Dwarikesh Sugar Industries (DWARKESH)₹42.95−0.37%Sugar
In the Jun 2026 quarter (standalone), Dwarikesh Sugar Industries reported sales of ₹359 Cr, down 11.6% from Jun 2025, and net profit of −₹26.01 Cr. For the year to Mar 2026, sales were ₹1,404 Cr and net profit ₹31.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 447 | 314 | 381 | 342 | 247 | 314 | 460 | 406 | 247 | 326 | 426 | 359 |
| Expenses | 418 | 288 | 308 | 340 | 270 | 287 | 353 | 403 | 288 | 288 | 340 | 385 |
| Operating Profit | 28.91 | 25.91 | 72.79 | 1.99 | −22.92 | 26.93 | 107 | 3.99 | −40.88 | 37.89 | 86.81 | −25.94 |
| OPM % | 6.0% | 8.0% | 19.0% | 0.7% | −9.0% | 9.0% | 23.0% | 1.0% | −17.0% | 12.0% | 20.0% | −7.0% |
| Other Income | 3.01 | 6.02 | 2.01 | 1.01 | 2.01 | 4.01 | 0.00 | 0.00 | 2.01 | 3.01 | 1.01 | 2.01 |
| Interest | 4.01 | 4.01 | 7.02 | 6.01 | 3.01 | 3.01 | 8.02 | 5.01 | 2.01 | 1.01 | 6.01 | 3.01 |
| Depreciation | 13.03 | 14.04 | 13.04 | 12.03 | 12.03 | 12.04 | 12.04 | 12.04 | 12.04 | 12.03 | 0.00 | 8.03 |
| Profit before tax | 15.05 | 14.04 | 56.22 | −15.05 | −36.10 | 16.06 | 88.32 | −13.05 | −53.20 | 27.10 | 82.26 | −34.13 |
| Tax % | 31.1% | 31.0% | 59.1% | −34.9% | −33.0% | 32.1% | 47.1% | −27.9% | −38.0% | 42.0% | 30.1% | −24.9% |
| Net Profit | 10.01 | 10.01 | 23.02 | −10.01 | −24.01 | 11.01 | 46.05 | −9.01 | −33.01 | 15.01 | 57.02 | −26.01 |
| EPS (Rs) | 0.55 | 0.53 | 1.23 | −0.54 | −1.31 | 0.59 | 2.51 | −0.52 | −1.77 | 0.84 | 3.11 | −1.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 796 | 1,194 | 1,434 | 1,086 | 1,338 | 1,843 | 1,984 | 2,107 | 1,715 | 1,362 | 1,404 | 1,357 |
| Expenses | 688 | 920 | 1,290 | 957 | 1,204 | 1,644 | 1,693 | 1,894 | 1,510 | 1,249 | 1,319 | 1,301 |
| Operating Profit | 108 | 272 | 142 | 129 | 136 | 200 | 290 | 214 | 204 | 113 | 86.81 | 57.88 |
| OPM % | 14.0% | 23.0% | 10.0% | 12.0% | 10.0% | 11.0% | 15.0% | 10.0% | 12.0% | 8.0% | 6.0% | 4.3% |
| Other Income | 13.04 | 18.08 | 17.07 | 36.14 | 5.01 | 7.03 | 3.01 | 14.05 | 12.05 | 6.02 | 7.03 | 8.04 |
| Interest | 52.06 | 52.10 | 25.03 | 21.04 | 33.03 | 48.06 | 32.04 | 26.05 | 20.05 | 19.04 | 15.02 | 12.04 |
| Depreciation | 31.09 | 30.10 | 32.07 | 33.10 | 37.10 | 41.07 | 44.13 | 50.16 | 52.17 | 49.16 | 37.07 | 32.10 |
| Profit before tax | 39.16 | 210 | 102 | 111 | 72.22 | 120 | 220 | 152 | 145 | 52.19 | 43.13 | 22.03 |
| Tax % | 1.0% | 25.1% | 1.0% | 14.1% | −3.0% | 24.0% | 29.0% | 31.0% | 42.1% | 56.1% | 27.1% | — |
| Exceptional items | 4.63 | 2.42 | 0.11 | 0.17 | −0.05 | −0.09 | −0.05 | −0.24 | 0.00 | 0.06 | 0.07 | — |
| Net Profit | 38.99 | 156 | 101 | 95.05 | 72.98 | 92.08 | 155 | 105 | 84.06 | 23.03 | 31.01 | 13.01 |
| EPS (Rs) | 2.40 | 8.30 | 5.40 | 5.06 | 3.91 | 4.87 | 8.25 | 5.57 | 4.45 | 1.27 | 1.67 | 0.78 |
| Dividend payout % | 0.0% | 12.0% | 0.0% | 20.0% | 26.0% | 26.0% | 24.0% | 36.0% | 0.0% | 40.0% | 6.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.94 | 15.97 | 18.96 | 18.96 | 18.96 | 18.97 | 18.94 | 18.96 | 18.94 | 18.93 | 18.93 | 18.94 |
| Reserves | 55.83 | 69.92 | 267 | 347 | 445 | 465 | 559 | 653 | 719 | 801 | 786 | 808 |
