Loading…
Elin Electronics (ELIN)₹77.71+0.34%Household Appliances
In the Jun 2026 quarter (consolidated), Elin Electronics reported sales of ₹362 Cr, up 23.2% from Jun 2025, and net profit of −₹20.99 Cr, down 333.0% year on year. For the year to Mar 2026, sales were ₹1,284 Cr and net profit ₹23.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 272 | 236 | 277 | 293 | 304 | 265 | 315 | 294 | 374 | 293 | 323 | 362 |
| Expenses | 262 | 227 | 264 | 279 | 292 | 258 | 295 | 277 | 353 | 281 | 317 | 358 |
| Operating Profit | 9.98 | 7.99 | 11.99 | 12.99 | 10.98 | 7.99 | 19.98 | 17.96 | 19.96 | 11.99 | 5.99 | 3.99 |
| OPM % | 3.6% | 3.6% | 4.5% | 4.5% | 3.7% | 2.8% | 6.0% | 6.0% | 5.0% | 4.0% | 1.8% | 1.1% |
| Other Income | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 1.99 | 10.97 | 2.99 | 1.99 | 0.99 | 0.99 | −21.96 |
| Interest | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 |
| Depreciation | 4.99 | 4.99 | 6.99 | 5.99 | 4.99 | 5.99 | 6.99 | 5.99 | 5.99 | 5.99 | 5.99 | 6.99 |
| Profit before tax | 6.01 | 4.01 | 5.01 | 8.01 | 6.01 | 2.01 | 22.02 | 13.01 | 14.01 | 5.01 | −2.01 | −28.04 |
| Tax % | 33.0% | 30.0% | 31.0% | 27.0% | 26.0% | 30.0% | 22.0% | 26.0% | 26.0% | 24.0% | −56.0% | −25.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | −25.06 |
| Net Profit | 3.99 | 3.01 | 3.99 | 5.99 | 4.99 | 1.01 | 16.99 | 9.01 | 9.99 | 3.99 | −1.01 | −20.99 |
| EPS (Rs) | 0.78 | 0.52 | 0.70 | 1.18 | 0.95 | 0.27 | 3.46 | 1.88 | 2.06 | 0.73 | −0.14 | −4.30 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 493 | 828 | 784 | 860 | 1,092 | 1,072 | 1,039 | 1,178 | 1,284 | 1,352 |
| Expenses | 455 | 769 | 728 | 793 | 1,011 | 1,007 | 997 | 1,125 | 1,228 | 1,309 |
| Operating Profit | 37.96 | 56.91 | 54.94 | 66.90 | 78.83 | 64.91 | 40.96 | 51.96 | 55.89 | 41.93 |
| OPM % | 8.0% | 7.0% | 7.0% | 8.0% | 7.0% | 6.0% | 3.9% | 4.4% | 4.3% | 3.1% |
| Other Income | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 1.99 | 8.98 | 17.96 | 6.99 | −17.99 |
| Interest | 8.97 | 12.95 | 11.96 | 9.97 | 12.96 | 12.97 | 7.97 | 7.98 | 7.98 | 8.96 |
| Depreciation | 11.99 | 16.98 | 19.97 | 11.99 | 13.98 | 18.97 | 21.99 | 24.96 | 23.99 | 24.96 |
| Profit before tax | 17.03 | 28.01 | 24.01 | 47.05 | 53.04 | 36.02 | 20.02 | 39.03 | 30.04 | −11.03 |
| Tax % | 23.9% | 19.0% | 23.9% | 27.0% | 26.0% | 25.0% | 30.0% | 24.0% | 24.0% | — |
| Exceptional items | 0.33 | −0.06 | 0.18 | 0.45 | 0.10 | 0.29 | 0.16 | 6.63 | −0.71 | −26.07 |
| Net Profit | 14.99 | 23.02 | 18.99 | 34.99 | 39.01 | 26.99 | 13.99 | 28.99 | 23.01 | −8.02 |
| EPS (Rs) | 24.30 | 35.93 | 26.10 | 49.02 | 9.18 | 5.39 | 2.78 | 5.89 | 4.53 | −1.65 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 10.0% | 17.9% | 34.9% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.00 | 4.99 | 7.00 | 7.00 | 20.01 | 23.96 | 23.97 | 23.93 | 23.97 |
