Loading…
Energy Mission Machineries (India) (EMMIL)₹107.25−0.69%Industrial Products
In the Mar 2026 quarter (consolidated), Energy Mission Machineries (India) reported sales of ₹85.16 Cr, up 9.1% from Mar 2025, and net profit of ₹5.98 Cr, down 0.2% year on year. For the year to Mar 2026, sales were ₹161 Cr and net profit ₹11.96 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 56.06 | 57.07 | 69.05 | 73.13 | 78.04 | 76.05 | 85.16 |
| Expenses | 46.03 | 48.02 | 57.99 | 63.06 | 67.08 | 65.07 | 74.05 |
| Operating Profit | 10.03 | 9.03 | 11.03 | 10.03 | 11.02 | 11.03 | 11.04 |
| OPM % | 16.9% | 14.9% | 15.9% | 12.9% | 13.9% | 14.9% | 12.9% |
| Other Income | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 1.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 |
| Profit before tax | 7.97 | 5.98 | 8.96 | 7.97 | 8.96 | 8.97 | 7.97 |
| Tax % | 27.0% | 34.0% | 25.0% | 26.0% | 28.0% | 26.0% | 30.0% |
| Net Profit | 5.98 | 3.99 | 6.97 | 5.98 | 5.99 | 5.98 | 5.98 |
| EPS (Rs) | 2,182.08 | 5.09 | 8.09 | 5.00 | 5.49 | 5.68 | 4.87 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 100 | 126 | 151 | 161 |
| Expenses | 87.06 | 107 | 130 | 138 |
| Operating Profit | 13.04 | 20.06 | 21.05 | 23.08 |
| OPM % | 12.9% | 14.9% | 13.9% | 13.9% |
| Other Income | 0.99 | 0.99 | 0.00 | 0.99 |
| Interest | 3.01 | 3.01 | 2.01 | 3.01 |
| Depreciation | 1.99 | 1.99 | 2.99 | 3.99 |
| Profit before tax | 8.97 | 14.94 | 15.93 | 16.95 |
| Tax % | 21.0% | 29.0% | 27.0% | 28.0% |
| Net Profit | 6.98 | 10.96 | 11.97 | 11.96 |
| EPS (Rs) | 2,661.78 | 13.18 | 10.49 | 10.56 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 2.99 | 7.98 | 10.98 | 10.97 |
| Reserves | 21.02 | 26.03 | 73.14 | 85.13 |
| Borrowings | 22.05 | 33.10 | 25.09 | 30.09 |
| Other Liabilities | 37.17 | 33.08 | 30.15 | 29.13 |
| Total Liabilities | 82.23 | 101 | 139 | 155 |
| Fixed Assets | 26.07 | 25.07 | 33.09 | 36.13 |
| CWIP | 0.00 | 1.01 | 7.02 | 18.03 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 57.16 | 74.11 | 99.25 | 102 |
| Inventories | 49.97 | 61.98 | 69.89 | 75.88 |
| Trade receivables | 4.01 | 7.99 | 17.01 | 13.01 |
| Cash & equivalents | 0.00 | 0.00 | 4.01 | 3.01 |
| Total Assets | 82.23 | 101 | 139 | 155 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 5.01 | −5.01 | −8.01 | 15.03 |
| Cash from investing activity | −0.99 | −2.01 | −16.01 | −17.99 |
| Cash from financing activity | −4.99 | 7.98 | 27.94 | 1.99 |
| Net cash flow | −1.01 | 0.00 | 4.01 | −1.01 |
| Capex | 1.14 | 2.75 | 16.62 | 17.62 |
| Free cash flow | 4.01 | −8.01 | −24.04 | −3.01 |
| CFO / OP % | 57.0% | −13.0% | −16.0% | 86.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 14 | 23 | 42 | 31 |
| Inventory days | 312 | 333 | 313 | 279 |
| Days payable | 153 | 105 | 67 | 43 |
| Cash conversion cycle | 171 | 249 | 286 | 265 |
| Working capital days | 20 | 39 | 116 | 106 |
| ROCE % | — | 33.0% | 20.9% | 16.0% |
For the Mar 2026 quarter, Energy Mission Machineries (India) reported sales of ₹85.16 Cr, up 9.1% year on year and net profit of ₹5.98 Cr, down 0.2% year on year. The operating margin was 12.9%.
Energy Mission Machineries (India)'s sales for the year to Mar 2026 were ₹161 Cr.
Net profit for the year to Mar 2026 was ₹11.96 Cr. Earnings per share over the same trailing period were ₹10.56.
Energy Mission Machineries (India) reported borrowings of ₹30.09 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was ₹15.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.01 Cr.