Empire Industries (EMPIND)₹983.10−1.95%Diversified
In the Jun 2026 quarter (standalone), Empire Industries reported sales of ₹184 Cr, up 10.2% from Jun 2025, and net profit of ₹13.96 Cr, up 39.9% year on year. For the year to Mar 2026, sales were ₹731 Cr and net profit ₹51.91 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 153 | 152 | 152 | 163 | 176 | 186 | 167 | 180 | 189 | 195 | 184 |
| Expenses | 135 | 146 | 129 | 135 | 144 | 158 | 170 | 151 | 159 | 171 | 162 | 164 |
| Operating Profit | 18.97 | 6.99 | 22.94 | 15.96 | 18.95 | 17.95 | 15.95 | 14.97 | 20.97 | 16.97 | 32.95 | 19.95 |
| OPM % | 12.0% | 4.5% | 15.0% | 11.0% | 12.0% | 10.0% | 9.0% | 9.0% | 12.0% | 9.0% | 17.0% | 11.0% |
| Other Income | 2.99 | 14.98 | 4.99 | 2.99 | 3.99 | 4.99 | 2.99 | 2.99 | 4.99 | 4.99 | 4.99 | 5.99 |
| Interest | 7.98 | 4.98 | 7.97 | 4.98 | 6.97 | 6.97 | 7.97 | 4.98 | 7.97 | 5.98 | 9.97 | 4.98 |
| Depreciation | 3.99 | 3.99 | 3.99 | 3.98 | 3.99 | 3.99 | 4.98 | 3.98 | 3.99 | 3.99 | 3.98 | 3.98 |
| Profit before tax | 9.97 | 11.97 | 14.97 | 10.99 | 10.97 | 11.98 | 5.99 | 9.97 | 13.96 | 11.98 | 23.96 | 16.97 |
| Tax % | 19.9% | 15.9% | 16.9% | 8.9% | 12.9% | 8.9% | 32.0% | 7.0% | 9.9% | 11.9% | 20.9% | 16.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.20 | 0.00 |
| Net Profit | 7.98 | 9.98 | 12.96 | 9.98 | 9.97 | 10.98 | 3.99 | 9.98 | 11.97 | 10.98 | 18.97 | 13.96 |
| EPS (Rs) | 13.42 | 17.00 | 20.99 | 16.14 | 16.32 | 17.51 | 7.39 | 16.00 | 20.62 | 17.60 | 31.55 | 23.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 | 405 | 473 | 526 | 575 | 490 | 544 | 682 | 606 | 678 | 731 | 748 |
| Expenses | 324 | 337 | 410 | 466 | 499 | 446 | 485 | 602 | 541 | 606 | 643 | 655 |
| Operating Profit | 60.88 | 66.85 | 61.82 | 58.86 | 74.84 | 42.92 | 58.83 | 78.87 | 63.82 | 69.79 | 86.86 | 90.84 |
| OPM % | 16.0% | 17.0% | 13.0% | 11.0% | 13.0% | 9.0% | 11.1% | 12.0% | 11.0% | 10.0% | 12.0% | 12.1% |
| Other Income | 4.99 | 5.99 | 26.96 | 32.96 | 11.98 | 22.97 | 9.98 | 13.98 | 24.96 | 14.97 | 17.97 | 20.96 |
| Interest | 9.97 | 13.94 | 15.95 | 19.94 | 31.89 | 34.89 | 26.89 | 32.87 | 26.91 | 26.89 | 27.91 | 28.90 |
| Depreciation | 9.96 | 8.96 | 12.96 | 10.96 | 14.94 | 18.93 | 14.94 | 16.95 | 15.94 | 16.93 | 15.94 | 15.94 |
| Profit before tax | 46.90 | 49.88 | 59.87 | 60.86 | 39.90 | 12.97 | 27.93 | 42.93 | 45.90 | 39.92 | 59.89 | 66.87 |
| Tax % | 33.9% | 31.9% | 21.9% | 27.9% | 15.0% | −4.0% | 13.9% | 17.0% | 18.9% | 14.0% | 13.9% | — |
| Exceptional items | 0.00 | 0.00 | 12.95 | 12.95 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | −0.20 |
| Net Profit | 30.92 | 33.93 | 46.90 | 43.87 | 33.94 | 12.98 | 23.94 | 35.94 | 36.89 | 33.93 | 51.91 | 55.88 |
| EPS (Rs) | 50.99 | 56.71 | 77.66 | 72.98 | 56.90 | 21.99 | 39.42 | 59.18 | 61.64 | 57.39 | 85.84 | 93.37 |
| Dividend payout % | 47.1% | 44.1% | 32.1% | 34.1% | 44.1% | 114.1% | 63.1% | 42.1% | 41.1% | 44.1% | 29.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 6.01 | 5.99 | 5.99 | 5.99 | 6.01 | 5.99 | 5.99 |
| Reserves | 130 | 143 | 176 | 205 | 230 | 227 | 240 | 249 | 276 | 293 | 307 | 344 |
