In the Mar 2026 quarter (standalone), DCW reported sales of ₹609 Cr, up 13.1% from Mar 2025, and net profit of ₹18.04 Cr, up 63.7% year on year. For the year to Mar 2026, sales were ₹2,145 Cr and net profit ₹48.11 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 438 | 415 | 398 | 622 | 501 | 489 | 475 | 539 | 477 | 540 | 521 | 609 |
| Expenses | 387 | 373 | 377 | 557 | 453 | 452 | 417 | 481 | 421 | 480 | 474 | 543 |
| Operating Profit | 50.83 | 41.87 | 18.95 | 62.81 | 44.83 | 34.90 | 56.84 | 55.82 | 53.80 | 57.78 | 44.87 | 64.76 |
| OPM % | 12.1% | 10.1% | 4.9% | 10.1% | 9.0% | 7.1% | 12.1% | 10.1% | 11.0% | 11.1% | 9.1% | 11.0% |
| Other Income | 3.99 | 3.99 | 2.99 | 5.99 | 5.99 | 5.99 | 4.99 | 5.99 | 3.99 | 4.99 | 4.99 | 5.99 |
| Interest | 17.03 | 19.04 | 18.03 | 20.04 | 17.03 | 18.02 | 16.04 | 16.03 | 15.04 | 16.03 | 16.03 | 15.02 |
| Depreciation | 23.01 | 23.01 | 24.01 | 23.98 | 25.01 | 24.98 | 24.98 | 24.99 | 25.01 | 25.99 | 25.99 | 25.98 |
| Profit before tax | 15.01 | 4.01 | −19.03 | 25.03 | 10.01 | −2.01 | 20.03 | 21.01 | 18.01 | 21.02 | 8.01 | 28.03 |
| Tax % | 35.0% | 41.0% | −35.1% | 38.0% | 34.0% | −30.0% | 34.0% | 45.0% | 36.0% | 34.0% | 35.0% | 36.0% |
| Exceptional items | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 10.01 | 3.01 | −12.01 | 15.03 | 7.01 | −1.01 | 13.02 | 11.02 | 11.02 | 14.01 | 5.01 | 18.04 |
| EPS (Rs) | 0.35 | 0.10 | −0.43 | 0.53 | 0.24 | −0.05 | 0.46 | 0.39 | 0.40 | 0.48 | 0.18 | 0.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,264 | 1,178 | 1,188 | 1,355 | 1,277 | 1,464 | 2,458 | 2,637 | 1,873 | 2,004 | 2,145 | 2,146 |
| Expenses | 1,112 | 1,028 | 1,059 | 1,188 | 1,127 | 1,252 | 2,123 | 2,201 | 1,691 | 1,804 | 1,919 | 1,918 |
| Operating Profit | 149 | 146 | 126 | 163 | 146 | 208 | 327 | 428 | 176 | 193 | 221 | 221 |
| OPM % | 12.1% | 13.1% | 11.1% | 12.1% | 12.1% | 14.1% | 13.1% | 16.1% | 9.1% | 10.1% | 10.0% | 10.3% |
| Other Income | 2.99 | 1.99 | 5.99 | 2.99 | 7.99 | 10.98 | 16.98 | 60.90 | 15.98 | 22.96 | 18.98 | 19.96 |
| Interest | 58.09 | 57.11 | 93.12 | 104 | 107 | 120 | 113 | 126 | 74.13 | 67.14 | 62.09 | 62.12 |
| Depreciation | 68.95 | 67.96 | 87.99 | 83.01 | 86.94 | 86.95 | 89.04 | 89.95 | 93.92 | 99.95 | 104 | 103 |
| Profit before tax | 27.02 | 25.01 | −49.06 | −22.01 | −40.01 | 14.02 | 143 | 274 | 25.03 | 49.03 | 75.08 | 75.07 |
| Tax % | 36.0% | 19.0% | −59.0% | −80.0% | −33.0% | 72.0% | 25.0% | 30.0% | 38.0% | 39.0% | 35.0% | — |
| Exceptional items | 0.00 | −2.01 | 0.00 | −1.01 | −1.01 | 0.00 | 8.03 | 32.14 | −1.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 17.02 | 20.04 | −20.02 | −4.01 | −27.05 | 4.01 | 108 | 192 | 16.03 | 30.05 | 48.11 | 48.08 |
| EPS (Rs) | 0.79 | 0.93 | −0.92 | −0.20 | −1.04 | 0.16 | 4.13 | 6.52 | 0.54 | 1.04 | 1.64 | 1.68 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 8.1% | 0.0% | 10.1% | 12.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43.06 | 44.11 | 44.05 | 44.07 | 44.10 | 52.07 | 52.09 | 52.10 | 59.13 | 59.13 | 59.09 | 59.12 |
| Reserves | 517 | 592 | 611 | 592 | 588 | 626 | 636 | 751 | 966 | 974 | 975 | 1,016 |
