DCM Shriram (DCMSHRIRAM)₹903.15−0.94%Diversified
In the Sep 2026 quarter (consolidated), DCM Shriram reported sales of ₹3,986 Cr, up 21.5% from Sep 2025, and net profit of ₹106 Cr, down 33.3% year on year. For the year to Mar 2026, sales were ₹13,572 Cr and net profit ₹855 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,043 | 2,405 | 2,884 | 2,967 | 3,374 | 2,884 | 3,272 | 3,280 | 3,822 | 3,201 | 3,575 | 3,986 |
| Expenses | 2,599 | 2,141 | 2,639 | 2,787 | 2,881 | 2,483 | 2,970 | 2,974 | 3,295 | 2,851 | 3,239 | 3,701 |
| Operating Profit | 443 | 264 | 247 | 180 | 494 | 404 | 303 | 308 | 529 | 352 | 336 | 290 |
| OPM % | 15.1% | 11.1% | 9.1% | 6.0% | 15.1% | 14.1% | 9.1% | 9.1% | 14.1% | 11.1% | 9.1% | 7.1% |
| Other Income | 34.85 | 23.90 | 25.91 | 53.77 | 40.87 | 20.92 | 21.90 | 98.61 | −25.89 | 77.75 | 107 | 26.89 |
| Interest | 14.95 | 31.90 | 28.89 | 37.85 | 42.85 | 42.86 | 43.82 | 42.83 | 48.80 | 39.85 | 40.86 | 34.89 |
| Depreciation | 76.99 | 79.94 | 85.98 | 101 | 109 | 114 | 112 | 119 | 134 | 138 | 128 | 131 |
| Profit before tax | 390 | 177 | 158 | 96.23 | 387 | 270 | 170 | 246 | 323 | 254 | 275 | 152 |
| Tax % | 38.0% | 33.1% | 37.0% | 34.0% | 32.0% | 34.1% | 33.1% | 35.0% | 34.0% | −45.9% | −152.0% | 31.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −36.01 | 25.03 | 74.01 | 0.00 |
| Net Profit | 240 | 118 | 99.92 | 62.90 | 262 | 179 | 114 | 159 | 213 | 371 | 692 | 106 |
| EPS (Rs) | 15.41 | 7.54 | 6.42 | 4.02 | 16.79 | 11.46 | 7.26 | 10.12 | 13.59 | 23.71 | 44.37 | 6.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,800 | 5,805 | 6,923 | 7,794 | 7,794 | 8,335 | 9,649 | 11,575 | 10,951 | 12,105 | 13,572 | 14,584 |
| Expenses | 5,296 | 5,036 | 5,893 | 6,426 | 6,600 | 7,179 | 7,865 | 9,978 | 9,963 | 10,797 | 12,087 | 13,085 |
| Operating Profit | 503 | 768 | 1,030 | 1,363 | 1,187 | 1,148 | 1,789 | 1,600 | 987 | 1,325 | 1,492 | 1,507 |
| OPM % | 9.0% | 13.1% | 15.1% | 18.1% | 15.1% | 14.1% | 19.1% | 14.1% | 9.1% | 11.1% | 11.1% | 10.3% |
| Other Income | 40.82 | 46.85 | 55.82 | 87.70 | 87.66 | 91.59 | 91.62 | 120 | 98.60 | 141 | 172 | 185 |
| Interest | 84.68 | 70.76 | 82.77 | 119 | 164 | 121 | 84.66 | 52.84 | 87.73 | 153 | 175 | 164 |
| Depreciation | 97.93 | 114 | 141 | 157 | 219 | 233 | 238 | 260 | 303 | 410 | 502 | 531 |
| Profit before tax | 363 | 634 | 869 | 1,183 | 899 | 891 | 1,569 | 1,415 | 701 | 911 | 994 | 1,004 |
| Tax % | 17.0% | 13.0% | 23.0% | 24.1% | 20.0% | 24.0% | 32.0% | 36.1% | 36.1% | 34.1% | 14.1% | — |
| Exceptional items | 1.01 | 3.01 | 10.01 | 16.01 | 1.01 | 7.01 | 19.01 | 26.01 | 27.04 | 36.06 | 7.01 | 63.03 |
| Net Profit | 301 | 551 | 668 | 903 | 721 | 674 | 1,066 | 910 | 447 | 603 | 855 | 1,381 |
| EPS (Rs) | 18.59 | 33.96 | 41.16 | 56.97 | 45.95 | 43.13 | 68.39 | 58.38 | 28.65 | 38.74 | 54.72 | 88.38 |
| Dividend payout % | 17.0% | 17.0% | 20.0% | 17.0% | 18.0% | 22.0% | 22.0% | 24.0% | 23.0% | 23.0% | 21.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.10 | 33.11 | 33.10 | 33.10 | 31.12 | 31.11 | 31.08 | 31.08 | 31.11 | 31.12 | 31.08 | 31.05 |
| Reserves | 1,832 | 2,063 | 2,502 | 3,015 | 3,502 | 4,028 | 4,628 | 5,483 | 6,179 | 6,502 | 6,987 | 7,690 |
