Delta Corp (DELTACORP)₹81.13+4.58%Amusement Parks/ Other Recreation
In the Sep 2026 quarter (consolidated), Delta Corp reported sales of ₹159 Cr, down 13.1% from Sep 2025, and net profit of −₹107 Cr, down 528.3% year on year. For the year to Mar 2026, sales were ₹689 Cr and net profit ₹85.20 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 210 | 185 | 178 | 188 | 187 | 183 | 184 | 183 | 160 | 161 | 169 | 159 |
| Expenses | 154 | 137 | 131 | 154 | 138 | 142 | 145 | 143 | 138 | 134 | 139 | 131 |
| Operating Profit | 56.15 | 48.15 | 47.18 | 34.10 | 49.13 | 41.16 | 39.09 | 40.10 | 22.09 | 28.08 | 30.08 | 28.07 |
| OPM % | 27.0% | 26.0% | 27.0% | 18.0% | 26.0% | 22.0% | 21.0% | 22.0% | 14.0% | 17.0% | 18.0% | 18.0% |
| Other Income | 12.99 | 61.01 | 1.01 | 19.01 | −16.01 | 211 | 12.01 | 9.01 | 7.01 | 10.01 | −297 | −132 |
| Interest | 3.01 | 3.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 3.01 | 2.01 | 2.01 |
| Depreciation | 15.97 | 12.98 | 11.98 | 13.99 | 12.98 | 12.99 | 11.99 | 11.98 | 9.98 | 12.97 | 9.99 | 9.99 |
| Profit before tax | 49.98 | 92.92 | 34.98 | 37.97 | 18.99 | 237 | 37.99 | 35.99 | 18.99 | 22.01 | −280 | −116 |
| Tax % | 29.9% | 22.0% | 38.0% | 28.0% | −90.0% | 31.0% | 21.9% | 29.9% | 24.0% | 24.0% | −24.0% | −8.0% |
| Exceptional items | 0.00 | 34.01 | −12.01 | 0.00 | −28.01 | 136 | 0.00 | 0.00 | 0.00 | −4.01 | −295 | −126 |
| Net Profit | 35.13 | 72.27 | 22.06 | 27.08 | 36.10 | 166 | 29.09 | 25.06 | 14.05 | 16.04 | −214 | −107 |
| EPS (Rs) | 1.30 | 2.71 | 0.82 | 1.02 | 1.34 | 6.17 | 1.11 | 0.95 | 0.54 | 0.62 | −7.95 | −3.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 376 | 455 | 608 | 799 | 773 | 419 | 616 | 964 | 848 | 731 | 689 | 649 |
| Expenses | 243 | 292 | 359 | 481 | 485 | 396 | 476 | 597 | 533 | 534 | 550 | 541 |
| Operating Profit | 131 | 161 | 248 | 316 | 289 | 22.06 | 139 | 367 | 315 | 195 | 136 | 108 |
| OPM % | 35.0% | 36.0% | 41.0% | 40.0% | 37.0% | 5.0% | 23.0% | 38.0% | 37.0% | 27.0% | 20.0% | 16.7% |
| Other Income | 2.01 | 9.01 | 29.03 | 35.01 | 33.01 | 27.01 | 30.02 | 45.99 | 88.01 | 202 | 36.01 | −412 |
| Interest | 41.09 | 35.09 | 10.03 | 2.01 | 16.03 | 14.03 | 16.03 | 24.08 | 18.04 | 13.03 | 11.02 | 8.04 |
| Depreciation | 35.95 | 35.92 | 36.96 | 37.92 | 48.96 | 52.89 | 55.89 | 58.88 | 55.92 | 49.96 | 46.89 | 42.93 |
| Profit before tax | 55.94 | 98.91 | 228 | 311 | 256 | −17.98 | 97.98 | 329 | 327 | 333 | 114 | −355 |
| Tax % | 36.0% | 28.0% | 32.0% | 37.0% | 28.0% | 41.9% | 29.9% | 19.9% | 25.0% | 25.0% | 25.0% | — |
| Exceptional items | 6.01 | 2.99 | 15.01 | 17.01 | 0.00 | −3.01 | 3.01 | −1.01 | 41.01 | 266 | −1.01 | −425 |
| Net Profit | 36.11 | 71.27 | 156 | 197 | 185 | −26.09 | 68.21 | 263 | 246 | 250 | 85.20 | −291 |
| EPS (Rs) | 1.67 | 3.19 | 5.82 | 7.28 | 6.87 | −0.91 | 2.52 | 9.80 | 9.14 | 9.33 | 3.20 | −10.77 |
| Dividend payout % | 12.0% | 11.0% | 16.9% | 9.0% | 21.9% | −111.0% | 50.0% | 13.0% | 14.0% | 13.0% | 16.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.98 | 22.96 | 22.97 | 26.98 | 26.96 | 26.96 | 26.94 | 26.95 | 26.95 | 26.96 | 26.97 | 26.95 |
| Reserves | 742 | 812 | 898 | 1,656 | 1,915 | 1,927 | 1,913 | 1,994 | 2,190 | 2,490 | 2,638 | 2,225 |
