Loading…
D-Link (India) (DLINKINDIA)₹404.95−1.27%Computers Hardware & Equipments
In the Jun 2026 quarter (consolidated), D-Link (India) reported sales of ₹455 Cr, up 30.6% from Jun 2025, and net profit of ₹27.96 Cr, up 16.5% year on year. For the year to Mar 2026, sales were ₹1,560 Cr and net profit ₹104 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 307 | 293 | 333 | 345 | 336 | 330 | 369 | 349 | 376 | 394 | 442 | 455 |
| Expenses | 278 | 264 | 303 | 317 | 303 | 297 | 336 | 320 | 343 | 360 | 408 | 421 |
| Operating Profit | 29.99 | 28.97 | 30.98 | 27.98 | 32.98 | 32.97 | 31.99 | 28.97 | 32.96 | 34.98 | 34.97 | 34.99 |
| OPM % | 10.0% | 10.0% | 9.0% | 8.0% | 9.9% | 10.0% | 9.0% | 8.0% | 9.0% | 9.0% | 8.0% | 8.0% |
| Other Income | 2.99 | 3.99 | 3.99 | 4.99 | 3.99 | 3.99 | 5.99 | 4.99 | 3.99 | 3.99 | 3.99 | 4.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Profit before tax | 31.95 | 30.92 | 33.95 | 31.95 | 34.90 | 35.91 | 36.93 | 32.94 | 33.94 | 35.93 | 36.94 | 36.95 |
| Tax % | 26.0% | 26.1% | 25.0% | 26.1% | 24.0% | 25.1% | 26.1% | 26.1% | 26.1% | 26.1% | 25.1% | 26.1% |
| Net Profit | 23.97 | 22.99 | 24.98 | 23.97 | 26.97 | 25.99 | 26.99 | 23.99 | 24.96 | 26.98 | 27.99 | 27.96 |
| EPS (Rs) | 6.64 | 6.45 | 7.06 | 6.64 | 7.51 | 7.45 | 7.71 | 6.86 | 7.14 | 7.51 | 7.77 | 7.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 718 | 705 | 642 | 714 | 737 | 725 | 915 | 1,178 | 1,232 | 1,380 | 1,560 | 1,667 |
| Expenses | 681 | 679 | 623 | 669 | 696 | 683 | 860 | 1,063 | 1,116 | 1,255 | 1,431 | 1,533 |
| Operating Profit | 37.98 | 25.01 | 17.99 | 45.99 | 41.95 | 41.97 | 55.98 | 115 | 117 | 127 | 132 | 138 |
| OPM % | 5.0% | 3.6% | 2.8% | 6.0% | 6.0% | 6.0% | 6.0% | 9.9% | 10.0% | 9.0% | 8.0% | 8.3% |
| Other Income | 0.99 | 1.99 | 2.99 | −2.99 | 13.97 | 6.99 | 6.99 | 6.99 | 13.97 | 19.96 | 16.97 | 16.96 |
| Interest | 0.00 | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 |
| Depreciation | 2.01 | 2.01 | 1.01 | 1.01 | 6.01 | 5.01 | 5.01 | 5.01 | 6.01 | 7.01 | 7.01 | 8.04 |
| Profit before tax | 37.91 | 24.94 | 18.95 | 40.91 | 49.93 | 41.93 | 56.88 | 116 | 124 | 140 | 140 | 144 |
| Tax % | 35.1% | 34.1% | 33.0% | 36.1% | 29.1% | 26.1% | 26.1% | 26.1% | 25.0% | 25.1% | 26.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −2.99 | 3.99 | 0.00 | 0.99 | 1.99 | 3.99 | 11.99 | 14.99 | — |
| Net Profit | 23.96 | 16.98 | 12.98 | 25.98 | 34.98 | 30.95 | 41.93 | 85.90 | 92.93 | 104 | 104 | 108 |
| EPS (Rs) | 6.86 | 4.69 | 3.56 | 7.44 | 9.90 | 8.81 | 11.88 | 24.26 | 26.06 | 29.30 | 29.26 | 30.19 |
| Dividend payout % | 10.1% | 11.0% | 14.0% | 13.0% | 15.0% | 20.1% | 25.0% | 41.0% | 50.0% | 68.1% | 94.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.99 | 7.01 | 6.98 | 6.99 | 6.99 | 6.99 | 7.00 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
| Reserves | 128 | 149 | 167 | 178 | 203 | 231 | 259 | 296 | 371 | 428 | 469 | 499 |
| Borrowings | 1.99 | 0.00 | 10.97 | 0.00 | 0.00 | 9.97 | 6.98 | 3.99 | 9.98 | 7.98 | 3.99 | 14.96 |
