EIH Associated Hotels (EIHAHOTELS)₹288.65+1.91%Hotels & Resorts
In the Jun 2026 quarter (standalone), EIH Associated Hotels reported sales of ₹65.91 Cr, down 4.0% from Jun 2025, and net profit of ₹6.88 Cr, up 11.5% year on year. For the year to Mar 2026, sales were ₹383 Cr and net profit ₹86.89 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.69 | 126 | 132 | 64.34 | 70.72 | 133 | 140 | 68.63 | 58.26 | 129 | 127 | 65.91 |
| Expenses | 58.49 | 74.59 | 82.61 | 59.85 | 63.80 | 79.43 | 79.55 | 59.89 | 55.78 | 72.09 | 77.67 | 58.96 |
| Operating Profit | 0.48 | 52.43 | 50.23 | 4.81 | 7.23 | 54.00 | 60.78 | 9.01 | 2.68 | 57.78 | 49.86 | 7.16 |
| OPM % | 0.8% | 41.3% | 37.8% | 7.4% | 10.2% | 40.4% | 43.3% | 13.0% | 4.6% | 44.4% | 39.0% | 10.8% |
| Other Income | 3.04 | 2.93 | 3.79 | 4.50 | 0.10 | 4.10 | 5.85 | 3.64 | 5.31 | 1.48 | 5.33 | 5.88 |
| Interest | 0.45 | 0.09 | 0.09 | 0.10 | 0.08 | 0.10 | 0.10 | 0.11 | 0.10 | 0.12 | 0.10 | 0.11 |
| Depreciation | 4.21 | 4.27 | 4.29 | 4.34 | 4.42 | 4.26 | 4.12 | 4.19 | 4.19 | 4.21 | 4.38 | 4.41 |
| Profit before tax | −1.20 | 50.94 | 49.54 | 4.84 | 2.79 | 53.66 | 62.27 | 8.30 | 3.66 | 54.80 | 50.57 | 8.48 |
| Tax % | −23.6% | 25.4% | 25.5% | 25.6% | 25.1% | 25.4% | 25.5% | 25.5% | 24.3% | 25.7% | 25.4% | 18.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −3.48 | 0.00 | 0.00 | −0.97 | 0.63 | −2.43 | 0.00 | 0.00 |
| Net Profit | −0.91 | 37.84 | 36.76 | 3.57 | 2.07 | 39.84 | 46.21 | 6.17 | 2.76 | 40.50 | 37.58 | 6.88 |
| EPS (Rs) | −0.16 | 6.25 | 6.06 | 0.60 | 0.35 | 6.58 | 7.61 | 1.02 | 0.46 | 6.68 | 6.20 | 1.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 264 | 263 | 263 | 249 | 101 | 195 | 336 | 384 | 408 | 383 | 380 |
| Expenses | 172 | 191 | 196 | 200 | 196 | 119 | 164 | 242 | 272 | 281 | 265 | 265 |
| Operating Profit | 74.23 | 74.23 | 68.24 | 65.27 | 53.19 | −18.06 | 33.13 | 95.27 | 113 | 128 | 119 | 117 |
| OPM % | 30.0% | 27.9% | 26.0% | 25.0% | 21.0% | −17.1% | 17.0% | 28.0% | 29.0% | 31.0% | 30.9% | 30.9% |
| Other Income | 2.01 | 8.01 | 5.01 | 8.01 | 6.01 | −2.01 | 2.01 | 7.01 | 13.02 | 13.01 | 16.03 | 18.00 |
| Interest | 4.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.43 |
| Depreciation | 15.95 | 13.94 | 13.94 | 13.95 | 15.94 | 16.92 | 15.95 | 16.94 | 16.93 | 16.95 | 16.93 | 17.19 |
| Profit before tax | 55.15 | 65.16 | 59.10 | 58.10 | 43.06 | −37.10 | 18.04 | 85.18 | 109 | 123 | 117 | 118 |
| Tax % | 29.0% | 34.0% | 36.0% | 35.0% | 12.0% | −28.1% | 30.0% | 23.9% | 24.9% | 26.0% | 25.9% | — |
| Exceptional items | −0.99 | −0.99 | −0.99 | −0.99 | −2.99 | −4.99 | −0.99 | 0.00 | 0.00 | −3.99 | −2.99 | −1.80 |
| Net Profit | 38.96 | 42.95 | 37.94 | 37.96 | 37.98 | −26.96 | 12.98 | 64.90 | 80.88 | 91.86 | 86.89 | 87.72 |
| EPS (Rs) | 6.42 | 7.04 | 6.23 | 6.25 | 6.26 | −4.40 | 2.12 | 10.64 | 13.35 | 15.11 | 14.35 | 14.48 |
| Dividend payout % | 31.0% | 32.0% | 36.0% | 35.9% | 0.0% | 0.0% | 0.0% | 24.0% | 23.0% | 23.0% | 24.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.93 | 29.89 | 29.93 | 29.92 | 29.91 | 29.92 | 29.95 | 29.96 | 29.92 | 29.93 | 60.83 | 60.87 |
| Reserves | 186 | 212 | 251 | 272 | 292 | 314 | 288 | 302 | 366 | 431 | 475 | 540 |
