Diligent Media Corporation (DNAMEDIA)₹2.31+3.59%Electronic Media
In the Mar 2026 quarter (standalone), Diligent Media Corporation reported sales of ₹1.63 Cr, down 71.3% from Mar 2025, and net profit of −₹6.03 Cr, down 251.1% year on year. For the year to Mar 2026, sales were ₹6.52 Cr and net profit −₹8.89 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.52 | 2.37 | 2.66 | 3.19 | 2.97 | 2.86 | 1.72 | 5.67 | 0.80 | 2.70 | 1.42 | 1.63 |
| Expenses | 1.91 | 2.07 | 2.25 | 14.10 | 3.36 | 1.81 | 3.89 | 2.99 | 2.65 | 3.34 | 1.78 | 1.49 |
| Operating Profit | −0.38 | 0.29 | 0.40 | −10.86 | −0.38 | 1.04 | −2.16 | 2.67 | −1.84 | −0.63 | −0.35 | 0.13 |
| OPM % | −25.8% | 12.8% | 15.5% | −342.8% | −13.2% | 36.9% | −126.9% | 47.4% | −234.2% | −23.7% | −25.5% | 8.7% |
| Other Income | 3.26 | 4.49 | 6.85 | 175 | 3.63 | 3.63 | 5.06 | 1.37 | 0.01 | 0.05 | 0.14 | 0.32 |
| Interest | 0.00 | 0.00 | 0.00 | 0.15 | 0.78 | 0.00 | 0.00 | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 |
| Profit before tax | 2.84 | 4.76 | 7.23 | 164 | 2.44 | 4.65 | 2.86 | 3.91 | −1.89 | −0.62 | −0.24 | 0.42 |
| Tax % | 25.3% | 25.2% | 25.1% | 23.3% | −0.4% | 0.2% | 11.1% | −1.8% | −0.5% | 6.3% | 16.0% | 1,500.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 132 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.14 | 3.58 | 5.42 | 126 | 2.46 | 4.65 | 2.55 | 3.99 | −1.90 | −0.68 | −0.31 | −6.03 |
| EPS (Rs) | 0.17 | 0.29 | 0.45 | 10.64 | 0.20 | 0.38 | 0.21 | 0.33 | −0.15 | −0.05 | −0.02 | −0.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 101 | 85.46 | 124 | 1.54 | 1.41 | 3.16 | 6.49 | 9.45 | 9.71 | 13.20 | 6.52 | 6.55 |
| Expenses | 122 | 130 | 137 | 59.23 | 66.23 | 0.32 | 14.17 | 18.31 | 20.30 | 12.07 | 9.25 | 9.26 |
| Operating Profit | −21.29 | −43.86 | −12.43 | −57.47 | −64.49 | 2.83 | −7.63 | −8.82 | −10.54 | 1.14 | −2.71 | −2.69 |
| OPM % | −21.2% | −51.5% | −10.0% | −3,766.7% | −4,625.0% | 90.2% | −118.2% | −93.6% | −109.1% | 8.8% | −41.8% | −41.1% |
| Other Income | 10.27 | 6.02 | 3.06 | 0.00 | 0.00 | −48.41 | 31.56 | 202 | 189 | 13.70 | 0.55 | 0.52 |
| Interest | 1.20 | 0.41 | 38.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.15 | 0.89 | 0.17 | 0.20 |
| Depreciation | 1.24 | 0.49 | 12.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.14 | 0.14 | 0.05 | 0.06 |
| Profit before tax | −13.50 | −38.79 | −59.91 | −57.59 | −64.68 | −45.61 | 23.91 | 193 | 179 | 13.85 | −2.35 | −2.33 |
| Tax % | −36.8% | −34.3% | 63.7% | 0.0% | 0.0% | 0.0% | 0.0% | 16.7% | 23.5% | 1.8% | 275.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −49.10 | 31.06 | 106 | 130 | 0.00 | 0.00 | 0.00 |
| Net Profit | −8.56 | −25.55 | −98.19 | −57.66 | −64.86 | −45.66 | 23.99 | 161 | 137 | 13.63 | −8.89 | −8.92 |
| EPS (Rs) | −0.95 | −0.28 | −8.31 | −4.88 | −5.48 | −3.87 | 2.02 | 13.60 | 11.57 | 1.15 | −0.74 | −0.72 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89.20 | 89.25 | 89.22 | 11.77 | 11.78 | 11.78 | 11.79 | 11.79 | 11.78 | 11.79 | 11.78 | 11.80 |
| Reserves | −403 | 22.60 | −2.94 | −422 | −479 | −543 | −588 | −565 | −404 | −268 | −255 | −263 |
