DB (International) Stock Brokers (DBSTOCKBRO)₹31.51−3.55%Stockbroking & Allied
In the Sep 2026 quarter (consolidated), DB (International) Stock Brokers reported sales of ₹9.64 Cr, up 20.7% from Sep 2025, and net profit of ₹0.45 Cr, down 53.6% year on year. For the year to Mar 2026, sales were ₹27.57 Cr and net profit ₹3.10 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.18 | 14.68 | 12.72 | 12.33 | 9.12 | 7.75 | 6.94 | 7.99 | 6.60 | 6.06 | 10.31 | 9.64 |
| Expenses | 7.71 | 10.92 | 9.04 | 9.54 | 7.54 | 5.37 | 5.04 | 6.13 | 4.82 | 4.89 | 8.70 | 8.49 |
| Operating Profit | 5.52 | 3.81 | 3.72 | 2.83 | 1.63 | 2.41 | 1.92 | 1.88 | 1.79 | 1.19 | 1.63 | 1.18 |
| OPM % | 41.6% | 25.8% | 29.0% | 22.8% | 17.7% | 30.8% | 27.4% | 23.3% | 27.2% | 19.3% | 15.6% | 12.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 |
| Interest | 0.66 | 0.94 | 0.82 | 0.60 | 0.35 | 0.17 | 0.28 | 0.27 | 0.33 | 0.28 | 0.28 | 0.23 |
| Depreciation | 0.56 | 0.38 | 0.32 | 0.36 | 0.30 | 0.46 | 0.29 | 0.28 | 0.29 | 0.31 | 0.24 | 0.25 |
| Profit before tax | 4.29 | 2.47 | 2.56 | 1.85 | 0.96 | 1.79 | 1.33 | 1.32 | 1.17 | 0.59 | 1.09 | 0.68 |
| Tax % | 24.8% | 17.1% | 22.7% | 21.2% | −9.4% | 24.7% | 23.5% | 24.5% | 23.3% | 58.6% | 19.5% | 32.9% |
| Net Profit | 3.20 | 2.04 | 1.95 | 1.44 | 1.02 | 1.33 | 1.00 | 0.97 | 0.88 | 0.22 | 0.85 | 0.45 |
| EPS (Rs) | 0.91 | 0.58 | 0.55 | 0.40 | 0.28 | 0.37 | 0.28 | 0.27 | 0.24 | 0.06 | 0.24 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.97 | 4.69 | 5.85 | 1.96 | 10.51 | 18.02 | 29.27 | 29.23 | 48.14 | 41.95 | 27.57 | 32.61 |
| Expenses | 4.49 | 4.06 | 4.84 | 4.72 | 5.86 | 12.61 | 17.14 | 18.83 | 32.20 | 31.49 | 20.88 | 26.90 |
| Operating Profit | 1.50 | 0.64 | 1.05 | −2.77 | 4.69 | 5.48 | 12.23 | 10.49 | 16.07 | 10.59 | 6.78 | 5.79 |
| OPM % | 24.8% | 13.3% | 17.7% | −140.2% | 44.3% | 30.2% | 41.6% | 35.7% | 33.2% | 25.1% | 24.4% | 17.8% |
| Other Income | 0.00 | 0.00 | 0.02 | −0.57 | 0.03 | 0.02 | 0.06 | 0.11 | 0.02 | 0.00 | 0.02 | 0.02 |
| Interest | 0.24 | 0.06 | 0.11 | 0.17 | 0.46 | 0.35 | 0.64 | 0.75 | 2.33 | 1.98 | 1.20 | 1.12 |
| Depreciation | 0.14 | 0.10 | 0.09 | 0.27 | 0.31 | 0.23 | 0.74 | 1.11 | 2.03 | 1.47 | 1.20 | 1.09 |
| Profit before tax | 1.10 | 0.46 | 0.84 | −3.79 | 3.93 | 4.90 | 10.92 | 8.74 | 11.73 | 7.14 | 4.38 | 3.53 |
| Tax % | 34.9% | 22.2% | 32.6% | −31.2% | 32.2% | 93.5% | 20.4% | 26.7% | 22.6% | 18.6% | 28.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.69 | 0.35 | 0.56 | −2.59 | 2.64 | 0.30 | 8.61 | 6.36 | 9.02 | 5.77 | 3.10 | 2.40 |
| EPS (Rs) | 0.19 | 0.09 | 0.15 | −0.73 | 0.75 | 0.08 | 2.46 | 1.81 | 2.58 | 1.64 | 0.88 | 0.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 6.99 | 6.99 | 6.99 | 7.00 | 6.99 | 7.01 | 6.99 | 7.01 | 6.99 | 6.99 |
