | 86 | 93 | 103 | 119 | 98 | 79 | 76 | 70 | 71 |
| Inventory days | 79 | 99 | 110 | 80 | 99 | 120 | 202 | 142 | 92 | 93 | 144 | 121 |
| Days payable | 69 | 71 | 117 | 130 | 118 | 133 | 159 | 159 | 93 | 118 | 139 | 104 |
| Cash conversion cycle | 72 | 95 | 61 | 37 | 75 | 91 | 163 | 82 | 79 | 52 | 76 | 89 |
| Working capital days | 15 | 20 | 58 | 68 | 85 | 67 | 99 | 76 | 65 | 46 | 54 | 53 |
| ROCE % | 36.9% | 31.9% | 36.0% | 26.9% | 21.9% | 18.9% | 9.9% | 9.9% | 12.0% | 24.9% | 20.9% | 17.9% |
For the Sep 2026 quarter, D.B.Corp reported sales of ₹583 Cr, down 5.5% year on year and net profit of ₹69.33 Cr, down 25.7% year on year. The operating margin was 16.0%.
D.B.Corp's sales for the year to Mar 2026 were ₹2,367 Cr; over the last twelve months they were ₹2,375 Cr.
Net profit for the year to Mar 2026 was ₹333 Cr, and ₹329 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.39.
D.B.Corp reported borrowings of ₹261 Cr at Mar 2026, against cash and equivalents of ₹876 Cr.
Cash from operations was ₹364 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹193 Cr.