Loading…
Dynamic Services & Security (DYNAMIC)₹119.05+0.46%Diversified Commercial Services
In the Mar 2026 quarter (consolidated), Dynamic Services & Security reported sales of ₹345 Cr, up 71.8% from Mar 2025, and net profit of ₹32.91 Cr, up 135.9% year on year. For the year to Mar 2026, sales were ₹491 Cr and net profit ₹46.87 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 49.93 | 54.96 | 64.87 | 72.84 | 201 | 146 | 345 |
| Expenses | 46.04 | 47.03 | 55.03 | 60.02 | 178 | 120 | 292 |
| Operating Profit | 3.99 | 7.99 | 9.98 | 12.98 | 23.98 | 25.96 | 52.90 |
| OPM % | 9.0% | 13.9% | 15.0% | 18.0% | 11.9% | 16.9% | 14.9% |
| Other Income | 10.03 | 0.00 | 0.00 | 1.01 | 2.01 | 1.01 | 2.01 |
| Interest | 1.99 | 1.99 | 1.99 | 2.99 | 4.01 | 5.99 | 7.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 |
| Profit before tax | 12.01 | 6.01 | 6.99 | 9.99 | 20.98 | 18.99 | 46.97 |
| Tax % | 22.0% | 25.9% | 33.9% | 25.9% | 35.0% | 28.0% | 30.0% |
| Net Profit | 8.97 | 3.98 | 4.99 | 6.97 | 13.95 | 13.96 | 32.91 |
| EPS (Rs) | 6.82 | 3.07 | 3.46 | 3.85 | 5.84 | 7.22 | 17.43 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 71.93 | 81.88 | 119 | 275 | 491 |
| Expenses | 66.03 | 75.06 | 102 | 237 | 413 |
| Operating Profit | 4.99 | 6.99 | 16.97 | 36.97 | 77.86 |
| OPM % | 6.9% | 8.0% | 14.0% | 13.9% | 15.9% |
| Other Income | 1.01 | 10.03 | 0.00 | 2.01 | 2.01 |
| Interest | 2.99 | 2.99 | 3.99 | 8.01 | 13.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 |
| Profit before tax | 2.99 | 13.01 | 12.99 | 30.98 | 65.96 |
| Tax % | 25.0% | 22.0% | 30.9% | 32.0% | 29.0% |
| Exceptional items | 0.00 | 6.98 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.99 | 9.96 | 8.98 | 20.92 | 46.87 |
| EPS (Rs) | 1.61 | 7.56 | 6.46 | 9.63 | 24.65 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 14.04 | 14.06 | 14.06 | 24.09 | 24.10 |
| Reserves | 32.06 | 55.07 | 71.10 | 162 | 276 |
| Borrowings | 23.03 | 20.03 | 34.08 | 119 | 234 |
| Other Liabilities | 28.01 | 16.08 | 37.06 | 83.80 | 128 |
| Total Liabilities | 97.14 | 104 | 157 | 389 | 663 |
| Fixed Assets | 0.99 | 4.98 | 2.99 | 38.83 | 55.81 |
| CWIP | 0.00 | 4.01 | 17.05 | 32.07 | 26.07 |
| Investments | 0.00 | 0.00 | 0.00 | 6.01 | 6.01 |
| Other Assets | 96.15 | 96.25 | 136 | 312 | 574 |
| Inventories | 2.99 | 4.98 | 12.95 | 27.88 | 46.85 |
| Trade receivables | 69.74 | 30.92 | 34.92 | 89.69 | 180 |
| Cash & equivalents | 7.02 | 8.03 | 1.01 | 11.04 | 67.26 |
| Total Assets | 97.14 | 104 | 157 | 389 | 663 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | −26.08 | 22.08 | −35.15 | 21.07 | 2.01 |
| Cash from investing activity | −0.99 | −14.99 | −11.99 | −149 | −173 |
| Cash from financing activity | 20.04 | −6.01 | 40.10 | 128 | 175 |
| Net cash flow | −7.03 | 1.01 | −7.02 | 0.00 | 4.01 |
| Capex | 0.00 | 6.98 | 11.96 | 51.85 | 113 |
| Free cash flow | −26.04 | 16.02 | −47.04 | −31.02 | −111 |
| CFO / OP % | −499.0% | 339.0% | −173.0% | 61.0% | 10.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 359 | 139 | 108 | 120 | 135 |
| Inventory days | 16 | 32 | 62 | 77 | 82 |
| Days payable | 163 | 69 | 45 | 38 | 36 |
| Cash conversion cycle | 213 | 103 | 125 | 159 | 182 |
| Working capital days | 191 | 168 | 110 | 108 | 77 |
| ROCE % | — | 8.0% | 15.0% | 16.0% | 17.0% |
For the Mar 2026 quarter, Dynamic Services & Security reported sales of ₹345 Cr, up 71.8% year on year and net profit of ₹32.91 Cr, up 135.9% year on year. The operating margin was 14.9%.
Dynamic Services & Security's sales for the year to Mar 2026 were ₹491 Cr.
Net profit for the year to Mar 2026 was ₹46.87 Cr. Earnings per share over the same trailing period were ₹24.65.
Dynamic Services & Security reported borrowings of ₹234 Cr at Mar 2026, against cash and equivalents of ₹67.26 Cr.
Cash from operations was ₹2.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹111 Cr.