Dilip Buildcon (DBL)₹401.10−0.04%Civil Construction
In the Jun 2026 quarter (consolidated), Dilip Buildcon reported sales of ₹2,375 Cr, down 9.3% from Jun 2025, and net profit of ₹128 Cr, down 52.8% year on year. For the year to Mar 2026, sales were ₹8,984 Cr and net profit ₹1,393 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,847 | 2,877 | 3,365 | 3,134 | 2,497 | 2,588 | 3,094 | 2,619 | 1,923 | 2,137 | 2,300 | 2,375 |
| Expenses | 2,504 | 2,517 | 3,030 | 2,651 | 1,957 | 2,110 | 2,429 | 2,095 | 1,451 | 1,754 | 1,904 | 1,944 |
| Operating Profit | 341 | 357 | 330 | 477 | 535 | 476 | 660 | 521 | 470 | 382 | 392 | 429 |
| OPM % | 12.0% | 11.9% | 10.0% | 14.9% | 21.0% | 17.9% | 21.0% | 19.9% | 24.0% | 17.9% | 16.9% | 18.0% |
| Other Income | 135 | 155 | 148 | 19.94 | 181 | 138 | 85.71 | 384 | 190 | 752 | 64.76 | 46.83 |
| Interest | 261 | 244 | 252 | 297 | 322 | 320 | 309 | 498 | 320 | 349 | 236 | 245 |
| Depreciation | 96.08 | 95.23 | 90.19 | 88.12 | 86.13 | 86.12 | 87.10 | 78.13 | 77.11 | 75.16 | 68.08 | 74.09 |
| Profit before tax | 118 | 173 | 137 | 113 | 309 | 208 | 350 | 330 | 265 | 713 | 153 | 157 |
| Tax % | 38.1% | 35.1% | 98.1% | −22.9% | 14.1% | 24.1% | 21.1% | 18.1% | 19.1% | −10.9% | 19.0% | 19.1% |
| Exceptional items | 48.99 | 85.10 | 1.99 | 0.00 | 123 | 71.03 | 27.99 | 135 | 94.04 | 547 | 2.01 | 0.00 |
| Net Profit | 72.76 | 113 | 2.99 | 139 | 265 | 157 | 276 | 270 | 213 | 787 | 124 | 128 |
| EPS (Rs) | 4.70 | 7.36 | 0.38 | 8.19 | 16.14 | 7.90 | 11.71 | 14.13 | 11.20 | 51.20 | 3.83 | 6.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,202 | 5,222 | 7,885 | 9,395 | 9,688 | 10,167 | 9,555 | 10,625 | 12,008 | 11,309 | 8,984 | 8,736 |
| Expenses | 3,221 | 4,059 | 6,406 | 7,627 | 7,620 | 8,014 | 8,772 | 9,658 | 10,567 | 9,136 | 7,205 | 7,054 |
| Operating Profit | 980 | 1,160 | 1,470 | 1,763 | 2,069 | 2,130 | 776 | 957 | 1,420 | 2,157 | 1,764 | 1,672 |
| OPM % | 22.9% | 21.9% | 19.0% | 18.9% | 20.9% | 21.0% | 7.9% | 9.0% | 11.9% | 19.0% | 19.9% | 19.1% |
| Other Income | 15.94 | 11.97 | 40.86 | 45.83 | 105 | 69.79 | −21.92 | 445 | 460 | 416 | 1,391 | 1,054 |
| Interest | 519 | 555 | 590 | 872 | 1,137 | 1,175 | 1,058 | 901 | 1,013 | 1,249 | 1,403 | 1,151 |
| Depreciation | 200 | 245 | 293 | 363 | 471 | 443 | 400 | 398 | 380 | 346 | 298 | 294 |
| Profit before tax | 277 | 372 | 632 | 578 | 569 | 586 | −705 | 103 | 492 | 982 | 1,461 | 1,288 |
| Tax % | 17.1% | 4.0% | 10.0% | 6.0% | 29.1% | 29.1% | −21.9% | 101.1% | 59.1% | 14.1% | 4.0% | — |
| Exceptional items | −1.01 | 0.99 | 22.02 | −1.01 | 44.02 | 18.01 | −59.99 | 281 | 142 | 224 | 742 | 643 |
| Net Profit | 229 | 357 | 576 | 545 | 404 | 435 | −548 | −0.99 | 200 | 837 | 1,393 | 1,251 |
| EPS (Rs) | 19.69 | 26.21 | 42.35 | 40.50 | 26.25 | 19.55 | −37.63 | 0.07 | 13.32 | 43.94 | 80.38 | 73.20 |
| Dividend payout % | 0.0% | 4.0% | 2.0% | 2.0% | 4.0% | 5.0% | 0.0% | 157.0% | 8.0% | 2.0% | 1.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 117 | 117 | 137 | 137 | 137 | 137 | 137 | 146 | 146 | 146 | 146 | 162 |
| Reserves | 686 | 814 | 1,578 | 2,130 | 2,659 | 2,997 | 3,252 | 3,398 | 3,844 | 4,211 | 4,912 | 6,662 |
| Borrowings | 3,526 | 3,645 | 4,242 | 4,967 | 7,436 | 9,089 | 10,545 | 8,810 | 6,684 | 7,264 | 9,555 | 8,074 |
