Deepak Nitrite (DEEPAKNTR)₹1,540−0.75%Specialty Chemicals
In the Sep 2026 quarter (consolidated), Deepak Nitrite reported sales of ₹3,070 Cr, up 61.7% from Sep 2025, and net profit of ₹396 Cr, up 234.5% year on year. For the year to Mar 2026, sales were ₹7,871 Cr and net profit ₹549 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,006 | 2,123 | 2,164 | 2,029 | 1,900 | 2,176 | 1,888 | 1,899 | 1,971 | 2,116 | 2,576 | 3,070 |
| Expenses | 1,711 | 1,832 | 1,865 | 1,739 | 1,739 | 1,868 | 1,706 | 1,704 | 1,770 | 1,750 | 2,043 | 2,459 |
| Operating Profit | 306 | 301 | 310 | 298 | 169 | 318 | 190 | 204 | 211 | 377 | 541 | 628 |
| OPM % | 15.1% | 14.1% | 14.1% | 15.0% | 9.0% | 15.0% | 10.0% | 11.0% | 11.0% | 18.0% | 21.1% | 20.1% |
| Other Income | 13.94 | 98.69 | 18.92 | 20.91 | 20.92 | 22.91 | 24.91 | 19.92 | −3.99 | 6.98 | 13.94 | 15.93 |
| Interest | 3.01 | 4.01 | 5.99 | 6.01 | 6.01 | 9.01 | 8.01 | 8.01 | 11.01 | 19.02 | 23.02 | 29.03 |
| Depreciation | 42.10 | 46.12 | 47.14 | 48.12 | 48.17 | 51.17 | 51.13 | 53.19 | 58.18 | 63.22 | 64.16 | 71.24 |
| Profit before tax | 273 | 348 | 274 | 263 | 135 | 278 | 155 | 162 | 138 | 300 | 466 | 541 |
| Tax % | 26.0% | 27.0% | 26.0% | 26.0% | 27.0% | 27.0% | 27.0% | 27.0% | 28.0% | 27.0% | 26.0% | 27.1% |
| Exceptional items | 0.00 | 57.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −9.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 201 | 253 | 202 | 193 | 97.68 | 201 | 112 | 118 | 99.68 | 219 | 344 | 396 |
| EPS (Rs) | 14.84 | 18.68 | 14.90 | 14.29 | 7.20 | 14.87 | 8.25 | 8.72 | 7.34 | 16.15 | 25.38 | 29.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,370 | 1,368 | 1,649 | 2,695 | 4,227 | 4,357 | 6,790 | 7,967 | 7,670 | 8,265 | 7,871 | 9,733 |
| Expenses | 1,208 | 1,235 | 1,452 | 2,285 | 3,206 | 3,120 | 5,211 | 6,701 | 6,579 | 7,206 | 6,925 | 8,022 |
| Operating Profit | 169 | 139 | 204 | 422 | 1,036 | 1,253 | 1,610 | 1,293 | 1,128 | 1,097 | 989 | 1,757 |
| OPM % | 12.0% | 10.1% | 12.0% | 16.0% | 24.1% | 29.1% | 24.0% | 16.0% | 15.1% | 13.0% | 13.0% | 18.1% |
| Other Income | 0.00 | 79.69 | 6.97 | 10.95 | 28.90 | 19.92 | 41.86 | 45.84 | 156 | 83.69 | 43.86 | 32.86 |
| Interest | 39.99 | 37.03 | 47.01 | 87.06 | 118 | 77.09 | 35.99 | 27.02 | 15.01 | 31.01 | 49.04 | 82.08 |
| Depreciation | 40.10 | 48.13 | 53.15 | 78.25 | 140 | 153 | 179 | 166 | 166 | 196 | 226 | 257 |
| Profit before tax | 88.67 | 135 | 111 | 267 | 803 | 1,039 | 1,429 | 1,142 | 1,098 | 950 | 754 | 1,445 |
| Tax % | 29.0% | 28.0% | 29.0% | 35.0% | 24.0% | 26.0% | 26.0% | 26.0% | 26.0% | 27.0% | 27.0% | — |
| Exceptional items | −0.99 | 50.03 | −4.01 | −2.01 | −5.01 | −0.99 | 4.01 | 9.01 | 82.99 | 28.98 | −0.99 | −9.01 |
| Net Profit | 62.82 | 95.62 | 78.72 | 173 | 609 | 774 | 1,063 | 849 | 808 | 694 | 549 | 1,059 |
| EPS (Rs) | 5.41 | 7.39 | 5.81 | 12.77 | 44.92 | 57.00 | 78.47 | 62.60 | 59.67 | 51.23 | 40.46 | 78.12 |
| Dividend payout % | 22.0% | 16.0% | 22.0% | 16.0% | 10.0% | 10.0% | 9.0% | 12.0% | 13.0% | 15.0% | 19.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.01 | 23.02 | 26.00 | 27.01 | 27.01 | 27.02 | 27.03 | 27.03 | 27.01 | 27.00 | 27.02 | 27.02 |
