Dhanuka Infra Realty (DIRL)₹9.05−4.74%Residential, Commercial Projects
In the Mar 2026 quarter (consolidated), Dhanuka Infra Realty reported sales of ₹2.34 Cr, down 35.9% from Mar 2025, and net profit of ₹0.88 Cr, down 67.0% year on year. For the year to Mar 2026, sales were ₹2.97 Cr and net profit ₹1.06 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0.85 | 0.63 | 0.40 | 3.65 | 0.64 | 2.34 |
| Expenses | 1.05 | 1.27 | 0.87 | 1.33 | 1.32 | 0.93 | 2.56 |
| Operating Profit | −0.94 | −0.43 | −0.25 | −0.94 | 2.30 | −0.30 | −0.23 |
| OPM % | −863.6% | −52.4% | −42.0% | −243.6% | 63.5% | −49.2% | −10.3% |
| Other Income | 1.47 | 0.74 | 2.48 | 0.76 | 1.37 | 0.65 | 1.61 |
| Interest | 0.51 | 0.53 | 0.51 | 0.41 | 0.26 | 0.12 | 0.07 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| Profit before tax | −0.03 | −0.27 | 1.67 | −0.62 | 3.38 | 0.17 | 1.25 |
| Tax % | 0.0% | 0.0% | 21.7% | 0.0% | 20.8% | 0.0% | 29.4% |
| Net Profit | −0.01 | −0.27 | 1.29 | −0.62 | 2.67 | 0.17 | 0.88 |
| EPS (Rs) | −0.02 | −0.35 | 1.67 | −0.80 | 3.45 | 0.18 | 0.92 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.49 | 24.51 | 16.39 | 3.92 | 12.65 | 3.55 | 2.22 | 2.09 | 4.02 | 2.97 |
| Expenses | 13.08 | 22.33 | 16.24 | 4.08 | 14.67 | 4.12 | 3.61 | 2.15 | 2.64 | 3.50 |
| Operating Profit | 2.28 | 1.99 | 0.03 | −0.18 | −2.12 | −0.59 | −1.40 | −0.07 | 1.35 | −0.55 |
| OPM % | 14.8% | 8.2% | 0.2% | −4.9% | −16.9% | −17.0% | −63.8% | −3.9% | 33.9% | −18.9% |
| Other Income | 0.06 | 0.06 | 0.15 | 0.24 | 0.20 | 1.40 | 1.49 | 2.61 | 2.14 | 2.28 |
| Interest | 1.20 | 1.43 | 1.51 | 1.30 | 0.05 | 1.30 | 1.10 | 1.05 | 0.66 | 0.20 |
| Depreciation | 0.09 | 0.13 | 0.21 | 0.17 | 0.16 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 |
| Profit before tax | 1.06 | 0.50 | −1.51 | −1.40 | −2.10 | −0.58 | −1.11 | 1.39 | 2.75 | 1.43 |
| Tax % | 31.8% | 27.5% | −23.0% | −24.1% | −24.1% | −32.1% | −24.5% | 26.1% | 25.6% | 25.7% |
| Exceptional items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.73 | 0.36 | −1.16 | −1.06 | −1.59 | −0.39 | −0.83 | 1.01 | 2.04 | 1.06 |
| EPS (Rs) | 2.09 | 0.52 | −1.65 | −1.51 | −2.26 | −0.56 | −1.08 | 1.31 | 2.64 | 1.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.51 | 7.02 | 7.02 | 7.02 | 7.03 | 7.03 | 7.72 | 7.72 | 7.73 | 9.54 |
| Reserves | 7.38 | 4.23 | 3.07 | 2.00 | 0.40 | 0.01 | 0.22 | 1.24 | 3.29 | 7.07 |
| Borrowings | 11.81 | 13.11 | 11.85 | 11.21 | 17.39 | 12.68 | 11.17 | 9.35 | 7.82 | 1.83 |
| Other Liabilities | 29.24 | 19.48 | 11.50 | 12.21 | 6.18 | 3.01 | 3.05 | 2.26 | 2.39 | 1.52 |