| Borrowings | 762 | 1,067 | 1,076 | 758 | 1,615 | 2,155 | 1,524 | 1,581 | 1,711 | 2,157 | 2,532 | 2,926 |
| Other Liabilities | 1,798 | 1,854 | 1,967 | 1,855 | 1,996 | 1,926 | 1,613 | 2,285 | 2,808 | 2,860 | 3,183 | 3,462 |
| Total Liabilities | 4,425 | 5,017 | 5,578 | 5,660 | 7,144 | 8,141 | 7,795 | 9,381 | 10,730 | 11,550 | 12,733 | 14,111 |
| Fixed Assets | 1,438 | 1,424 | 2,016 | 2,206 | 2,683 | 3,488 | 3,351 | 3,400 | 4,095 | 4,213 | 6,497 | 7,496 |
| CWIP | 61.95 | 356 | 64.92 | 117 | 331 | 58.93 | 109 | 493 | 1,627 | 2,612 | 833 | 570 |
| Investments | 5.99 | 34.99 | 30.99 | 30.02 | 30.99 | 29.02 | 30.01 | 3.01 | 12.01 | 53.99 | 55.98 | 136 |
| Other Assets | 2,919 | 3,200 | 3,467 | 3,307 | 4,099 | 4,566 | 4,306 | 5,483 | 4,996 | 4,670 | 5,348 | 5,907 |
| Inventories | 1,132 | 1,320 | 1,615 | 1,653 | 1,924 | 2,176 | 1,805 | 2,306 | 2,377 | 2,678 | 2,797 | 3,107 |
| Trade receivables | 1,074 | 1,291 | 1,006 | 908 | 1,042 | 1,082 | 516 | 909 | 872 | 648 | 921 | 1,084 |
| Cash & equivalents | 94.71 | 39.87 | 211 | 149 | 415 | 558 | 1,330 | 1,602 | 971 | 670 | 982 | 851 |
| Total Assets | 4,425 | 5,017 | 5,578 | 5,660 | 7,144 | 8,141 | 7,795 | 9,381 | 10,730 | 11,550 | 12,733 | 14,111 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 167 | 99.96 | 771 | 827 | 774 | 496 | 1,884 | 1,222 | 1,294 | 793 | 1,125 | 1,232 |
| Cash from investing activity | 228 | −326 | −411 | −321 | −804 | −518 | −642 | −889 | −1,544 | −1,071 | −850 | −1,243 |
| Cash from financing activity | −595 | 166 | −185 | −572 | 278 | 183 | −920 | −275 | −236 | 169 | −1.01 | −308 |
| Net cash flow | −200 | −59.03 | 176 | −65.10 | 248 | 161 | 328 | 62.10 | −483 | −107 | 277 | −315 |
| Capex | 104 | 350 | 443 | 387 | 850 | 603 | 253 | 756 | 1,797 | 1,314 | 857 | 884 |
| Free cash flow | 115 | −248 | 330 | 439 | −72.88 | −102 | 1,637 | 477 | −492 | −513 | 279 | 353 |
| CFO / OP % | 56.0% | 36.0% | 119.0% | 102.0% | 76.0% | 55.0% | 178.0% | 84.0% | 101.0% | 100.0% | 92.0% | 88.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 69 | 81 | 63 | 48 | 49 | 51 | 23 | 34 | 27 | 22 | 28 | 29 |
| Inventory days | 120 | 141 | 194 | 163 | 190 | 208 | 146 | 190 | 153 | 168 | 162 | 162 |
| Days payable | 118 | 122 | 137 | 109 | 112 | 88 | 56 | 78 | 64 | 64 | 68 | 63 |
| Cash conversion cycle | 71 | 100 | 120 | 100 | 126 | 170 | 111 | 145 | 115 | 124 | 121 | 128 |
| Working capital days | 42 | 30 | 34 | 56 | 47 | 51 | 43 | 44 | 36 | 33 | 25 | 24 |
| ROCE % | 12.0% | 15.0% | 21.0% | 25.0% | 29.0% | 18.9% | 15.9% | 23.9% | 19.0% | 9.0% | 11.0% | 11.9% |
For the Sep 2026 quarter, DCM Shriram reported sales of ₹3,986 Cr, up 21.5% year on year and net profit of ₹106 Cr, down 33.3% year on year. The operating margin was 7.1%.
DCM Shriram's sales for the year to Mar 2026 were ₹13,572 Cr; over the last twelve months they were ₹14,584 Cr.
Net profit for the year to Mar 2026 was ₹855 Cr, and ₹1,381 Cr over the last twelve months. Earnings per share over the same trailing period were ₹88.38.
DCM Shriram reported borrowings of ₹2,926 Cr at Mar 2026, against cash and equivalents of ₹851 Cr.
Cash from operations was ₹1,232 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹353 Cr.