| Borrowings | 337 | 243 | 221 | 2.01 | 0.00 | 0.00 | 34.93 | 44.93 | 67.91 | 51.94 | 34.96 | 48.91 |
| Other Liabilities | 115 | 116 | 115 | 298 | 128 | 167 | 164 | 209 | 249 | 285 | 223 | 235 |
| Total Liabilities | 1,218 | 1,195 | 1,257 | 1,983 | 2,070 | 2,121 | 2,139 | 2,274 | 2,533 | 2,853 | 2,922 | 2,536 |
| Fixed Assets | 854 | 861 | 852 | 1,224 | 1,229 | 1,285 | 1,241 | 1,196 | 1,210 | 1,291 | 981 | 987 |
| CWIP | 3.99 | 2.99 | 0.99 | 3.99 | 12.98 | 6.99 | 5.99 | 6.99 | 21.99 | 179 | 279 | 468 |
| Investments | 108 | 82.65 | 97.54 | 420 | 444 | 503 | 558 | 636 | 558 | 662 | 665 | 281 |
| Other Assets | 252 | 249 | 307 | 335 | 384 | 326 | 335 | 436 | 745 | 722 | 997 | 800 |
| Inventories | 69.78 | 70.75 | 69.74 | 69.73 | 95.57 | 107 | 116 | 145 | 192 | 18.94 | 18.93 | 18.92 |
| Trade receivables | 22.92 | 13.96 | 3.99 | 7.98 | 6.98 | 0.00 | 3.99 | 2.99 | 4.99 | 9.98 | 4.98 | 3.99 |
| Cash & equivalents | 20.96 | 22.96 | 30.98 | 123 | 73.93 | 95.82 | 63.90 | 103 | 129 | 131 | 90.87 | 76.92 |
| Total Assets | 1,218 | 1,195 | 1,257 | 1,983 | 2,070 | 2,121 | 2,139 | 2,274 | 2,533 | 2,853 | 2,922 | 2,536 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 83.78 | 117 | 131 | 227 | 101 | 318 | 56.78 | 127 | 154 | 170 | 48.88 | 134 |
| Cash from investing activity | −24.94 | −16.96 | −64.86 | −435 | −77.81 | −215 | −9.98 | −44.93 | −73.87 | −114 | −25.93 | −93.86 |
| Cash from financing activity | −92.99 | −98.12 | −59.03 | 301 | −73.11 | −83.04 | −80.10 | −44.06 | −52.01 | −54.08 | −61.06 | −54.02 |
| Net cash flow | −33.91 | 1.99 | 6.98 | 92.81 | −49.90 | 20.95 | −33.92 | 36.89 | 27.91 | 1.99 | −37.92 | −13.98 |
| Capex | 15.98 | 10.99 | 19.99 | 148 | 59.89 | 65.93 | 13.98 | 74.94 | 119 | 211 | 213 | 253 |
| Free cash flow | 72.74 | 108 | 111 | 80.71 | 41.87 | 252 | 42.87 | 97.75 | 34.88 | −39.89 | −144 | −111 |
| CFO / OP % | 177.9% | 101.9% | 93.9% | 122.9% | 64.9% | 136.0% | 322.9% | 119.9% | 46.9% | 80.9% | 67.9% | 129.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 29 | 15 | 4 | 6 | 4 | 0 | 4 | 3 | 3 | 5 | 4 | 3 |
| Inventory days | 1,236 | 1,021 | 963 | — | — | — | — | 1,608 | 1,210 | 112 | 121 | 139 |
| Days payable | 305 | 214 | 180 | — | — | — | — | 164 | 183 | 213 | 144 | 168 |
| Cash conversion cycle | 959 | 822 | 787 | 6 | 4 | 0 | 4 | 1,447 | 1,030 | −96 | −20 | −27 |
| Working capital days | −33 | 14 | −59 | −66 | 70 | 23 | 40 | 0 | 61 | −5 | 143 | −8 |
| ROCE % | 3.0% | 7.9% | 10.9% | 14.9% | 15.9% | 14.0% | 0.0% | 5.0% | 16.0% | 12.9% | 8.0% | 5.0% |
For the Sep 2026 quarter, Delta Corp reported sales of ₹159 Cr, down 13.1% year on year and net profit of −₹107 Cr, down 528.3% year on year. The operating margin was 18.0%.
Delta Corp's sales for the year to Mar 2026 were ₹689 Cr; over the last twelve months they were ₹649 Cr.
Net profit for the year to Mar 2026 was ₹85.20 Cr, and −₹291 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−10.77.
Delta Corp reported borrowings of ₹48.91 Cr at Mar 2026, against cash and equivalents of ₹76.92 Cr.
Cash from operations was ₹134 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹111 Cr.