| Borrowings | 93.86 | 139 | 130 | 182 | 225 | 321 | 259 | 232 | 183 | 168 | 150 | 172 |
| Other Liabilities | 188 | 217 | 231 | 193 | 214 | 229 | 207 | 220 | 274 | 257 | 286 | 292 |
| Total Liabilities | 418 | 505 | 543 | 587 | 676 | 783 | 712 | 707 | 739 | 723 | 750 | 814 |
| Fixed Assets | 135 | 217 | 215 | 217 | 213 | 317 | 303 | 352 | 317 | 315 | 304 | 301 |
| CWIP | 83.68 | 0.00 | 0.00 | 56.80 | 103 | 71.72 | 74.72 | 8.98 | 8.97 | 0.00 | 0.00 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 29.01 | 11.01 | 60.05 |
| Other Assets | 199 | 289 | 328 | 313 | 360 | 395 | 335 | 345 | 411 | 380 | 434 | 452 |
| Inventories | 80.19 | 105 | 127 | 105 | 144 | 183 | 133 | 108 | 110 | 106 | 96.25 | 143 |
| Trade receivables | 59.06 | 79.10 | 76.01 | 92.05 | 116 | 109 | 86.11 | 124 | 194 | 160 | 140 | 136 |
| Cash & equivalents | 33.01 | 77.07 | 98.08 | 86.15 | 42.05 | 32.04 | 48.01 | 53.07 | 74.06 | 79.13 | 132 | 120 |
| Total Assets | 418 | 505 | 543 | 587 | 676 | 783 | 712 | 707 | 739 | 723 | 750 | 814 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 39.98 | 33.98 | 48.03 | 19.99 | −12.99 | 39.97 | 103 | 52.97 | 78.94 | 75.01 | 92.02 | 58.96 |
| Cash from investing activity | −17.06 | −3.01 | −3.01 | −49.22 | −34.11 | −45.19 | −4.02 | −2.01 | 29.10 | −15.05 | 17.06 | −51.22 |
| Cash from financing activity | −22.99 | 12.99 | −24.01 | 16.98 | 4.99 | −4.99 | −81.99 | −44.94 | −88.95 | −51.99 | −58.96 | −19.99 |
| Net cash flow | −0.99 | 43.93 | 20.98 | −11.99 | −40.95 | −10.97 | 16.98 | 5.99 | 18.97 | 6.99 | 49.94 | −12.99 |
| Capex | 19.81 | 6.67 | 0.00 | 72.02 | 57.92 | 59.64 | 8.44 | 9.79 | 6.73 | 11.73 | 6.56 | 13.77 |
| Free cash flow | 20.01 | 27.97 | 48.99 | −33.99 | −50.01 | −9.01 | 95.96 | 43.98 | 103 | 63.99 | 85.99 | 45.96 |
| CFO / OP % | 87.1% | 77.1% | 96.1% | 54.1% | 2.0% | 66.1% | 242.1% | 103.0% | 80.0% | 132.1% | 133.1% | 86.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 61 | 74 | 68 | 71 | 80 | 70 | 64 | 83 | 104 | 97 | 76 | 68 |
| Inventory days | 235 | 238 | 317 | 264 | 240 | 285 | 253 | 251 | 160 | 179 | 136 | 185 |
| Days payable | 122 | 125 | 63 | 62 | 50 | 51 | 34 | 41 | 58 | 51 | 55 | 55 |
| Cash conversion cycle | 175 | 188 | 323 | 274 | 272 | 305 | 284 | 294 | 207 | 226 | 158 | 199 |
| Working capital days | 5 | 4 | 71 | 21 | 66 | 66 | 41 | 57 | 57 | 24 | 20 | 37 |
| ROCE % | 23.9% | 21.9% | 21.0% | 16.9% | 13.9% | 13.9% | 8.9% | 10.9% | 15.9% | 14.9% | 14.0% | 18.0% |
For the Jun 2026 quarter, Empire Industries reported sales of ₹184 Cr, up 10.2% year on year and net profit of ₹13.96 Cr, up 39.9% year on year. The operating margin was 11.0%.
Empire Industries' sales for the year to Mar 2026 were ₹731 Cr; over the last twelve months they were ₹748 Cr.
Net profit for the year to Mar 2026 was ₹51.91 Cr, and ₹55.88 Cr over the last twelve months. Earnings per share over the same trailing period were ₹93.37.
Empire Industries reported borrowings of ₹172 Cr at Mar 2026, against cash and equivalents of ₹120 Cr.
Cash from operations was ₹58.96 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹45.96 Cr.