| Reserves | 33.45 | 33.70 | 34.29 | 31.73 | 34.57 | 34.94 | 43.72 | 50.16 | 59.29 | 64.99 | 68.63 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | 1.48 | 2.21 | 7.14 | 4.04 | 2.94 | 2.02 |
| Other Liabilities | 10.00 | 2.96 | 5.85 | 12.90 | 17.10 | 18.87 | 43.94 | 40.47 | 59.10 | 35.45 | 38.09 |
| Total Liabilities | 50.46 | 43.65 | 47.13 | 51.62 | 59.52 | 62.28 | 96.88 | 105 | 129 | 110 | 116 |
| Fixed Assets | 0.35 | 0.29 | 3.57 | 0.62 | 0.57 | 1.04 | 1.23 | 4.91 | 5.36 | 4.59 | 4.39 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.61 | 0.61 | 0.61 | 0.58 | 1.02 | 0.82 | 10.07 | 1.66 | 0.14 | 0.61 | 1.54 |
| Other Assets | 49.50 | 42.75 | 42.95 | 50.42 | 57.93 | 60.42 | 85.58 | 98.19 | 124 | 105 | 110 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 1.01 | 3.01 | 1.01 | 2.01 | 2.01 | 0.00 | 1.01 | 1.01 |
| Cash & equivalents | 38.11 | 27.07 | 34.09 | 38.09 | 46.12 | 51.16 | 62.15 | 92.24 | 117 | 98.20 | 97.21 |
| Total Assets | 50.46 | 43.65 | 47.13 | 51.62 | 59.52 | 62.28 | 96.88 | 105 | 129 | 110 | 116 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −15.81 | −6.90 | 2.99 | −2.73 | 10.37 | 6.07 | 22.32 | 3.88 | −5.02 | 0.15 | 3.58 |
| Cash from investing activity | −0.14 | 7.51 | −3.51 | −3.18 | −2.82 | −12.11 | −14.06 | −2.57 | −0.34 | −0.69 | −1.00 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | −0.01 | 0.80 | 0.49 | −0.15 | 4.58 | −6.29 | −2.36 | −1.39 |
| Net cash flow | −16.07 | 0.62 | −0.53 | −5.98 | 8.40 | −5.58 | 8.17 | 5.93 | −11.71 | −2.92 | 1.19 |
| Capex | 0.16 | 4.18 | 0.00 | 0.00 | 0.26 | 1.99 | 0.00 | 2.63 | 0.37 | 0.72 | 1.02 |
| Free cash flow | −15.98 | −11.07 | 8.86 | 2.26 | 10.11 | 4.10 | 22.79 | 1.24 | −5.38 | −0.54 | 2.57 |
| CFO / OP % | −1,021.0% | −963.0% | 305.1% | 89.1% | 271.0% | 111.1% | 213.1% | 60.1% | −14.0% | 30.0% | 70.1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 24 | 16 | 255 | 105 | 28 | 19 | 20 | 2 | 7 | 13 |
| Cash conversion cycle | 11 | 24 | 16 | 255 | 105 | 28 | 19 | 20 | 2 | 7 | 13 |
| Working capital days | −548 | −129 | −116 | −774 | −415 | −310 | −463 | −421 | −398 | −243 | −331 |
| ROCE % | — | 1.3% | 2.3% | −7.5% | 10.8% | 12.3% | 24.0% | 16.2% | 20.9% | 12.6% | 7.3% |
For the Sep 2026 quarter, DB (International) Stock Brokers reported sales of ₹9.64 Cr, up 20.7% year on year and net profit of ₹0.45 Cr, down 53.6% year on year. The operating margin was 12.0%.
DB (International) Stock Brokers' sales for the year to Mar 2026 were ₹27.57 Cr; over the last twelve months they were ₹32.61 Cr.
Net profit for the year to Mar 2026 was ₹3.10 Cr, and ₹2.40 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.66.
DB (International) Stock Brokers reported borrowings of ₹2.02 Cr at Mar 2026, against cash and equivalents of ₹97.21 Cr.
Cash from operations was ₹3.58 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.57 Cr.