Loading…
Emmbi Industries (EMMBI)₹77.88+1.12%Packaging
In the Sep 2026 quarter (consolidated), Emmbi Industries reported sales of ₹137 Cr, up 12.0% from Sep 2025, and net profit of ₹2.50 Cr, down 12.3% year on year. For the year to Mar 2026, sales were ₹457 Cr and net profit ₹7.99 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 | 103 | 108 | 105 | 122 | 113 | 117 | 116 | 137 |
| Expenses | 93.10 | 93.39 | 97.94 | 94.80 | 111 | 101 | 106 | 106 | 125 |
| Operating Profit | 9.67 | 9.77 | 9.86 | 9.67 | 11.81 | 11.18 | 10.82 | 10.56 | 12.48 |
| OPM % | 9.3% | 9.4% | 9.1% | 9.2% | 9.6% | 9.9% | 9.2% | 9.0% | 9.0% |
| Other Income | 0.06 | 0.06 | 0.04 | 0.07 | 0.07 | −1.12 | 0.12 | 0.12 | 0.10 |
| Interest | 4.57 | 4.52 | 4.74 | 4.61 | 4.82 | 4.98 | 4.52 | 4.57 | 5.11 |
| Depreciation | 2.91 | 2.96 | 3.00 | 3.00 | 3.06 | 3.07 | 3.01 | 3.06 | 3.90 |
| Profit before tax | 2.20 | 2.30 | 2.10 | 2.07 | 3.94 | 1.98 | 3.35 | 2.98 | 3.49 |
| Tax % | 28.4% | 25.4% | 30.2% | 28.2% | 27.3% | 43.2% | 27.3% | 23.3% | 28.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.65 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.57 | 1.69 | 1.46 | 1.47 | 2.85 | 1.11 | 2.42 | 2.27 | 2.50 |
| EPS (Rs) | 0.88 | 0.91 | 0.79 | 0.76 | 1.48 | 0.57 | 1.25 | 1.18 | 1.29 |
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 405 | 457 | 483 |
| Expenses | 367 | 413 | 438 |
| Operating Profit | 38.11 | 43.15 | 45.04 |
| OPM % | 8.9% | 9.9% | 9.3% |
| Other Income | 0.00 | −1.01 | −0.78 |
| Interest | 17.94 | 18.96 | 19.18 |
| Depreciation | 11.98 | 11.99 | 13.04 |
| Profit before tax | 9.01 | 11.01 | 11.80 |
| Tax % | 28.1% | 30.1% | — |
| Exceptional items | −0.01 | −0.83 | −0.65 |
| Net Profit | 5.99 | 7.99 | 8.30 |
| EPS (Rs) | 3.36 | 4.09 | 4.29 |
| Dividend payout % | 9.1% | 7.0% | — |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 17.99 | 18.97 |
| Reserves | 168 | 180 |
| Borrowings | 159 | 175 |
| Other Liabilities | 66.31 | 85.41 |
| Total Liabilities | 412 | 460 |
| Fixed Assets | 184 | 181 |
| CWIP | 0.00 | 1.01 |
| Investments | 0.00 | 0.00 |
| Other Assets | 227 | 277 |
| Inventories | 124 | 151 |
| Trade receivables | 85.13 | 102 |
| Cash & equivalents | 1.99 | 4.01 |
| Total Assets | 412 | 460 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from operating activity | 25.10 | 9.02 |
| Cash from investing activity | −18.93 | −10.96 |
| Cash from financing activity | −4.98 | 3.99 |
| Net cash flow | 1.01 | 2.01 |
| Capex | 18.74 | 10.47 |
| Free cash flow | 6.01 | −2.01 |
| CFO / OP % | 67.0% | 25.0% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor days | 77 | 83 |
| Inventory days | 177 | 209 |
| Days payable | 69 | 87 |
| Cash conversion cycle | 185 | 205 |
| Working capital days | 44 | 56 |
| ROCE % | — | 9.0% |
For the Sep 2026 quarter, Emmbi Industries reported sales of ₹137 Cr, up 12.0% year on year and net profit of ₹2.50 Cr, down 12.3% year on year. The operating margin was 9.0%.
Emmbi Industries' sales for the year to Mar 2026 were ₹457 Cr; over the last twelve months they were ₹483 Cr.
Net profit for the year to Mar 2026 was ₹7.99 Cr, and ₹8.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.29.
Emmbi Industries reported borrowings of ₹175 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹9.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.01 Cr.