DS Kulkarni Developers (DSKULKARNI)₹41.80+1.98%Residential, Commercial Projects
In the Jun 2026 quarter (standalone), DS Kulkarni Developers reported sales of ₹0 Cr and net profit of −₹1.22 Cr, down 365.2% year on year. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.35 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 5.37 | 0.64 | 1.57 | 3.65 | −1.65 | 0.02 | 68.07 | 0.04 | 0.04 | 0.08 | 0.18 | 0.09 |
| Operating Profit | −5.37 | −0.64 | −1.57 | −3.65 | 1.65 | −0.02 | 7.55 | −0.04 | −0.04 | −0.08 | −0.18 | −0.09 |
| OPM % | — | — | — | — | — | — | 10.0% | — | — | — | — | — |
| Other Income | 0.00 | 0.00 | 28.16 | 20.03 | 9.46 | 14.11 | 13.92 | 13.95 | 14.11 | 14.12 | 13.84 | 13.94 |
| Interest | 0.62 | 1.50 | 26.57 | 14.18 | 10.15 | 12.64 | 12.80 | 13.44 | 14.03 | 14.17 | 14.38 | 15.07 |
| Depreciation | 0.00 | 0.00 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | −5.97 | −2.13 | −0.03 | 2.18 | 0.90 | 1.42 | 8.56 | 0.47 | 0.03 | −0.13 | −0.71 | −1.21 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −5.98 | −2.13 | −0.03 | 2.17 | 0.90 | 1.42 | 8.58 | 0.46 | 0.03 | −0.14 | −0.72 | −1.22 |
| EPS (Rs) | −5.97 | −2.13 | −0.03 | 2.17 | 0.90 | 1.42 | 8.57 | 0.46 | 0.03 | −0.14 | −0.72 | −1.22 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 94.97 | 203 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.58 | 0.00 | 0.00 |
| Expenses | 51.41 | 161 | 1.05 | 0.81 | 1.61 | 2.12 | 637 | 8.28 | 70.09 | 0.30 | 0.39 |
| Operating Profit | 43.73 | 42.17 | −1.05 | −0.81 | −1.61 | −2.12 | −636 | −8.28 | 5.54 | −0.30 | −0.39 |
| OPM % | 46.0% | 20.8% | — | −1,233.3% | — | — | — | — | 7.3% | — | — |
| Other Income | 1.09 | −3.73 | 6.47 | 0.05 | 0.00 | 0.04 | 230 | 28.16 | 57.51 | 56.02 | 56.01 |
| Interest | 9.53 | 8.26 | 57.17 | 27.04 | 1.59 | 0.00 | 0.00 | 28.71 | 49.74 | 56.04 | 57.65 |
| Depreciation | 3.36 | 3.30 | 6.01 | 5.14 | 0.00 | 0.61 | 0.44 | 0.10 | 0.18 | 0.11 | 0.12 |
| Profit before tax | 31.72 | 26.68 | −57.68 | −32.85 | −3.19 | −2.65 | −404 | −8.84 | 13.07 | −0.36 | −2.02 |
| Tax % | 41.8% | 47.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −1.01 | −3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 232 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 18.48 | 14.00 | −57.78 | −32.90 | −3.19 | −2.65 | −405 | −8.87 | 13.09 | −0.35 | −2.05 |
| EPS (Rs) | 7.15 | 5.42 | −22.34 | −12.74 | −1.23 | −1.02 | −156.44 | −8.85 | 13.07 | −0.35 | −2.05 |
| Dividend payout % | 17.5% | 23.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.92 | 25.92 | — | 25.91 | 25.91 | 25.89 | 25.88 | 25.92 | 10.05 | 10.04 | 10.04 |
| Reserves | 491 | 500 | — | 276 | 243 | 240 | 237 | −169 | −152 | −139 | −139 |
| Borrowings | 534 | 746 | — | 876 | 889 | 890 | 886 | 732 | 466 | 521 | 544 |
| Other Liabilities | 893 | 1,005 | — | 781 | 792 | 794 | 794 | 356 | 625 | 566 | 513 |
| Total Liabilities | 1,944 | 2,276 | — | 1,958 | 1,950 | 1,950 | 1,943 | 946 | 950 | 958 | 928 |
| Fixed Assets | 38.95 | 49.18 | — | 37.63 | 32.49 | 30.87 | 30.28 | 27.36 | 27.76 | 27.50 | 27.40 |
| CWIP | 0.38 | 0.47 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 22.05 | 16.84 | — | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 0.11 | 0.11 |
| Other Assets | 1,882 | 2,209 | — | 1,918 | 1,915 | 1,916 | 1,910 | 916 | 919 | 930 | 901 |
| Inventories | 1,567 | 1,796 | 1,632 | 1,566 | 1,567 | 1,567 | 1,567 | 894 | 894 | 850 | 872 |
| Trade receivables | 2.99 | 3.99 | 6.99 | 26.99 | 26.99 | 26.98 | 26.97 | 6.99 | 6.99 | 61.94 | 9.99 |
| Cash & equivalents | 47.88 | 34.90 | 35.89 | 1.99 | 0.00 | 0.99 | 0.00 | 0.99 | 1.99 | 1.99 | 1.99 |
| Total Assets | 1,944 | 2,276 | — | 1,958 | 1,950 | 1,950 | 1,943 | 946 | 950 | 958 | 928 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −80.42 | −180 | 39.16 | 9.04 | 0.35 | −4.56 | 390 | 320 | −4.94 | 32.69 |
| Cash from investing activity | −0.32 | −11.43 | −5.98 | 0.07 | 0.00 | 7.29 | 74.68 | −0.47 | 0.00 | 0.00 |
| Cash from financing activity | 7.90 | 179 | −33.44 | −10.91 | 0.00 | −3.04 | −465 | −319 | 4.69 | −32.72 |
| Net cash flow | −72.98 | −13.22 | −0.25 | −1.81 | 0.37 | −0.31 | 0.17 | 1.40 | −0.26 | −0.04 |
| Capex | 2.59 | 15.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −82.88 | −195 | 39.18 | 9.04 | 0.35 | −4.54 | 390 | 320 | −4.92 | 32.71 |
| CFO / OP % | −162.9% | −388.9% | −3,765.9% | −1,130.9% | −21.9% | 216.1% | −61.0% | −3,874.9% | −75.9% | −11,289.9% |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 8 | — | — | — | — | — | — | 299 | — |
| Inventory days | — | — | 1,91,22,108 | — | — | — | — | — | 13,375 | 14,378 |
| Days payable | — | — | 6,55,540 | — | — | — | — | — | 45 | 96 |
| Cash conversion cycle | 12 | 7 | — | — | — | — | — | — | 13,627 | — |
| Working capital days | 2,412 | 1,480 | — | — | — | — | — | — | 2,294 | — |
| ROCE % | 4.2% | 3.6% | — | −0.5% | −0.1% | −0.2% | −73.3% | 4.4% | 17.6% | 13.9% |
For the Jun 2026 quarter, DS Kulkarni Developers reported sales of ₹0 Cr and net profit of −₹1.22 Cr, down 365.2% year on year.
DS Kulkarni Developers' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.35 Cr, and −₹2.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.05.
DS Kulkarni Developers reported borrowings of ₹544 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹32.69 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹32.71 Cr.