Delta Manufacturing (DELTAMAGNT)₹55.90−3.25%Other Industrial Products
In the Jun 2026 quarter (consolidated), Delta Manufacturing reported sales of ₹19.06 Cr, up 33.2% from Jun 2025, and net profit of −₹0.30 Cr. For the year to Mar 2026, sales were ₹62.02 Cr and net profit −₹11.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.71 | 17.02 | 18.04 | 15.77 | 14.37 | 14.99 | 15.58 | 14.31 | 13.78 | 15.52 | 18.50 | 19.06 |
| Expenses | 21.26 | 17.87 | 17.94 | 17.25 | 15.97 | 13.27 | 13.68 | 15.41 | 13.67 | 15.59 | 17.87 | 17.99 |
| Operating Profit | −0.48 | −0.79 | 0.14 | −1.41 | −1.53 | 1.76 | 1.93 | −1.04 | 0.16 | −0.01 | 0.65 | 1.13 |
| OPM % | −2.4% | −4.7% | 0.8% | −9.0% | −10.7% | 11.8% | 12.4% | −7.3% | 1.2% | −0.1% | 3.6% | 6.0% |
| Other Income | 0.27 | −0.36 | −1.80 | −0.15 | −0.04 | −6.62 | −1.42 | 0.32 | −1.78 | −3.76 | −2.62 | 0.45 |
| Interest | 1.14 | 0.42 | 0.51 | 0.52 | 0.55 | 0.21 | 0.26 | 0.68 | 0.20 | 0.21 | 0.19 | 0.86 |
| Depreciation | 1.17 | 0.77 | 0.77 | 0.79 | 0.80 | 0.63 | 0.61 | 0.80 | 0.58 | 0.67 | 0.86 | 1.03 |
| Profit before tax | −2.53 | −2.37 | −2.95 | −2.90 | −2.95 | −5.70 | −0.37 | −2.21 | −2.41 | −4.68 | −3.03 | −0.30 |
| Tax % | −0.8% | 1.7% | −1.3% | −0.3% | 0.0% | 2.3% | −2.6% | −1.3% | −0.4% | 11.0% | −14.1% | 0.0% |
| Exceptional items | 0.00 | −1.01 | −2.01 | 0.00 | 0.00 | −7.01 | −2.01 | 0.00 | −2.01 | −3.99 | −4.01 | 0.00 |
| Net Profit | −2.51 | −2.41 | −2.91 | −2.90 | −2.95 | −5.84 | −0.36 | −2.17 | −2.40 | −5.18 | −2.61 | −0.30 |
| EPS (Rs) | −2.33 | −2.24 | −2.68 | −2.67 | −2.74 | −5.38 | −0.35 | −2.00 | −2.23 | −4.80 | −2.40 | −0.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.95 | 59.94 | 71.99 | 101 | 124 | 69.92 | 87.97 | 79.94 | 67.02 | 60.95 | 62.02 | 66.86 |
| Expenses | 54.15 | 58.16 | 68.20 | 96.20 | 124 | 71.20 | 91.23 | 85.18 | 70.22 | 64.15 | 61.14 | 65.12 |
| Operating Profit | 0.99 | 1.99 | 2.99 | 4.99 | 0.00 | −0.99 | −2.99 | −5.99 | −2.99 | −2.99 | 0.99 | 1.93 |
| OPM % | 2.2% | 3.2% | 4.8% | 4.5% | −0.1% | −0.8% | −4.0% | −7.0% | −3.8% | −5.0% | 1.7% | 2.9% |
| Other Income | −1.99 | 0.00 | 0.99 | 0.00 | 0.99 | 1.99 | 33.96 | 0.00 | −2.99 | −2.99 | −9.99 | −7.71 |
| Interest | 2.99 | 3.99 | 4.98 | 4.99 | 5.99 | 5.98 | 3.99 | 3.99 | 1.99 | 1.99 | 0.99 | 1.46 |
| Depreciation | 1.99 | 1.99 | 1.99 | 3.99 | 6.99 | 4.99 | 3.99 | 4.99 | 2.99 | 2.99 | 2.99 | 3.14 |
| Profit before tax | −5.98 | −3.99 | −2.99 | −3.99 | −11.97 | −9.98 | 21.93 | −14.96 | −9.98 | −11.97 | −11.98 | −10.42 |
| Tax % | 23.1% | 15.1% | 18.1% | −7.0% | 2.0% | −31.0% | 13.0% | 15.1% | 0.0% | 0.0% | 1.0% | — |
| Exceptional items | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.02 | −2.01 | 0.00 | 0.00 | −11.01 | −10.01 |
| Net Profit | −6.99 | −3.99 | −2.99 | −2.99 | −11.96 | −6.99 | 18.94 | −16.95 | −9.97 | −11.97 | −11.97 | −10.49 |
| EPS (Rs) | −10.55 | −6.73 | −5.03 | −5.14 | −11.33 | −6.17 | 17.75 | −15.44 | −9.57 | −11.15 | −11.43 | −9.71 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.02 | 6.02 | 6.01 | 6.01 | 11.02 | 11.04 | 11.03 | 11.02 | 11.04 | 11.04 | 11.03 |
| Reserves | 27.06 | 21.04 | 22.07 | 18.03 | 43.10 | 32.09 | 26.11 | 44.16 | 27.06 | 16.06 | 4.02 | −9.03 |