| Reserves | 139 | 185 | 202 | 255 | 283 | 470 | 479 | 510 | 533 |
| Borrowings | 61.94 | 85.90 | 70.07 | 114 | 103 | 77.97 | 11.99 | 23.97 | 16.98 |
| Other Liabilities | 71.34 | 110 | 84.41 | 133 | 128 | 164 | 155 | 171 | 194 |
| Total Liabilities | 278 | 386 | 364 | 509 | 534 | 735 | 670 | 729 | 767 |
| Fixed Assets | 84.12 | 122 | 134 | 161 | 188 | 232 | 225 | 247 | 254 |
| CWIP | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.01 | 2.99 | 27.99 |
| Investments | 25.99 | 13.02 | 24.02 | 14.01 | 1.01 | 27.01 | 63.01 | 69.02 | 82.11 |
| Other Assets | 165 | 250 | 205 | 334 | 344 | 476 | 371 | 410 | 404 |
| Inventories | 52.97 | 81.84 | 79.90 | 115 | 120 | 123 | 111 | 128 | 160 |
| Trade receivables | 83.09 | 138 | 91.11 | 183 | 177 | 197 | 199 | 227 | 207 |
| Cash & equivalents | 10.96 | 2.99 | 9.96 | 4.99 | 4.99 | 99.62 | 0.99 | 30.92 | 5.98 |
| Total Assets | 278 | 386 | 364 | 509 | 534 | 735 | 670 | 729 | 767 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 43.87 | 26.90 | 82.81 | −33.92 | 56.84 | 61.80 | 42.89 | 16.96 | 53.84 |
| Cash from investing activity | −29.91 | −29.88 | −42.83 | −4.98 | −27.92 | −196 | 35.86 | −20.92 | −33.88 |
| Cash from financing activity | −5.01 | −4.01 | −33.08 | 34.10 | −30.08 | 131 | −79.15 | 4.01 | −15.03 |
| Net cash flow | 8.98 | −6.98 | 6.98 | −3.99 | −0.99 | −3.99 | 0.00 | 0.00 | 3.99 |
| Capex | 20.05 | 30.08 | 33.07 | 20.03 | 42.08 | 52.15 | 33.06 | 41.10 | 60.10 |
| Free cash flow | 23.99 | −1.99 | 50.96 | −51.90 | 15.97 | 11.99 | 17.98 | −20.98 | −4.99 |
| CFO / OP % | 125.0% | 58.0% | 161.0% | −40.0% | 91.0% | 112.0% | 114.0% | 45.0% | 111.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 60 | 60 | 41 | 76 | 58 | 66 | 69 | 69 | 58 |
| Inventory days | 55 | 48 | 52 | 66 | 53 | 56 | 51 | 52 | 59 |
| Days payable | 65 | 56 | 46 | 62 | 45 | 59 | 52 | 53 | 53 |
| Cash conversion cycle | 53 | 55 | 50 | 83 | 68 | 65 | 71 | 71 | 67 |
| Working capital days | 30 | 32 | 30 | 45 | 44 | 49 | 72 | 59 | 78 |
| ROCE % | — | 17.0% | 13.0% | 17.0% | 17.0% | 10.0% | 5.0% | 7.0% | 7.0% |
For the Jun 2026 quarter, Elin Electronics reported sales of ₹362 Cr, up 23.2% year on year and net profit of −₹20.99 Cr, down 333.0% year on year. The operating margin was 1.1%.
Elin Electronics' sales for the year to Mar 2026 were ₹1,284 Cr; over the last twelve months they were ₹1,352 Cr.
Net profit for the year to Mar 2026 was ₹23.01 Cr, and −₹8.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.65.
Elin Electronics reported borrowings of ₹16.98 Cr at Mar 2026, against cash and equivalents of ₹5.98 Cr.
Cash from operations was ₹53.84 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.99 Cr.