| Borrowings | 62.79 | 34.91 | 0.99 | 1.99 | 0.99 | 2.99 | 1.99 | 1.99 | 4.99 | 3.99 | 3.99 | 3.99 |
| Other Liabilities | 118 | 50.07 | 63.31 | 72.22 | 86.19 | 99.30 | 68.33 | 78.38 | 103 | 97.46 | 111 | 119 |
| Total Liabilities | 397 | 328 | 345 | 376 | 411 | 447 | 389 | 412 | 504 | 563 | 650 | 723 |
| Fixed Assets | 263 | 256 | 248 | 243 | 252 | 283 | 279 | 278 | 276 | 302 | 289 | 296 |
| CWIP | 0.99 | 0.99 | 2.99 | 2.99 | 3.99 | 4.99 | 5.98 | 4.98 | 11.95 | 7.97 | 16.94 | 46.82 |
| Investments | 0.99 | 1.01 | 19.01 | 40.02 | 45.01 | 51.01 | 51.01 | 74.04 | 140 | 153 | 200 | 195 |
| Other Assets | 132 | 69.75 | 74.79 | 89.64 | 110 | 108 | 53.85 | 54.86 | 76.77 | 99.65 | 145 | 185 |
| Inventories | 10.01 | 11.01 | 11.01 | 10.01 | 10.01 | 11.01 | 10.01 | 11.01 | 15.01 | 14.01 | 14.01 | 14.02 |
| Trade receivables | 25.96 | 24.99 | 22.98 | 28.98 | 31.97 | 23.98 | 6.99 | 7.99 | 15.99 | 21.96 | 25.97 | 15.99 |
| Cash & equivalents | 7.99 | 3.99 | 10.01 | 4.99 | 37.99 | 38.97 | 7.99 | 7.99 | 18.99 | 39.96 | 69.93 | 21.99 |
| Total Assets | 397 | 328 | 345 | 376 | 411 | 447 | 389 | 412 | 504 | 563 | 650 | 723 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 52.92 | 65.90 | 72.94 | 56.96 | 59.98 | 56.93 | −11.99 | 37.98 | 90.95 | 77.91 | 109 | 99.92 |
| Cash from investing activity | −24.08 | −15.05 | −26.08 | −46.16 | −42.12 | −34.14 | 9.03 | −37.12 | −89.37 | −64.23 | −89.30 | −80.25 |
| Cash from financing activity | −29.06 | −55.08 | −40.08 | −16.02 | −17.03 | −18.04 | −1.01 | −1.01 | −2.01 | −17.03 | −19.03 | −22.03 |
| Net cash flow | 0.00 | −3.99 | 6.99 | −4.99 | 0.99 | 4.99 | −3.99 | 0.99 | 0.99 | −2.99 | 0.99 | −0.99 |
| Capex | 24.94 | 15.98 | 8.99 | 10.99 | 23.97 | 36.94 | 21.96 | 15.98 | 19.97 | 36.92 | 27.96 | 60.94 |
| Free cash flow | 27.96 | 50.88 | 63.81 | 45.92 | 35.89 | 20.94 | −33.90 | 22.94 | 71.79 | 40.91 | 80.82 | 43.88 |
| CFO / OP % | 96.0% | 105.1% | 110.0% | 102.1% | 109.0% | 125.1% | 70.0% | 120.0% | 112.1% | 92.1% | 108.0% | 109.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 41 | 37 | 32 | 40 | 44 | 36 | 26 | 14 | 17 | 21 | 24 | 15 |
| Inventory days | 203 | 209 | 189 | — | 185 | — | — | — | — | — | — | — |
| Days payable | 517 | 471 | 481 | — | 672 | — | — | — | — | — | — | — |
| Cash conversion cycle | −275 | −226 | −261 | 39 | −445 | 35 | 25 | 13 | 16 | 20 | 23 | 14 |
| Working capital days | −2 | −38 | 4 | 8 | 2 | −22 | −50 | −30 | −28 | −16 | −18 | −30 |
| ROCE % | 18.0% | 21.9% | 23.9% | 19.9% | 18.9% | 13.9% | −9.1% | 6.0% | 22.9% | 24.9% | 25.9% | 20.9% |
For the Jun 2026 quarter, EIH Associated Hotels reported sales of ₹65.91 Cr, down 4.0% year on year and net profit of ₹6.88 Cr, up 11.5% year on year. The operating margin was 10.8%.
EIH Associated Hotels' sales for the year to Mar 2026 were ₹383 Cr; over the last twelve months they were ₹380 Cr.
Net profit for the year to Mar 2026 was ₹86.89 Cr, and ₹87.72 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.48.
EIH Associated Hotels reported borrowings of ₹3.99 Cr at Mar 2026, against cash and equivalents of ₹21.99 Cr.
Cash from operations was ₹99.92 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹43.88 Cr.