| Borrowings | 653 | 686 | 532 | 341 | 655 | 844 | 608 | 523 | 374 | 455 | 505 | 335 |
| Other Liabilities | 270 | 228 | 199 | 275 | 245 | 278 | 256 | 221 | 165 | 136 | 148 | 132 |
| Total Liabilities | 996 | 998 | 1,017 | 982 | 1,362 | 1,606 | 1,441 | 1,417 | 1,276 | 1,411 | 1,458 | 1,294 |
| Fixed Assets | 397 | 355 | 330 | 340 | 318 | 429 | 409 | 387 | 579 | 581 | 545 | 526 |
| CWIP | 0.00 | 0.00 | 0.99 | 0.00 | 15.98 | 1.99 | 0.99 | 142 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 |
| Other Assets | 598 | 643 | 686 | 641 | 1,027 | 1,175 | 1,032 | 887 | 696 | 829 | 912 | 767 |
| Inventories | 493 | 539 | 612 | 533 | 827 | 915 | 859 | 761 | 563 | 743 | 754 | 681 |
| Trade receivables | 42.85 | 63.82 | 54.81 | 52.83 | 59.79 | 97.70 | 67.78 | 34.88 | 71.75 | 35.88 | 57.82 | 49.81 |
| Cash & equivalents | 1.01 | 5.01 | 1.01 | 3.01 | 1.01 | 3.01 | 1.01 | 39.12 | 40.10 | 34.09 | 83.17 | 16.03 |
| Total Assets | 996 | 998 | 1,017 | 982 | 1,362 | 1,606 | 1,441 | 1,417 | 1,276 | 1,411 | 1,458 | 1,294 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −151 | 37.06 | 141 | 298 | −250 | 11.02 | 296 | 340 | 314 | 13.02 | 61.14 | 129 |
| Cash from investing activity | −4.01 | −13.03 | −5.01 | −41.12 | −44.11 | −111 | −18.05 | −199 | −92.23 | −41.10 | −7.02 | −4.01 |
| Cash from financing activity | 155 | −20.05 | −140 | −257 | 293 | 101 | −281 | −141 | −223 | 27.07 | 27.07 | −194 |
| Net cash flow | −0.99 | 3.99 | −3.99 | 1.99 | −1.99 | 0.99 | −1.99 | 0.00 | 0.00 | 0.00 | 80.66 | −68.78 |
| Capex | 4.95 | 13.27 | 5.49 | 41.77 | 48.20 | 112 | 19.53 | 161 | 98.93 | 50.88 | 12.45 | 7.05 |
| Free cash flow | −154 | 23.90 | 136 | 256 | −297 | −99.66 | 275 | 177 | 215 | −36.83 | 47.83 | 121 |
| CFO / OP % | −176.0% | 34.0% | 66.0% | 240.0% | −178.0% | 19.0% | 147.0% | 129.0% | 160.0% | 19.0% | 64.0% | 159.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 29 | 16 | 13 | 19 | 26 | 12 | 5 | 11 | 7 | 15 | 12 |
| Inventory days | 194 | 332 | 285 | 171 | 387 | 329 | 222 | 190 | 127 | 221 | 271 | 230 |
| Days payable | 81 | 90 | 37 | 71 | 87 | 76 | 50 | 25 | 14 | 14 | 13 | 5 |
| Cash conversion cycle | 129 | 273 | 267 | 116 | 322 | 281 | 187 | 173 | 128 | 216 | 276 | 240 |
| Working capital days | −39 | −10 | 22 | 11 | 72 | 53 | 57 | 54 | 61 | 88 | 94 | 110 |
| ROCE % | 8.0% | 11.0% | 32.0% | 17.0% | 14.0% | 9.0% | 13.0% | 21.0% | 15.0% | 14.0% | 5.0% | 5.0% |
For the Jun 2026 quarter, Dwarikesh Sugar Industries reported sales of ₹359 Cr, down 11.6% year on year and net profit of −₹26.01 Cr. The operating margin was −7.0%.
Dwarikesh Sugar Industries' sales for the year to Mar 2026 were ₹1,404 Cr; over the last twelve months they were ₹1,357 Cr.
Net profit for the year to Mar 2026 was ₹31.01 Cr, and ₹13.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.78.
Dwarikesh Sugar Industries reported borrowings of ₹335 Cr at Mar 2026, against cash and equivalents of ₹16.03 Cr.
Cash from operations was ₹129 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹121 Cr.