Loading…
Electronics Mart India (EMIL)₹142.93−2.15%Diversified Retail
In the Jun 2026 quarter (consolidated), Electronics Mart India reported sales of ₹2,418 Cr, up 39.3% from Jun 2025, and net profit of ₹121 Cr, up 449.2% year on year. For the year to Mar 2026, sales were ₹7,182 Cr and net profit ₹107 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,313 | 1,772 | 1,522 | 1,926 | 1,333 | 1,804 | 1,662 | 1,736 | 1,590 | 1,937 | 1,913 | 2,418 |
| Expenses | 1,220 | 1,661 | 1,419 | 1,769 | 1,256 | 1,706 | 1,560 | 1,632 | 1,512 | 1,824 | 1,790 | 2,183 |
| Operating Profit | 96.87 | 115 | 108 | 160 | 81.85 | 102 | 107 | 110 | 81.89 | 118 | 129 | 239 |
| OPM % | 7.0% | 6.0% | 7.0% | 8.0% | 6.0% | 6.0% | 6.0% | 6.0% | 5.0% | 6.0% | 7.0% | 10.0% |
| Other Income | 1.99 | 1.99 | 2.99 | 1.99 | 1.99 | 1.99 | 1.99 | −6.98 | 16.93 | 0.00 | 5.98 | 1.99 |
| Interest | 22.97 | 28.96 | 27.96 | 28.97 | 21.99 | 29.97 | 35.98 | 36.95 | 38.93 | 37.94 | 39.97 | 36.93 |
| Depreciation | 25.08 | 26.06 | 29.09 | 30.05 | 31.10 | 30.08 | 35.07 | 37.08 | 38.09 | 40.13 | 41.09 | 42.11 |
| Profit before tax | 50.18 | 62.25 | 53.17 | 103 | 31.10 | 44.18 | 38.16 | 29.10 | 22.06 | 39.16 | 53.17 | 163 |
| Tax % | 24.9% | 25.9% | 23.9% | 24.9% | 24.9% | 24.0% | 28.9% | 24.9% | 24.9% | 24.9% | 25.9% | 25.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.99 | 9.99 | −3.01 | 3.01 | 0.00 |
| Net Profit | 36.89 | 45.89 | 40.91 | 76.89 | 22.94 | 33.93 | 26.94 | 21.97 | 15.96 | 29.94 | 39.92 | 121 |
| EPS (Rs) | 0.98 | 1.20 | 1.06 | 2.01 | 0.62 | 0.88 | 0.70 | 0.57 | 0.43 | 0.78 | 1.04 | 3.15 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,170 | 3,199 | 4,344 | 5,439 | 6,277 | 6,956 | 7,182 | 7,858 |
| Expenses | 2,953 | 3,005 | 4,068 | 5,123 | 5,845 | 6,528 | 6,762 | 7,309 |
| Operating Profit | 228 | 204 | 292 | 336 | 448 | 450 | 437 | 567 |
| OPM % | 7.0% | 6.0% | 7.0% | 6.0% | 7.0% | 6.0% | 6.0% | 7.2% |
| Other Income | −0.99 | 4.98 | 3.99 | 10.96 | 9.97 | 7.98 | 14.95 | 24.90 |
| Interest | 62.92 | 71.94 | 84.84 | 98.90 | 108 | 118 | 154 | 154 |
| Depreciation | 51.13 | 58.18 | 71.18 | 85.18 | 106 | 127 | 156 | 161 |
| Profit before tax | 112 | 80.29 | 141 | 164 | 247 | 216 | 143 | 277 |
| Tax % | 27.0% | 25.9% | 25.9% | 24.9% | 24.9% | 25.9% | 24.9% | — |
| Exceptional items | −4.99 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 5.01 | 9.99 |
| Net Profit | 81.83 | 58.86 | 104 | 123 | 184 | 160 | 107 | 206 |
| EPS (Rs) | 2.71 | 1.94 | 3.47 | 3.18 | 4.79 | 4.17 | 2.79 | 5.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 300 | 299 | 299 | 384 | 384 | 384 | 384 |
| Reserves | 133 | 191 | 296 | 798 | 982 | 1,142 | 1,238 |
| Borrowings | 873 | 968 | 1,150 | 1,432 | 1,572 | 1,976 | 1,998 |
| Other Liabilities | 43.20 | 63.93 | 87.00 | 78.37 | 121 | 191 | 175 |
| Total Liabilities | 1,348 | 1,522 | 1,830 | 2,692 | 3,058 | 3,693 | 3,794 |
| Fixed Assets | 223 | 673 | 784 | 1,141 | 1,355 | 1,756 | 1,929 |
| CWIP | 352 | 2.01 | 24.06 | 14.03 | 45.12 | 30.08 | 19.04 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 773 | 847 | 1,022 | 1,537 | 1,657 | 1,906 | 1,846 |
| Inventories | 403 | 482 | 616 | 776 | 972 | 1,246 | 1,245 |
| Trade receivables | 85.36 | 95.44 | 116 | 139 | 182 | 178 | 55.19 |
| Cash & equivalents | 86.64 | 34.87 | 33.90 | 202 | 84.67 | 30.91 | 49.83 |
| Total Assets | 1,348 | 1,522 | 1,830 | 2,692 | 3,058 | 3,693 | 3,794 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.88 | 63.85 | 116 | −0.99 | 159 | 176 | 442 |
| Cash from investing activity | −69.79 | −59.81 | −67.88 | −300 | −117 | −331 | −125 |
| Cash from financing activity | 71.21 | −56.17 | −49.11 | 471 | −161 | 101 | −300 |
| Net cash flow | 35.89 | −51.82 | −0.99 | 168 | −118 | −54.81 | 18.94 |
| Capex | 68.74 | 53.86 | 67.79 | 246 | 173 | 334 | 134 |
| Free cash flow | −28.04 | 10.03 | 48.12 | −247 | −14.03 | −159 | 311 |
| CFO / OP % | 35.0% | 41.0% | 53.0% | 14.0% | 51.0% | 52.0% | 111.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 10 | 11 | 10 | 9 | 11 | 9 | 3 |
| Inventory days | 53 | 62 | 59 | 59 | 65 | 75 | 73 |
| Days payable | 1 | 1 | 3 | 2 | 3 | 6 | 4 |
| Cash conversion cycle | 62 | 72 | 65 | 66 | 72 | 78 | 72 |
| Working capital days | 15 | 24 | 23 | 32 | 40 | 38 | 37 |
| ROCE % | — | 11.1% | 14.0% | 12.0% | 13.0% | 10.0% | 8.0% |
For the Jun 2026 quarter, Electronics Mart India reported sales of ₹2,418 Cr, up 39.3% year on year and net profit of ₹121 Cr, up 449.2% year on year. The operating margin was 10.0%.
Electronics Mart India's sales for the year to Mar 2026 were ₹7,182 Cr; over the last twelve months they were ₹7,858 Cr.
Net profit for the year to Mar 2026 was ₹107 Cr, and ₹206 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.40.
Electronics Mart India reported borrowings of ₹1,998 Cr at Mar 2026, against cash and equivalents of ₹49.83 Cr.
Cash from operations was ₹442 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹311 Cr.