| Other Liabilities | 125 | 177 | 79.62 | 122 | 132 | 128 | 157 | 205 | 240 | 251 | 267 | 290 |
| Total Liabilities | 263 | 333 | 264 | 308 | 342 | 377 | 430 | 513 | 628 | 694 | 748 | 810 |
| Fixed Assets | 34.90 | 34.95 | 33.90 | 32.92 | 31.91 | 41.89 | 37.94 | 33.91 | 39.90 | 37.90 | 33.92 | 44.94 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 4.99 | 0.00 | 3.99 | 7.01 | 22.01 | 49.01 | 82.95 | 92.98 | 158 | 168 | 136 |
| Other Assets | 228 | 293 | 231 | 272 | 303 | 313 | 344 | 396 | 495 | 499 | 546 | 629 |
| Inventories | 77.97 | 99.97 | 64.99 | 63.97 | 82.93 | 99.03 | 90.91 | 98.06 | 140 | 81.94 | 76.95 | 104 |
| Trade receivables | 142 | 172 | 147 | 172 | 185 | 175 | 178 | 231 | 304 | 339 | 365 | 442 |
| Cash & equivalents | 0.99 | 9.01 | 4.01 | 19.02 | 16.99 | 20.02 | 62.02 | 52.99 | 37.02 | 62.02 | 81.02 | 66.08 |
| Total Assets | 263 | 333 | 264 | 308 | 342 | 377 | 430 | 513 | 628 | 694 | 748 | 810 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.01 | 19.03 | −18.04 | 34.09 | 3.01 | 28.05 | 75.14 | 33.05 | 6.02 | 121 | 90.17 | 15.04 |
| Cash from investing activity | −1.01 | −5.01 | 4.01 | −6.02 | −6.02 | −19.06 | −58.17 | −19.07 | −5.02 | −67.25 | −6.02 | 66.17 |
| Cash from financing activity | −2.99 | −5.97 | −3.99 | −2.99 | −1.99 | −10.95 | −7.97 | −10.96 | −14.94 | −40.88 | −70.70 | −80.69 |
| Net cash flow | −2.01 | 8.01 | −18.03 | 25.04 | −5.01 | −2.01 | 8.01 | 4.01 | −15.02 | 12.01 | 13.01 | −1.01 |
| Capex | 2.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 2.01 |
| Free cash flow | 0.00 | 18.05 | −19.04 | 33.09 | 2.01 | 28.09 | 74.28 | 33.12 | 5.01 | 120 | 90.24 | 13.03 |
| CFO / OP % | 37.1% | 89.1% | −31.9% | 235.1% | 36.1% | 97.1% | 203.1% | 86.1% | 31.1% | 130.1% | 98.1% | 38.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 80 | 86 | 75 | 97 | 94 | 85 | 88 | 91 | 93 | 99 | 95 | 102 |
| Inventory days | 57 | 63 | 41 | 44 | 53 | 62 | 57 | 46 | 53 | 30 | 25 | 30 |
| Days payable | 81 | 101 | 45 | 79 | 74 | 74 | 91 | 91 | 85 | 84 | 79 | 74 |
| Cash conversion cycle | 54 | 47 | 70 | 61 | 71 | 72 | 53 | 45 | 60 | 44 | 40 | 57 |
| Working capital days | 54 | 52 | 67 | 68 | 75 | 78 | 59 | 52 | 64 | 50 | 48 | 61 |
| ROCE % | — | 25.0% | 15.0% | 11.1% | 23.0% | 20.0% | 16.0% | 19.0% | 33.0% | 29.0% | 28.0% | 26.0% |
For the Jun 2026 quarter, D-Link (India) reported sales of ₹455 Cr, up 30.6% year on year and net profit of ₹27.96 Cr, up 16.5% year on year. The operating margin was 8.0%.
D-Link (India)'s sales for the year to Mar 2026 were ₹1,560 Cr; over the last twelve months they were ₹1,667 Cr.
Net profit for the year to Mar 2026 was ₹104 Cr, and ₹108 Cr over the last twelve months. Earnings per share over the same trailing period were ₹30.19.
D-Link (India) reported borrowings of ₹14.96 Cr at Mar 2026, against cash and equivalents of ₹66.08 Cr.
Cash from operations was ₹15.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹13.03 Cr.