Elgi Equipments (ELGIEQUIP)₹553.90−1.20%Compressors, Pumps & Diesel Engines
In the Jun 2026 quarter (consolidated), Elgi Equipments reported sales of ₹1,061 Cr, up 22.5% from Jun 2025, and net profit of ₹103 Cr, up 19.7% year on year. For the year to Mar 2026, sales were ₹3,954 Cr and net profit ₹430 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 806 | 822 | 866 | 800 | 869 | 848 | 993 | 867 | 967 | 1,004 | 1,114 | 1,061 |
| Expenses | 662 | 691 | 740 | 685 | 725 | 726 | 841 | 745 | 827 | 858 | 939 | 906 |
| Operating Profit | 144 | 129 | 125 | 114 | 142 | 119 | 151 | 121 | 140 | 144 | 174 | 156 |
| OPM % | 17.9% | 16.0% | 14.0% | 13.9% | 16.0% | 13.9% | 14.9% | 13.9% | 13.9% | 13.9% | 15.9% | 14.9% |
| Other Income | 12.99 | 12.99 | 14.98 | 14.01 | 15.99 | 14.99 | 17.99 | 23.01 | 54.99 | 11.01 | 21.99 | 14.99 |
| Interest | 6.98 | 7.98 | 9.98 | 8.98 | 7.98 | 5.98 | 7.97 | 6.98 | 6.98 | 4.99 | 5.98 | 5.98 |
| Depreciation | 19.06 | 19.06 | 20.06 | 19.05 | 19.05 | 19.06 | 20.07 | 19.05 | 21.05 | 21.07 | 25.06 | 25.06 |
| Profit before tax | 130 | 114 | 110 | 100 | 131 | 111 | 140 | 118 | 167 | 129 | 164 | 140 |
| Tax % | 30.0% | 27.0% | 31.0% | 27.0% | 28.0% | 27.0% | 27.0% | 27.0% | 27.0% | 26.0% | 22.0% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −11.02 | 0.00 | −5.01 |
| Net Profit | 91.01 | 83.91 | 75.93 | 73.02 | 94.99 | 80.96 | 102 | 86.01 | 121 | 95.03 | 128 | 103 |
| EPS (Rs) | 2.89 | 2.66 | 2.42 | 2.31 | 3.00 | 2.55 | 3.23 | 2.71 | 3.84 | 3.01 | 4.05 | 3.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,401 | 1,371 | 1,604 | 1,864 | 1,829 | 1,923 | 2,525 | 3,042 | 3,217 | 3,509 | 3,954 | 4,146 |
| Expenses | 1,271 | 1,227 | 1,422 | 1,665 | 1,688 | 1,705 | 2,223 | 2,599 | 2,724 | 2,976 | 3,364 | 3,529 |
| Operating Profit | 127 | 141 | 178 | 194 | 138 | 218 | 299 | 438 | 492 | 531 | 585 | 614 |
| OPM % | 9.0% | 10.0% | 10.9% | 9.9% | 7.9% | 11.0% | 12.0% | 14.0% | 15.0% | 14.9% | 14.9% | 14.8% |
| Other Income | 5.99 | 13.99 | 10.01 | 10.99 | 13.99 | 24.97 | 53.98 | 175 | 59.93 | 62.97 | 110 | 103 |
| Interest | 13.95 | 8.98 | 6.98 | 10.97 | 16.95 | 14.96 | 14.96 | 23.95 | 33.92 | 33.88 | 29.89 | 23.93 |
| Depreciation | 44.15 | 45.14 | 44.15 | 51.15 | 65.16 | 74.21 | 74.22 | 78.18 | 77.23 | 76.25 | 86.20 | 92.24 |
| Profit before tax | 75.03 | 100 | 137 | 144 | 70.04 | 153 | 263 | 511 | 440 | 483 | 578 | 601 |
| Tax % | 32.0% | 26.0% | 29.9% | 28.0% | 39.0% | 33.0% | 32.0% | 27.0% | 29.0% | 27.0% | 25.0% | — |
| Exceptional items | −2.01 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 9.01 | 85.18 | 5.01 | 3.01 | 41.07 | −16.03 |
| Net Profit | 51.01 | 73.98 | 94.94 | 103 | 43.01 | 102 | 178 | 371 | 312 | 350 | 430 | 447 |
| EPS (Rs) | 1.62 | 2.35 | 3.02 | 3.26 | 1.35 | 3.24 | 5.64 | 11.73 | 9.87 | 11.07 | 13.60 | 14.17 |
| Dividend payout % | 31.1% | 21.0% | 20.1% | 20.1% | 61.0% | 25.1% | 20.1% | 17.0% | 20.0% | 20.1% | 20.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.00 | 16.01 | 16.01 | 16.01 | 16.01 | 16.00 | 32.02 | 32.00 | 31.97 | 32.02 | 31.99 | 31.99 |
| Reserves | 478 | 531 | 591 | 673 | 755 | 752 | 838 | 1,001 | 1,338 | 1,579 | 1,833 | 2,199 |
