Elpro International (ELPROINTL)₹166.49+0.72%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Elpro International reported sales of ₹139 Cr, up 38.8% from Jun 2025, and net profit of ₹116 Cr, up 56.7% year on year. For the year to Mar 2026, sales were ₹528 Cr and net profit ₹86.91 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.07 | 52.05 | 116 | 139 | 207 | −7.01 | 70.11 | 100 | 54.04 | 189 | 185 | 139 |
| Expenses | 15.97 | 17.96 | 97.77 | 70.80 | 178 | 20.96 | 37.91 | 28.91 | 30.91 | 53.86 | 255 | 20.96 |
| Operating Profit | 19.06 | 35.10 | 18.04 | 68.15 | 28.07 | −28.07 | 32.07 | 71.21 | 22.04 | 135 | −71.16 | 118 |
| OPM % | 54.0% | 66.0% | 15.0% | 49.0% | 13.9% | — | 44.9% | 70.9% | 42.0% | 70.9% | −38.0% | 85.0% |
| Other Income | 4.99 | 5.99 | 19.97 | 4.99 | 26.96 | 22.94 | −2.99 | 42.94 | 12.98 | 26.93 | −18.97 | 70.89 |
| Interest | 4.01 | 7.01 | 10.01 | 11.02 | 15.01 | 19.02 | 22.02 | 23.02 | 26.03 | 28.03 | 29.05 | 29.01 |
| Depreciation | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 3.99 | 2.99 | 2.99 | 4.99 | 2.99 | 3.99 | 2.99 |
| Profit before tax | 19.04 | 32.02 | 26.06 | 60.12 | 39.06 | −28.03 | 3.01 | 87.16 | 4.01 | 132 | −123 | 157 |
| Tax % | 2.0% | 26.1% | 7.1% | 21.1% | 17.1% | −23.9% | −163.9% | 15.1% | −185.9% | 29.1% | −24.9% | 26.1% |
| Net Profit | 18.01 | 24.01 | 23.98 | 48.01 | 31.98 | −20.99 | 6.99 | 74.01 | 10.99 | 93.93 | −91.90 | 116 |
| EPS (Rs) | 1.07 | 1.39 | 1.41 | 2.82 | 1.89 | −1.23 | 0.42 | 4.38 | 0.65 | 5.52 | −5.42 | 6.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.06 | 51.09 | 58.10 | 41.08 | 110 | 63.08 | 72.09 | 123 | 257 | 391 | 528 | 567 |
| Expenses | 29.94 | 28.94 | 22.93 | 35.93 | 77.86 | 32.95 | 45.90 | 77.80 | 149 | 308 | 370 | 361 |
| Operating Profit | 15.05 | 23.05 | 34.11 | 6.02 | 31.09 | 30.08 | 27.06 | 45.15 | 107 | 81.18 | 157 | 205 |
| OPM % | 33.0% | 43.9% | 60.0% | 13.9% | 29.0% | 48.0% | 36.9% | 36.9% | 42.0% | 20.9% | 30.0% | 36.1% |
| Other Income | 0.00 | 13.97 | 18.95 | 137 | 13.97 | 15.98 | 1,271 | 29.94 | 29.96 | 70.82 | 64.90 | 91.83 |
| Interest | 19.02 | 30.05 | 34.02 | 25.01 | 27.03 | 25.02 | 23.03 | 5.01 | 25.01 | 67.05 | 106 | 112 |
| Depreciation | 0.00 | 0.99 | 0.99 | 0.99 | 1.99 | 3.99 | 4.99 | 4.99 | 4.99 | 9.98 | 14.97 | 14.96 |
| Profit before tax | −4.01 | 6.01 | 19.04 | 116 | 16.01 | 18.02 | 1,273 | 66.08 | 107 | 74.07 | 100 | 170 |
| Tax % | −2.0% | −2.0% | 0.0% | 14.1% | 15.1% | −11.9% | 17.1% | 27.1% | 20.1% | 11.1% | 13.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 103 | 0.00 | 0.00 | 975 | 10.96 | 0.00 | 8.97 | 0.00 | — |
| Net Profit | −3.99 | 5.99 | 18.01 | 100 | 13.99 | 19.99 | 1,056 | 47.94 | 84.94 | 65.92 | 86.91 | 129 |
| EPS (Rs) | −0.21 | 0.34 | 1.08 | 5.89 | 0.81 | 1.15 | 62.33 | 2.82 | 5.03 | 3.89 | 5.15 | 7.59 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.0% | 11.9% | 17.9% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.02 | 14.06 | 14.06 | 14.05 | 17.06 | 17.06 | 17.05 | 17.02 | 17.07 | 17.06 | 17.06 | 17.07 |
| Reserves | 167 | 154 | −12.98 | −19.96 | 123 | 118 | 154 | 1,213 | 1,244 | 1,587 | 2,017 | 2,012 |
