Loading…
Empower India (EMPOWER)₹1.15−4.96%Computers - Software & Consulting
In the Jun 2026 quarter (consolidated), Empower India reported sales of ₹37.50 Cr, up 40.7% from Jun 2025, and net profit of ₹1.50 Cr, up 733.3% year on year. For the year to Mar 2026, sales were ₹154 Cr and net profit ₹18.05 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.23 | 17.17 | 87.27 | 38.13 | 45.89 | 23.79 | 16.15 | 26.65 | 34.82 | 48.00 | 44.49 | 37.50 |
| Expenses | 8.56 | 13.79 | 87.83 | 35.94 | 43.69 | 23.53 | 21.00 | 28.33 | 31.93 | 47.52 | 44.60 | 37.89 |
| Operating Profit | 0.66 | 3.37 | −0.64 | 2.13 | 2.15 | 0.23 | −4.88 | −1.71 | 2.84 | 0.38 | −0.21 | −0.43 |
| OPM % | 7.1% | 19.6% | −0.7% | 5.6% | 4.7% | 0.9% | −30.2% | −6.4% | 8.1% | 0.8% | −0.5% | −1.1% |
| Other Income | 0.00 | 0.00 | 3.22 | 0.00 | 0.00 | 0.82 | 5.10 | 1.86 | 0.00 | 0.69 | 14.19 | 1.90 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.64 | 3.35 | 2.59 | 2.11 | 2.13 | 1.04 | 0.24 | 0.16 | 2.82 | 1.06 | 13.96 | 1.48 |
| Tax % | 0.0% | 0.0% | 3.9% | 0.0% | 0.0% | 0.0% | 136.1% | 0.0% | 0.0% | 0.0% | 0.4% | 0.0% |
| Net Profit | 0.66 | 3.37 | 2.51 | 2.13 | 2.15 | 1.06 | −0.10 | 0.18 | 2.84 | 1.08 | 13.98 | 1.50 |
| EPS (Rs) | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.11 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 | 90.38 | 28.10 | 1.01 | 0.00 | 0.00 | 6.02 | 10.04 | 117 | 125 | 154 | 165 |
| Expenses | 103 | 85.21 | 28.06 | 1.01 | 0.00 | 0.00 | 6.01 | 10.02 | 113 | 124 | 152 | 162 |
| Operating Profit | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.02 | 0.00 | 1.01 | 2.58 |
| OPM % | −0.1% | 6.0% | 0.2% | −20.0% | −483.0% | — | −1.4% | 1.9% | 3.2% | 0.0% | 0.9% | 1.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | −12.98 | −7.99 | 0.00 | 0.00 | 2.99 | 5.99 | 16.99 | 16.78 |
| Interest | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | −12.97 | −14.96 | 0.00 | 0.00 | 6.99 | 5.98 | 17.94 | 19.32 |
| Tax % | 43.1% | 69.1% | 0.0% | 25.0% | 0.0% | 0.0% | 0.0% | 20.0% | 1.0% | 6.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −13.03 | −8.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | −13.04 | −8.02 | 0.00 | 0.00 | 7.03 | 5.02 | 18.05 | 19.40 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 | −0.08 | 0.00 | 0.00 | 0.05 | 0.03 | 0.14 | 0.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | 222 | 247 | 239 | 222 | 222 | 151 | 142 | 176 | 176 | 183 | 188 | 206 |
| Borrowings | 0.00 | 43.08 | 42.06 | 170 | 166 | 166 | 0.00 | 0.00 | 1.01 | 0.00 | 21.05 | 36.09 |
| Other Liabilities | 43.20 | 62.91 | 86.41 | 47.77 | 33.83 | 27.87 | 2.01 | 4.02 | 5.03 | 15.99 | 42.05 | 70.78 |
| Total Liabilities | 382 | 470 | 485 | 556 | 539 | 461 | 261 | 297 | 298 | 316 | 367 | 429 |
| Fixed Assets | 0.00 | 107 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 114 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 273 | 257 | 255 | 274 | 274 | 231 | 197 | 209 | 208 | 200 | 194 | 208 |
| Other Assets | 109 | 107 | 116 | 282 | 264 | 230 | 63.84 | 88.67 | 91.73 | 116 | 173 | 222 |
| Inventories | 3.01 | 4.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 6.02 | 11.04 | 39.12 |
| Trade receivables | 14.99 | 0.99 | 0.99 | 9.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 0.99 | 39.99 |
| Cash & equivalents | 0.00 | 3.99 | 2.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 38.87 | 7.98 |
| Total Assets | 382 | 470 | 485 | 556 | 539 | 461 | 261 | 297 | 298 | 316 | 367 | 429 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 15.03 | 8.02 | 5.02 | −10.03 | −1.01 | 14.03 | −23.08 | −16.05 | −1.01 | −6.02 | 18.05 | −49.13 |
| Cash from investing activity | −16.94 | −30.91 | −6.98 | −33.93 | 4.98 | −14.96 | 189 | 188 | 0.99 | 7.98 | 0.00 | −13.97 |
| Cash from financing activity | 0.00 | 24.99 | 1.01 | 41.95 | −4.01 | 0.00 | −166 | −166 | 0.99 | −0.99 | 21.01 | 31.99 |
| Net cash flow | −2.01 | 2.01 | 0.00 | −2.01 | 0.00 | −1.01 | 0.00 | 8.01 | 0.00 | 1.01 | 39.09 | −31.04 |
| Capex | 0.00 | 4.81 | 7.47 | 0.00 | 0.00 | 15.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 14.95 | 2.99 | −1.99 | 104 | −0.99 | −0.99 | 1.99 | 9.97 | 0.00 | 0.99 | 23.93 | −48.92 |
| CFO / OP % | 5,510.9% | −11,771.1% | 100.9% | −14,343.1% | 667.0% | −4,862.1% | 21,200.0% | 17,510.9% | −663.1% | −167.0% | −92,450.1% | −3,734.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 3 | 3 | 132 | 203 | 0 | — | 0 | 0 | 15 | 4 | 96 |
| Inventory days | 12 | 14 | 19 | 69 | 2,144 | — | — | 301 | 206 | 19 | 33 | 94 |
| Days payable | 144 | 123 | 182 | 627 | 14,155 | — | — | 235 | 177 | 51 | 117 | 170 |
| Cash conversion cycle | −83 | −108 | −162 | −429 | −11,809 | 0 | — | 66 | 28 | −19 | −82 | 18 |
| Working capital days | −83 | −108 | −171 | −430 | −12,053 | −1,52,935 | — | 79 | 1 | −7 | −130 | 138 |
| ROCE % | — | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | −2.0% | 0.0% | 0.0% | 2.0% | 2.0% | 5.0% |
For the Jun 2026 quarter, Empower India reported sales of ₹37.50 Cr, up 40.7% year on year and net profit of ₹1.50 Cr, up 733.3% year on year. The operating margin was −1.1%.
Empower India's sales for the year to Mar 2026 were ₹154 Cr; over the last twelve months they were ₹165 Cr.
Net profit for the year to Mar 2026 was ₹18.05 Cr, and ₹19.40 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.16.
Empower India reported borrowings of ₹36.09 Cr at Mar 2026, against cash and equivalents of ₹7.98 Cr.
Cash from operations was −₹49.13 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹48.92 Cr.