Loading…
Digikore Studios (DIGIKORE)₹34.50+1.77%Media & Entertainment
In the Mar 2026 quarter (consolidated), Digikore Studios reported sales of ₹31.95 Cr, up 146.0% from Mar 2025, and net profit of ₹6.99 Cr. For the year to Mar 2026, sales were ₹65.89 Cr and net profit ₹12.99 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 24.95 | 21.97 | 22.96 | 12.99 | 33.96 | 31.95 |
| Expenses | 15.02 | 19.04 | 17.03 | 24.05 | 24.06 | 21.03 |
| Operating Profit | 9.03 | 4.02 | 6.02 | −10.03 | 11.03 | 11.03 |
| OPM % | 38.0% | 16.0% | 26.0% | −78.0% | 31.9% | 35.0% |
| Other Income | 0.00 | 1.99 | 0.00 | 0.99 | 1.99 | 2.99 |
| Interest | 0.99 | 0.99 | 0.99 | 1.99 | 2.99 | 3.99 |
| Depreciation | 0.00 | 1.01 | 1.01 | 2.01 | 1.99 | 2.01 |
| Profit before tax | 8.03 | 5.01 | 4.01 | −13.05 | 8.03 | 8.03 |
| Tax % | 24.0% | 27.0% | 26.0% | −25.0% | 21.0% | 15.0% |
| Net Profit | 5.99 | 2.99 | 2.99 | −9.98 | 5.99 | 6.99 |
| EPS (Rs) | 4.92 | 2.60 | 2.23 | −7.91 | 4.82 | 5.17 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 24.97 | 35.98 | 46.93 | 35.98 | 65.89 |
| Expenses | 23.05 | 30.06 | 34.08 | 41.08 | 44.06 |
| Operating Profit | 2.01 | 6.02 | 13.05 | −5.02 | 22.07 |
| OPM % | 9.0% | 16.0% | 28.0% | −13.0% | 33.0% |
| Other Income | 0.00 | 0.99 | 1.99 | 0.99 | 4.99 |
| Interest | 0.00 | 0.99 | 0.99 | 2.99 | 6.99 |
| Depreciation | 0.99 | 1.01 | 1.01 | 3.01 | 5.01 |
| Profit before tax | 1.01 | 5.02 | 13.04 | −10.04 | 15.06 |
| Tax % | 56.0% | 26.0% | 25.0% | −25.0% | 18.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 3.99 | 9.99 | −6.99 | 12.99 |
| EPS (Rs) | — | — | 7.51 | −5.68 | 10.00 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 5.98 | 5.98 | 12.95 |
| Reserves | 0.00 | 5.01 | 36.00 | 27.97 | 34.91 |
| Borrowings | 3.01 | 6.00 | 8.99 | 39.90 | 54.84 |
| Other Liabilities | 3.00 | 7.97 | 6.96 | 9.95 | 12.94 |
| Total Liabilities | 8.00 | 19.97 | 57.93 | 83.80 | 116 |
| Fixed Assets | 4.01 | 4.01 | 9.01 | 20.02 | 13.01 |
| CWIP | 0.00 | 2.01 | 6.02 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.01 | 0.00 | 4.01 |
| Other Assets | 3.99 | 13.95 | 40.89 | 63.78 | 98.62 |
| Trade receivables | 0.99 | 5.98 | 24.91 | 39.86 | 66.73 |
| Cash & equivalents | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
| Total Assets | 8.00 | 19.97 | 57.93 | 83.80 | 116 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 3.99 | 0.99 | −16.95 | −21.93 | −7.98 |
| Cash from investing activity | −2.01 | −3.01 | −10.99 | −7.01 | −1.99 |
| Cash from financing activity | −2.01 | 2.01 | 29.10 | 28.09 | 9.02 |
| Net cash flow | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
| Capex | 2.28 | 3.12 | 7.75 | 7.86 | 1.64 |
| Free cash flow | 2.01 | −2.01 | −24.08 | −30.07 | −10.03 |
| CFO / OP % | 177.1% | 23.1% | −127.9% | 472.1% | −35.9% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 21 | 62 | 191 | 402 | 371 |
| Cash conversion cycle | 20 | 61 | 190 | 401 | 370 |
| Working capital days | −48 | −19 | 249 | 168 | 191 |
| ROCE % | — | 70.1% | 44.1% | −11.0% | 25.0% |
For the Mar 2026 quarter, Digikore Studios reported sales of ₹31.95 Cr, up 146.0% year on year and net profit of ₹6.99 Cr. The operating margin was 35.0%.
Digikore Studios' sales for the year to Mar 2026 were ₹65.89 Cr.
Net profit for the year to Mar 2026 was ₹12.99 Cr. Earnings per share over the same trailing period were ₹10.00.
Digikore Studios reported borrowings of ₹54.84 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹7.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.03 Cr.