| Borrowings | 130 | 155 | 204 | 263 | 164 | 229 | 219 | 55.83 | 128 | 364 | 1,007 | 1,206 |
| Other Liabilities | 105 | 107 | 63.92 | 59.24 | 126 | 75.29 | 67.33 | 91.56 | 123 | 154 | 355 | 376 |
| Total Liabilities | 405 | 428 | 269 | 316 | 429 | 441 | 458 | 1,377 | 1,511 | 2,123 | 3,395 | 3,612 |
| Fixed Assets | 8.99 | 8.99 | 103 | 136 | 176 | 199 | 196 | 193 | 418 | 455 | 710 | 913 |
| CWIP | 84.77 | 105 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 30.91 |
| Investments | 269 | 269 | 133 | 151 | 160 | 174 | 193 | 1,075 | 1,010 | 1,575 | 2,535 | 2,384 |
| Other Assets | 42.82 | 46.81 | 33.90 | 28.91 | 93.59 | 67.76 | 69.76 | 110 | 82.77 | 92.69 | 144 | 285 |
| Inventories | 27.08 | 20.09 | 13.06 | 5.02 | 44.16 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Trade receivables | 6.01 | 5.01 | 4.01 | 3.01 | 3.01 | 4.01 | 12.03 | 12.02 | 18.02 | 7.01 | 6.01 | 5.01 |
| Cash & equivalents | 0.00 | 4.99 | 1.01 | 3.01 | 2.01 | 2.01 | 6.01 | 45.05 | 3.01 | 4.01 | 2.99 | 41.01 |
| Total Assets | 405 | 428 | 269 | 316 | 429 | 441 | 458 | 1,377 | 1,511 | 2,123 | 3,395 | 3,612 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.99 | 19.95 | 30.91 | 56.83 | −75.83 | 24.92 | 15.96 | −162 | −136 | 141 | 218 | 68.83 |
| Cash from investing activity | −16.02 | −22.03 | −12.01 | −68.01 | 100 | −82.04 | 20.01 | 388 | 34.06 | −342 | −768 | −19.01 |
| Cash from financing activity | 5.99 | 6.99 | −22.98 | 11.99 | −23.97 | 56.95 | −32.97 | −185 | 59.99 | 202 | 548 | −12.98 |
| Net cash flow | −1.01 | 5.02 | −4.01 | 2.01 | −1.01 | 0.00 | 3.01 | 40.14 | −42.15 | 1.01 | −1.01 | 37.15 |
| Capex | 12.99 | 19.99 | 13.99 | 33.98 | 41.01 | 25.97 | 1.99 | 1.99 | 230 | 43.01 | 271 | 122 |
| Free cash flow | −4.01 | 0.00 | 17.02 | 22.99 | −118 | −1.01 | 14.02 | −164 | −366 | 98.01 | −52.99 | −53.03 |
| CFO / OP % | 59.0% | 134.0% | 140.0% | 166.0% | −1,348.0% | 80.0% | 64.0% | 88.0% | −286.0% | 141.0% | 296.0% | 88.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 59 | 39 | 30 | 16 | 26 | 12 | 70 | 62 | 54 | 10 | 6 | 3 |
| Inventory days | 3,310 | — | — | 661 | 5,976 | — | — | — | 32 | 4 | 1 | 1 |
| Days payable | 733 | — | — | 1,312 | 2,064 | — | — | — | 777 | 77 | 14 | 14 |
| Cash conversion cycle | 2,635 | 39 | 30 | −636 | 3,937 | 12 | 70 | 62 | −692 | −64 | −7 | −11 |
| Working capital days | −1,344 | −1,426 | −1,172 | −1,199 | −890 | −151 | −245 | −307 | −408 | −244 | −591 | −283 |
| ROCE % | 5.0% | 5.0% | 13.1% | 22.1% | 8.1% | 13.1% | 11.1% | 14.0% | 4.0% | 8.1% | 5.0% | 7.0% |
For the Jun 2026 quarter, Elpro International reported sales of ₹139 Cr, up 38.8% year on year and net profit of ₹116 Cr, up 56.7% year on year. The operating margin was 85.0%.
Elpro International's sales for the year to Mar 2026 were ₹528 Cr; over the last twelve months they were ₹567 Cr.
Net profit for the year to Mar 2026 was ₹86.91 Cr, and ₹129 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.59.
Elpro International reported borrowings of ₹1,206 Cr at Mar 2026, against cash and equivalents of ₹41.01 Cr.
Cash from operations was ₹68.83 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹53.03 Cr.