| Reserves | 325 | 450 | 689 | 894 | 1,044 | 1,544 | 2,320 | 3,309 | 4,061 | 4,771 | 5,360 | 5,812 |
| Borrowings | 546 | 531 | 725 | 989 | 1,189 | 1,109 | 592 | 316 | 73.10 | 287 | 1,269 | 1,640 |
| Other Liabilities | 234 | 294 | 348 | 681 | 674 | 535 | 627 | 775 | 962 | 1,007 | 1,048 | 1,174 |
| Total Liabilities | 1,125 | 1,296 | 1,788 | 2,590 | 2,934 | 3,215 | 3,566 | 4,427 | 5,123 | 6,093 | 7,703 | 8,652 |
| Fixed Assets | 549 | 595 | 586 | 588 | 1,717 | 1,832 | 1,865 | 1,963 | 1,942 | 2,293 | 2,459 | 3,273 |
| CWIP | 43.95 | 35.96 | 349 | 954 | 33.96 | 172 | 220 | 122 | 300 | 773 | 1,647 | 1,825 |
| Investments | 2.99 | 86.79 | 118 | 31.93 | 1.99 | 1.99 | 189 | 438 | 378 | 122 | 510 | 213 |
| Other Assets | 530 | 580 | 736 | 1,018 | 1,181 | 1,208 | 1,292 | 1,905 | 2,504 | 2,906 | 3,087 | 3,342 |
| Inventories | 107 | 123 | 169 | 326 | 417 | 401 | 388 | 585 | 892 | 759 | 927 | 860 |
| Trade receivables | 311 | 313 | 360 | 413 | 575 | 614 | 757 | 1,131 | 1,312 | 1,300 | 1,276 | 1,507 |
| Cash & equivalents | 3.01 | 6.01 | 14.02 | 48.03 | 25.99 | 31.01 | 33.03 | 42.05 | 40.01 | 465 | 407 | 269 |
| Total Assets | 1,125 | 1,296 | 1,788 | 2,590 | 2,934 | 3,215 | 3,566 | 4,427 | 5,123 | 6,093 | 7,703 | 8,652 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 108 | 166 | 48.90 | 183 | 59.83 | 763 | 999 | 822 | 649 | 872 | 623 | 538 |
| Cash from investing activity | −88.85 | −169 | −352 | −525 | −163 | −427 | −396 | −423 | −276 | −716 | −1,486 | −668 |
| Cash from financing activity | −21.98 | 3.99 | 304 | 345 | 95.90 | −337 | −598 | −385 | −359 | 43.93 | 805 | 193 |
| Net cash flow | −2.99 | 1.99 | 0.99 | 3.99 | −5.98 | −0.99 | 6.98 | 13.95 | 14.94 | 199 | −58.82 | 63.73 |
| Capex | 106 | 86.66 | 295 | 620 | 255 | 415 | 214 | 186 | 359 | 765 | 1,132 | 1,194 |
| Free cash flow | 17.99 | 80.94 | −192 | −437 | −194 | 349 | 787 | 637 | 290 | 110 | −493 | −658 |
| CFO / OP % | 87.0% | 110.0% | 47.0% | 103.0% | 28.1% | 93.1% | 99.1% | 73.1% | 70.1% | 101.1% | 77.1% | 74.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 85 | 82 | 95 | 90 | 77 | 52 | 62 | 60 | 59 | 61 | 55 | 69 |
| Inventory days | 46 | 53 | 74 | 117 | 93 | 62 | 63 | 52 | 61 | 53 | 58 | 56 |
| Days payable | 48 | 59 | 95 | 176 | 106 | 57 | 72 | 46 | 46 | 38 | 33 | 35 |
| Cash conversion cycle | 85 | 79 | 76 | 32 | 66 | 59 | 56 | 67 | 76 | 77 | 82 | 92 |
| Working capital days | −3 | −28 | −49 | −29 | 35 | 33 | 57 | 57 | 70 | 70 | 64 | 61 |
| ROCE % | — | 14.0% | 8.0% | 10.0% | 17.0% | 38.0% | 40.0% | 44.0% | 30.0% | 22.0% | 16.0% | 11.0% |
For the Sep 2026 quarter, Deepak Nitrite reported sales of ₹3,070 Cr, up 61.7% year on year and net profit of ₹396 Cr, up 234.5% year on year. The operating margin was 20.1%.
Deepak Nitrite's sales for the year to Mar 2026 were ₹7,871 Cr; over the last twelve months they were ₹9,733 Cr.
Net profit for the year to Mar 2026 was ₹549 Cr, and ₹1,059 Cr over the last twelve months. Earnings per share over the same trailing period were ₹78.12.
Deepak Nitrite reported borrowings of ₹1,640 Cr at Mar 2026, against cash and equivalents of ₹269 Cr.
Cash from operations was ₹538 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹658 Cr.