| Other Liabilities | 1,276 | 1,722 | 2,081 | 3,363 | 4,231 | 4,553 | 4,476 | 4,026 | 4,803 | 5,050 | 5,145 | 4,057 |
| Total Liabilities | 5,605 | 6,299 | 8,037 | 10,597 | 14,463 | 16,776 | 18,410 | 16,381 | 15,477 | 16,672 | 19,757 | 18,955 |
| Fixed Assets | 2,196 | 1,658 | 1,968 | 2,045 | 3,033 | 2,912 | 2,733 | 1,790 | 1,532 | 1,532 | 1,427 | 1,423 |
| CWIP | 414 | 0.00 | 459 | 1,620 | 2,734 | 2,838 | 3,885 | 3,380 | 2,654 | 2,830 | 3,685 | 3,356 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 67.94 | 8.99 | 36.95 | 0.00 | 963 | 855 | 831 | 1,555 |
| Other Assets | 2,994 | 4,641 | 5,610 | 6,933 | 8,627 | 11,016 | 11,756 | 11,210 | 10,329 | 11,454 | 13,813 | 12,623 |
| Inventories | 951 | 1,585 | 1,669 | 2,032 | 2,510 | 2,651 | 3,056 | 3,451 | 3,377 | 3,491 | 3,494 | 3,448 |
| Trade receivables | 1,259 | 917 | 947 | 1,152 | 1,158 | 1,155 | 1,155 | 955 | 1,386 | 1,275 | 1,409 | 1,649 |
| Cash & equivalents | 266 | 116 | 162 | 294 | 520 | 787 | 806 | 581 | 425 | 734 | 1,155 | 327 |
| Total Assets | 5,605 | 6,299 | 8,037 | 10,597 | 14,463 | 16,776 | 18,410 | 16,381 | 15,477 | 16,672 | 19,757 | 18,955 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 376 | 269 | 614 | 1,301 | 1,170 | 44.05 | 1,082 | 1,627 | 2,849 | 1,080 | 131 | 1,206 |
| Cash from investing activity | −1,041 | −172 | −1,010 | −1,524 | −2,521 | −279 | −1,328 | 207 | −203 | −380 | −1,433 | 470 |
| Cash from financing activity | 856 | −248 | 440 | 350 | 1,570 | 503 | 261 | −2,299 | −3,032 | −432 | 1,023 | −2,503 |
| Net cash flow | 194 | −151 | 47.11 | 132 | 228 | 269 | 20.03 | −467 | −386 | 270 | −274 | −833 |
| Capex | 1,058 | 551 | 1,020 | 1,731 | 5,410 | 5,075 | 4,300 | 3,973 | 3,908 | 5,542 | 4,259 | 3,229 |
| Free cash flow | −665 | −284 | −407 | −434 | −4,249 | −5,039 | −3,227 | −2,360 | −1,070 | −4,467 | −4,129 | 1,242 |
| CFO / OP % | 64.0% | 33.0% | 62.0% | 99.0% | 74.0% | 12.0% | 60.0% | 233.0% | 280.0% | 88.0% | 5.0% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 168 | 81 | 67 | 54 | 46 | 45 | 43 | 38 | 49 | 40 | 47 | 68 |
| Inventory days | 512 | 586 | — | 336 | 341 | 345 | 381 | 378 | 280 | 272 | 294 | 189 |
| Days payable | 448 | 380 | — | 252 | 237 | 216 | 260 | 249 | 254 | 226 | 237 | 141 |
| Cash conversion cycle | 230 | 285 | 65 | 136 | 148 | 172 | 162 | 164 | 73 | 84 | 102 | 114 |
| Working capital days | −66 | −13 | −7 | 14 | 24 | 14 | 24 | 85 | 43 | 45 | 66 | 125 |
| ROCE % | 14.0% | 18.0% | 18.0% | 18.0% | 17.0% | 14.0% | 13.1% | 3.0% | 5.0% | 10.0% | 15.0% | 13.0% |
For the Jun 2026 quarter, Dilip Buildcon reported sales of ₹2,375 Cr, down 9.3% year on year and net profit of ₹128 Cr, down 52.8% year on year. The operating margin was 18.0%.
Dilip Buildcon's sales for the year to Mar 2026 were ₹8,984 Cr; over the last twelve months they were ₹8,736 Cr.
Net profit for the year to Mar 2026 was ₹1,393 Cr, and ₹1,251 Cr over the last twelve months. Earnings per share over the same trailing period were ₹73.20.
Dilip Buildcon reported borrowings of ₹8,074 Cr at Mar 2026, against cash and equivalents of ₹327 Cr.
Cash from operations was ₹1,206 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,242 Cr.