| Borrowings | 28.96 | 37.92 | 35.96 | 44.95 | 56.92 | 61.93 | 66.90 | 46.93 | 39.92 | 39.94 | 27.96 | 39.98 |
| Other Liabilities | 12.94 | 12.93 | 19.90 | 22.89 | 33.83 | 31.85 | 32.90 | 26.91 | 27.86 | 27.87 | 24.93 | 25.94 |
| Total Liabilities | 75.97 | 78.91 | 83.95 | 91.88 | 140 | 137 | 137 | 130 | 105 | 94.91 | 67.95 | 67.92 |
| Fixed Assets | 37.86 | 41.85 | 44.85 | 45.81 | 58.75 | 63.75 | 59.74 | 45.84 | 49.78 | 46.82 | 30.88 | 35.88 |
| CWIP | 4.01 | 1.01 | 0.00 | 0.00 | 5.01 | 0.00 | 0.00 | 5.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 1.99 | 0.99 | 2.99 | 5.98 | 1.99 | 0.00 | 0.00 |
| Other Assets | 34.10 | 36.05 | 39.10 | 47.07 | 70.11 | 71.15 | 76.22 | 76.19 | 50.10 | 46.10 | 36.07 | 32.04 |
| Inventories | 9.65 | 10.27 | 12.53 | 12.32 | 19.47 | 22.40 | 23.48 | 17.53 | 18.07 | 16.07 | 11.37 | 8.15 |
| Trade receivables | 12.13 | 15.23 | 15.84 | 19.59 | 34.51 | 33.34 | 34.55 | 27.33 | 20.82 | 19.11 | 14.84 | 12.26 |
| Cash & equivalents | 5.07 | 5.34 | 3.49 | 3.85 | 5.25 | 3.42 | 4.08 | 18.28 | 1.29 | 1.15 | 0.28 | 0.56 |
| Total Assets | 75.97 | 78.91 | 83.95 | 91.88 | 140 | 137 | 137 | 130 | 105 | 94.91 | 67.95 | 67.92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.01 | −4.01 | 2.01 | −1.01 | 2.01 | 0.00 | 3.01 | −3.01 | −4.01 | 2.01 | 1.01 | 1.01 |
| Cash from investing activity | −15.97 | −1.99 | −3.99 | −1.99 | −6.98 | 0.99 | 0.00 | 42.90 | −2.99 | 1.99 | 0.00 | −9.98 |
| Cash from financing activity | 12.95 | 5.98 | 0.00 | 3.98 | 5.98 | −2.99 | −1.99 | −25.91 | −9.97 | −3.98 | −0.99 | 8.97 |
| Net cash flow | 1.01 | 0.00 | −2.01 | 1.01 | 1.01 | −2.01 | 1.01 | 14.02 | −17.01 | 0.00 | 0.00 | 0.00 |
| Capex | 15.34 | 2.15 | 2.81 | 3.05 | 7.15 | 3.58 | 1.86 | 9.59 | 0.64 | 1.90 | 1.81 | 11.51 |
| Free cash flow | −11.05 | −6.03 | 0.00 | −4.02 | −5.02 | −4.01 | 2.01 | −12.03 | −5.02 | 0.00 | −1.01 | −9.02 |
| CFO / OP % | 177.1% | −335.0% | 136.0% | −33.0% | 52.1% | −124.0% | −615.0% | 71.0% | 39.0% | −57.0% | −32.9% | 72.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 78 | 99 | 95 | 99 | 124 | 97 | 178 | 112 | 94 | 102 | 88 | 71 |
| Inventory days | 193 | 193 | 214 | 170 | 188 | 150 | 341 | 182 | 233 | 243 | 176 | 129 |
| Days payable | 123 | 168 | 178 | 143 | 146 | 119 | 282 | 147 | 172 | 203 | 164 | 132 |
| Cash conversion cycle | 149 | 124 | 131 | 126 | 166 | 128 | 237 | 147 | 155 | 142 | 100 | 69 |
| Working capital days | 18 | −5 | −35 | −38 | −25 | −41 | −119 | −64 | −65 | −97 | −88 | −173 |
| ROCE % | 4.0% | 0.0% | 0.0% | 3.0% | 1.0% | −6.0% | −5.0% | −7.0% | −10.0% | −7.0% | −11.0% | 0.0% |
For the Jun 2026 quarter, Delta Manufacturing reported sales of ₹19.06 Cr, up 33.2% year on year and net profit of −₹0.30 Cr. The operating margin was 6.0%.
Delta Manufacturing's sales for the year to Mar 2026 were ₹62.02 Cr; over the last twelve months they were ₹66.86 Cr.
Net profit for the year to Mar 2026 was −₹11.97 Cr, and −₹10.49 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−9.71.
Delta Manufacturing reported borrowings of ₹39.98 Cr at Mar 2026, against cash and equivalents of ₹0.56 Cr.
Cash from operations was ₹1.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9.02 Cr.