| Total Liabilities | 51.94 | 43.84 | 33.44 | 32.44 | 31.00 | 22.73 | 22.16 | 20.57 | 21.23 | 19.96 |
| Fixed Assets | 2.58 | 3.27 | 3.07 | 2.90 | 2.56 | 2.42 | 2.32 | 2.23 | 2.13 | 2.16 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.29 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 49.36 | 40.28 | 30.08 | 29.25 | 28.44 | 20.31 | 19.84 | 18.34 | 19.10 | 17.80 |
| Inventories | 39.47 | 32.69 | 24.40 | 24.59 | 16.11 | 15.42 | 15.61 | 14.60 | 13.85 | 14.95 |
| Trade receivables | 6.50 | 3.29 | 2.79 | 2.56 | 2.87 | 0.91 | 0.24 | 0.61 | 3.20 | 0.47 |
| Cash & equivalents | 0.04 | 1.87 | 0.37 | 0.07 | 0.10 | 0.32 | 0.07 | 0.28 | 0.52 | 0.58 |
| Total Assets | 51.94 | 43.84 | 33.44 | 32.44 | 31.00 | 22.73 | 22.16 | 20.57 | 21.23 | 19.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.18 | 2.94 | −1.43 | 0.53 | −4.32 | −1.01 | −0.19 | 2.06 | 0.33 | 1.89 |
| Cash from investing activity | −2.13 | −2.77 | 0.00 | 0.00 | 0.67 | 0.02 | 0.00 | 0.00 | 0.50 | −0.34 |
| Cash from financing activity | 5.87 | 1.67 | −0.06 | −0.85 | 3.69 | 1.21 | −0.06 | −1.87 | −0.62 | −1.49 |
| Net cash flow | −0.48 | 1.83 | −1.50 | −0.31 | 0.04 | 0.23 | −0.26 | 0.22 | 0.25 | 0.07 |
| Capex | 0.05 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.11 |
| Free cash flow | −4.25 | 1.88 | −1.45 | 0.55 | −4.15 | −1.00 | −0.21 | 2.07 | 0.34 | 1.81 |
| CFO / OP % | −168.0% | 154.1% | −3,599.9% | −284.0% | 203.0% | 170.0% | 14.1% | −2,587.9% | 25.1% | −339.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 154 | 49 | 62 | 241 | 83 | 93 | 41 | 105 | 290 | 57 |
| Inventory days | — | 1,399 | 1,071 | — | 431 | 1,958 | 2,517 | 4,119 | 3,192 | 6,486 |
| Days payable | — | 88 | 51 | — | 30 | 105 | 83 | 87 | 94 | 334 |
| Cash conversion cycle | 155 | 1,361 | 1,084 | 242 | 484 | 1,947 | 2,476 | 4,138 | 3,389 | 6,211 |
| Working capital days | 356 | 214 | 313 | 1,143 | 424 | 573 | 1,030 | 1,045 | 657 | 1,598 |
| ROCE % | — | 8.1% | 0.0% | −0.5% | −9.2% | 3.1% | −0.1% | 13.1% | 18.3% | 8.8% |
For the Mar 2026 quarter, Dhanuka Infra Realty reported sales of ₹2.34 Cr, down 35.9% year on year and net profit of ₹0.88 Cr, down 67.0% year on year. The operating margin was −10.3%.
Dhanuka Infra Realty's sales for the year to Mar 2026 were ₹2.97 Cr.
Net profit for the year to Mar 2026 was ₹1.06 Cr. Earnings per share over the same trailing period were ₹1.11.
Dhanuka Infra Realty reported borrowings of ₹1.83 Cr at Mar 2026, against cash and equivalents of ₹0.58 Cr.
Cash from operations was ₹1.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.81 Cr.