| Borrowings | 367 | 304 | 251 | 266 | 238 | 448 | 466 | 436 | 577 | 638 | 576 | 533 |
| Other Liabilities | 295 | 255 | 249 | 297 | 365 | 332 | 429 | 489 | 528 | 556 | 591 | 769 |
| Total Liabilities | 1,155 | 1,106 | 1,107 | 1,252 | 1,374 | 1,549 | 1,764 | 1,957 | 2,475 | 2,804 | 3,033 | 3,533 |
| Fixed Assets | 454 | 463 | 442 | 440 | 505 | 601 | 573 | 554 | 588 | 588 | 593 | 699 |
| CWIP | 9.97 | 1.99 | 3.99 | 1.99 | 5.99 | 3.99 | 3.99 | 6.98 | 2.99 | 9.98 | 52.89 | 136 |
| Investments | 14.96 | 14.98 | 14.98 | 14.98 | 13.96 | 11.97 | 23.96 | 30.96 | 36.91 | 40.92 | 80.91 | 165 |
| Other Assets | 676 | 626 | 647 | 793 | 849 | 932 | 1,163 | 1,364 | 1,847 | 2,167 | 2,307 | 2,534 |
| Inventories | 265 | 226 | 226 | 273 | 278 | 342 | 342 | 482 | 601 | 621 | 607 | 710 |
| Trade receivables | 244 | 252 | 242 | 343 | 366 | 346 | 399 | 471 | 550 | 592 | 607 | 723 |
| Cash & equivalents | 77.96 | 82.89 | 106 | 109 | 110 | 85.98 | 262 | 278 | 570 | 773 | 874 | 717 |
| Total Assets | 1,155 | 1,106 | 1,107 | 1,252 | 1,374 | 1,549 | 1,764 | 1,957 | 2,475 | 2,804 | 3,033 | 3,533 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 77.82 | 126 | 126 | 46.89 | 172 | 34.95 | 240 | 68.86 | 166 | 284 | 390 | 453 |
| Cash from investing activity | −17.08 | −16.06 | −39.13 | −53.23 | −107 | −153 | −110 | 2.01 | −218 | −101 | −284 | −98.35 |
| Cash from financing activity | −51.84 | −99.73 | −76.79 | −9.97 | −59.78 | 90.73 | −47.81 | −80.79 | 59.77 | −78.80 | −216 | −311 |
| Net cash flow | 9.99 | 9.99 | 8.98 | −16.97 | 4.99 | −24.97 | 81.85 | −10.99 | 7.99 | 105 | −109 | 42.91 |
| Capex | 56.74 | 23.89 | 26.90 | 39.87 | 53.79 | 43.84 | 30.90 | 40.84 | 68.74 | 48.80 | 94.63 | 153 |
| Free cash flow | 54.99 | 103 | 98.02 | 7.01 | 120 | −6.01 | 211 | 44.01 | 109 | 243 | 298 | 348 |
| CFO / OP % | 106.0% | 119.0% | 102.0% | 49.0% | 114.0% | 57.0% | 124.0% | 49.0% | 65.0% | 92.0% | 100.0% | 103.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 69 | 66 | 65 | 78 | 72 | 69 | 76 | 68 | 66 | 67 | 63 | 67 |
| Inventory days | 132 | 106 | 109 | 110 | 99 | 128 | 122 | 130 | 143 | 145 | 129 | 134 |
| Days payable | 81 | 78 | 82 | 85 | 86 | 77 | 102 | 85 | 74 | 79 | 71 | 86 |
| Cash conversion cycle | 119 | 92 | 91 | 102 | 83 | 119 | 95 | 112 | 135 | 132 | 121 | 114 |
| Working capital days | 28 | 34 | 36 | 39 | 38 | 36 | 23 | 36 | 28 | 27 | 30 | 42 |
| ROCE % | 8.0% | 11.0% | 13.0% | 16.0% | 16.0% | 8.0% | 13.1% | 19.0% | 24.0% | 22.0% | 22.1% | 22.0% |
For the Jun 2026 quarter, Elgi Equipments reported sales of ₹1,061 Cr, up 22.5% year on year and net profit of ₹103 Cr, up 19.7% year on year. The operating margin was 14.9%.
Elgi Equipments' sales for the year to Mar 2026 were ₹3,954 Cr; over the last twelve months they were ₹4,146 Cr.
Net profit for the year to Mar 2026 was ₹430 Cr, and ₹447 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.17.
Elgi Equipments reported borrowings of ₹533 Cr at Mar 2026, against cash and equivalents of ₹717 Cr.
Cash from operations was ₹453 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹348 Cr.