| Borrowings | 777 | 844 | 767 | 812 | 681 | 602 | 621 | 554 | 506 | 438 | 425 | 289 |
| Other Liabilities | 509 | 483 | 530 | 457 | 506 | 551 | 565 | 546 | 531 | 617 | 718 | 724 |
| Total Liabilities | 1,847 | 1,963 | 1,951 | 1,905 | 1,820 | 1,832 | 1,874 | 1,902 | 2,063 | 2,088 | 2,177 | 2,088 |
| Fixed Assets | 635 | 1,259 | 1,530 | 1,471 | 1,534 | 1,465 | 1,406 | 1,351 | 1,295 | 1,310 | 1,269 | 1,303 |
| CWIP | 849 | 367 | 122 | 124 | 7.01 | 12.01 | 4.01 | 8.01 | 60.07 | 41.05 | 56.05 | 22.03 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.09 | 27.13 | 20.07 |
| Other Assets | 363 | 336 | 299 | 309 | 278 | 354 | 464 | 543 | 709 | 716 | 826 | 745 |
| Inventories | 166 | 168 | 135 | 157 | 122 | 177 | 169 | 248 | 346 | 378 | 429 | 309 |
| Trade receivables | 94.83 | 117 | 79.81 | 85.83 | 73.89 | 72.86 | 94.75 | 116 | 133 | 114 | 98.86 | 142 |
| Cash & equivalents | 7.02 | 2.01 | 2.01 | 4.02 | 17.07 | 50.17 | 123 | 112 | 169 | 170 | 216 | 205 |
| Total Assets | 1,847 | 1,963 | 1,951 | 1,905 | 1,820 | 1,832 | 1,874 | 1,902 | 2,063 | 2,088 | 2,177 | 2,088 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 69.06 | 123 | 223 | 57.04 | 285 | 170 | 218 | 178 | 226 | 252 | 191 | 278 |
| Cash from investing activity | −86.80 | −99.84 | −94.78 | −12.98 | −44.92 | −42.95 | −77.85 | 51.94 | −165 | −98.87 | −112 | −62.85 |
| Cash from financing activity | 19.06 | −23.07 | −128 | −44.10 | −242 | −119 | −99.22 | −193 | −139 | −153 | −78.19 | −222 |
| Net cash flow | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 7.98 | 40.87 | 37.89 | −77.75 | 0.99 | 0.99 | −6.97 |
| Capex | 89.99 | 104 | 97.01 | 19.98 | 30.99 | 15.99 | 17.98 | 38.01 | 85.92 | 93.91 | 75.96 | 92.89 |
| Free cash flow | −19.96 | 21.98 | 126 | 36.96 | 255 | 154 | 200 | 141 | 140 | 162 | 117 | 192 |
| CFO / OP % | 112.1% | 83.0% | 157.1% | 45.1% | 175.0% | 117.0% | 104.1% | 61.1% | 64.1% | 150.1% | 103.1% | 124.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 28 | 34 | 25 | 26 | 20 | 21 | 24 | 17 | 18 | 22 | 18 | 24 |
| Inventory days | 88 | 101 | 84 | 97 | 67 | 103 | 83 | 64 | 98 | 140 | 144 | 97 |
| Days payable | 154 | 136 | 166 | 105 | 148 | 185 | 143 | 75 | 77 | 124 | 128 | 121 |
| Cash conversion cycle | −40 | −3 | −59 | 16 | −63 | −63 | −38 | 5 | 38 | 37 | 32 | −1 |
| Working capital days | −70 | −85 | −115 | −116 | −126 | −89 | −63 | −15 | 3 | −18 | −30 | −34 |
| ROCE % | 1.0% | 6.0% | 6.0% | 3.0% | 6.0% | 5.0% | 9.9% | 17.9% | 24.9% | 7.0% | 7.9% | 9.9% |
For the Mar 2026 quarter, DCW reported sales of ₹609 Cr, up 13.1% year on year and net profit of ₹18.04 Cr, up 63.7% year on year. The operating margin was 11.0%.
DCW's sales for the year to Mar 2026 were ₹2,145 Cr; over the last twelve months they were ₹2,146 Cr.
Net profit for the year to Mar 2026 was ₹48.11 Cr, and ₹48.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.68.
DCW reported borrowings of ₹289 Cr at Mar 2026, against cash and equivalents of ₹205 Cr.
Cash from operations was ₹278 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹192 Cr.