| Borrowings | 406 | 0.00 | 436 | 776 | 816 | 862 | 435 | 436 | 436 | 436 | 436 | 436 |
| Other Liabilities | 52.96 | 45.11 | 77.29 | 77.10 | 71.67 | 74.40 | 346 | 322 | 186 | 161 | 41.65 | 7.16 |
| Total Liabilities | 145 | 157 | 599 | 443 | 421 | 405 | 205 | 205 | 229 | 340 | 235 | 191 |
| Fixed Assets | 3.52 | 2.86 | 2.83 | 258 | 189 | 176 | 0.00 | 0.00 | 0.32 | 0.19 | 0.06 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 435 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 142 | 154 | 161 | 185 | 232 | 228 | 205 | 205 | 229 | 340 | 235 | 191 |
| Inventories | 1.99 | 4.99 | 8.99 | 9.99 | 6.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 15.97 | 15.98 | 14.99 | 31.97 | 34.96 | 21.96 | 15.97 | 12.98 | 9.98 | 11.98 | 13.98 | 8.99 |
| Cash & equivalents | 4.01 | 10.03 | 7.03 | 12.04 | 8.02 | 4.01 | 0.00 | 2.01 | 3.01 | 1.01 | 2.01 | 0.00 |
| Total Assets | 145 | 157 | 599 | 443 | 421 | 405 | 205 | 205 | 229 | 340 | 235 | 191 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −107 | −19.04 | −1.96 | 14.95 | −61.43 | −4.26 | 287 | 0.61 | 93.30 | −6.10 | 2.94 | −1.91 |
| Cash from investing activity | −0.30 | 0.25 | −0.34 | −10.04 | 57.44 | 0.24 | 0.04 | 1.06 | −92.26 | 4.13 | −1.81 | 0.62 |
| Cash from financing activity | 110 | 24.76 | 0.00 | −0.04 | 0.00 | 0.00 | −290 | 0.00 | 0.00 | −0.15 | 0.00 | 0.00 |
| Net cash flow | 3.38 | 5.97 | −2.27 | 4.85 | −3.89 | −4.03 | −4.21 | 1.64 | 0.94 | −2.11 | 1.13 | −1.30 |
| Capex | 0.37 | 0.14 | 0.80 | 11.55 | 0.63 | 0.05 | 0.00 | 0.00 | 0.43 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −107 | −19.15 | −2.74 | 3.55 | −4.28 | −4.14 | 286 | 62.75 | 92.69 | −6.09 | 2.94 | −1.91 |
| CFO / OP % | 252.0% | 86.1% | 4.0% | −119.9% | 105.0% | 5.0% | 10,019.1% | 5.0% | −1,055.9% | 43.1% | 26.1% | 60.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 58 | 59 | 65 | 94 | 8,407 | 5,858 | 1,824 | 718 | 372 | 464 | 396 | 507 |
| Inventory days | 18 | 55 | 108 | 117 | — | — | — | — | — | — | — | — |
| Days payable | 125 | 179 | 371 | 260 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | −49 | −66 | −198 | −50 | 8,407 | 5,858 | 1,824 | 718 | 372 | 464 | 396 | 507 |
| Working capital days | −287 | 23 | −125 | −12 | 9,679 | −1,02,402 | −29,828 | −16,631 | −6,525 | 3,536 | 5,061 | 10,213 |
| ROCE % | −89.6% | −12.1% | −12.0% | −4.9% | −16.1% | −19.0% | 3.1% | — | — | 8.1% | 8.0% | −1.2% |
For the Mar 2026 quarter, Diligent Media Corporation reported sales of ₹1.63 Cr, down 71.3% year on year and net profit of −₹6.03 Cr, down 251.1% year on year. The operating margin was 8.7%.
Diligent Media Corporation's sales for the year to Mar 2026 were ₹6.52 Cr; over the last twelve months they were ₹6.55 Cr.
Net profit for the year to Mar 2026 was −₹8.89 Cr, and −₹8.92 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.72.
Diligent Media Corporation reported borrowings of ₹436 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹1.91 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.91 Cr.